Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 15,270 | 34,21 | 9,8300 | 10,040 | 9,8900 | 22,920 | 20,750 |
KCV | 5,5700 | 5,3400 | 6,2200 | 8,0200 | 7,7600 | - | - |
KUV | 0,3600 | 0,3400 | 0,5600 | 0,5700 | 0,5900 | - | - |
Dividende | - | - | - | - | 160,00 | - | - |
Dividendenrendite | - | - | - | - | 1,2000 | - | - |
Marktkapitalisierung | 77,57 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 16,526 | 19,514 | 14,918 |
Kurs-Cashflow-Verhältnis | 42,41 | 8,8399 | 58,73 |
Kurs-Umsatz-Verhältnis | 11,232 | 5,4373 | 2,7200 |
Dividendenrendite in % | - | 1,6682 | 1,5767 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 230,45 | 90,57 | 518,38 | 620,64 | 699,98 | 610,88 | 646,89 |
Cashflow | 610,025 Mrd. | 560,920 Mrd. | 793,128 Mrd. | 729,943 Mrd. | 827,045 Mrd. | - | - |
Cashflow je Aktie | 631,68 | 579,95 | 819,64 | 776,45 | 891,84 | - | - |
Umsatz je Aktie | 9.817,19 | 9.064,69 | 9.021,02 | 10.918,55 | 11.733,60 | - | - |
Dividende je Aktie | - | - | - | - | 160,00 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 6,8200 | 2,7700 | 14,230 | 13,440 | 13,130 |
Umsatzrendite | 2,3500 | 1,0000 | 5,7500 | 5,6800 | 5,9700 |
Gesamtrendite | 2,3100 | 0,8800 | 4,2300 | 4,2000 | 5,1900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 48,00 | 47,00 | 50,00 | 52,00 | 53,00 |
Arbeitsintensität | 52,00 | 53,00 | 50,00 | 48,00 | 47,00 |
Eigenkapitalquote | 33,89 | 31,82 | 29,74 | 31,26 | 39,54 |
Fremdkapitalquote | 54,14 | 57,03 | 62,39 | 61,44 | 57,32 |
Verschuldungsgrad | 159,76 | 179,22 | 209,75 | 196,51 | 144,97 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 22,000 | 17,000 | 16,000 |
Liquidität 2. Grades | - | - | 82,00 | 67,00 | 72,00 |
Liquidität 3. Grades | - | - | 118,00 | 102,00 | 104,00 |
Working Capital | 1,43 Bil. | 1,48 Bil. | 1,35 Bil. | 745,37 Mrd. | 762,36 Mrd. |