
Tradegate
| Name | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e |
|---|---|---|---|---|---|---|
| KGV | 16,960 | 18,960 | 22,570 | 39,86 | 20,600 | 13,490 |
| KCV | 13,480 | 11,300 | 11,730 | 7,0800 | 7,7400 | - |
| KUV | 2,5500 | 1,7700 | 1,7100 | 1,3100 | 1,3500 | - |
| Dividende | 0,9800 | 1,4600 | 1,9200 | 1,7300 | 1,9100 | 1,9200 |
| Dividendenrendite | 1,0100 | 1,5400 | 1,9700 | 1,9800 | 2,5100 | 2,7000 |
| Marktkapitalisierung | 40,76 Mrd. |
| Name | 2024 | 2025 | 2026 |
|---|---|---|---|
| Kurs-Gewinn-Verhältnis | 13,812 | 3,6618 | 30,59 |
| Kurs-Cashflow-Verhältnis | 13,850 | 14,568 | 10,674 |
| Kurs-Umsatz-Verhältnis | 2,5095 | 2,6095 | 2,1300 |
| Dividendenrendite in % | 3,0261 | 3,4774 | 3,4094 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e |
|---|---|---|---|---|---|---|
| Gewinn je Aktie | 5,7700 | 4,6500 | 4,0700 | 1,7300 | 3,3600 | 5,2536 |
| Cashflow | 4,181 Mrd. | 4,496 Mrd. | 4,430 Mrd. | 5,503 Mrd. | 5,012 Mrd. | - |
| Cashflow je Aktie | 7,2600 | 7,8000 | 7,8300 | 9,7400 | 8,9400 | - |
| Umsatz je Aktie | 38,43 | 49,83 | 53,70 | 52,77 | 51,29 | - |
| Dividende je Aktie | 0,9800 | 1,4600 | 1,9200 | 1,7300 | 1,9100 | 1,9200 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Eigenkapitalrendite | 19,150 | 13,720 | 11,490 | 4,9900 | 10,490 |
| Umsatzrendite | 15,020 | 9,3400 | 7,5900 | 3,2800 | 6,5600 |
| Gesamtrendite | 6,6700 | 5,0200 | 4,0900 | 1,7800 | 3,4300 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Anlagenintensität | 81,00 | 79,00 | 80,00 | 80,00 | 77,00 |
| Arbeitsintensität | 19,000 | 21,000 | 20,000 | 20,000 | 23,000 |
| Eigenkapitalquote | 34,84 | 36,60 | 35,57 | 35,56 | 32,71 |
| Fremdkapitalquote | 60,46 | 58,97 | 59,58 | 59,32 | 62,49 |
| Verschuldungsgrad | 173,55 | 161,11 | 167,52 | 166,83 | 191,03 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Liquidität 1. Grades | 27,00 | 19,000 | - | - | - |
| Liquidität 2. Grades | 54,00 | 41,00 | - | - | - |
| Liquidität 3. Grades | 74,00 | 64,00 | - | - | - |
| Working Capital | -2,52 Mrd. | -3,18 Mrd. | -3,43 Mrd. | -3,34 Mrd. | -1,04 Mrd. |
| Kennzahl | Heineken | Sektorendurchschnitt | Niedrigster Wert | Durchschnittswert | Höchster Wert | ||||
|---|---|---|---|---|---|---|---|---|---|
| PEG | 1,2128 | 1,9224 | - | 1,9728 | 4,0321 | ||||
| EV/Umsatz | 0,0399 | 0,0775 | -0,0179 | 0,0552 | 0,2954 | ||||
| EV/EBITDA | 0,1213 | 0,1628 | -0,1947 | 0,1139 | 0,9733 | ||||
| Beta | 0,5640 | 0,4454 | -0,0550 | 0,4300 | 1,1850 | ||||
| Short-Anteil | - | 0,07 % | 0,00 % | 0,06 % | 0,28 % | ||||
| Analysten-Einstufung | - | 3,40/5,00 | 4,31/5,00 | 3,96/5,00 | 1,00/5,00 |