Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 15,700 | 13,790 | 23,890 | 16,100 | 22,460 | 35,04 | 26,89 |
KCV | 11,550 | 13,290 | 15,330 | 42,25 | 21,590 | - | - |
KUV | 2,0600 | 1,7900 | 3,5900 | 2,3100 | 3,2000 | - | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | - | - | - |
Marktkapitalisierung | 21,44 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 26,81 | 13,277 | 17,451 |
Kurs-Cashflow-Verhältnis | 42,46 | 827,81 | 5,0100 |
Kurs-Umsatz-Verhältnis | 1,8988 | 2,0827 | 0,5300 |
Dividendenrendite in % | 3,3181 | 1,6883 | 3,3200 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 9,3600 | 9,7200 | 13,830 | 17,000 | 20,020 | 26,86 | 30,27 |
Cashflow | 359,505 Mio. | 286,334 Mio. | 596,217 Mio. | 172,353 Mio. | 537,422 Mio. | - | - |
Cashflow je Aktie | 12,730 | 10,080 | 21,550 | 6,4800 | 20,820 | - | - |
Umsatz je Aktie | 71,52 | 75,07 | 92,02 | 118,50 | 140,53 | - | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 25,29 | 24,220 | 26,49 | 29,37 | 29,27 |
Umsatzrendite | 13,080 | 12,950 | 15,030 | 14,350 | 14,250 |
Gesamtrendite | 18,520 | 15,640 | 17,650 | 19,380 | 20,220 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 23,000 | 32,00 | 24,000 | 25,00 | 25,00 |
Arbeitsintensität | 77,00 | 68,00 | 76,00 | 75,00 | 75,00 |
Eigenkapitalquote | 73,23 | 64,59 | 66,62 | 65,98 | 69,08 |
Fremdkapitalquote | 26,77 | 35,41 | 33,38 | 34,02 | 30,92 |
Verschuldungsgrad | 36,56 | 54,82 | 50,09 | 51,56 | 44,77 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | 844,88 Mio. | 893,17 Mio. | 1,18 Mrd. | 1,21 Mrd. | 1,41 Mrd. |