Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 5,6300 | 4,4500 | 6,2400 | 5,5400 | 7,0300 | 8,1000 | 13,100 |
KCV | 2,0800 | 19,770 | 5,1300 | -53,59 | 4,2800 | - | - |
KUV | 0,2300 | 0,2000 | 0,2800 | 0,3200 | 0,3200 | - | - |
Dividende | 15,000 | 15,000 | 65,00 | 71,00 | 48,00 | 48,00 | - |
Dividendenrendite | 1,5600 | 1,4500 | 5,7200 | 4,5700 | 2,4900 | 2,4800 | - |
Marktkapitalisierung | 744,17 Mio. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 16,460 | 19,428 | 22,788 |
Kurs-Cashflow-Verhältnis | 42,07 | 8,8901 | 28,24 |
Kurs-Umsatz-Verhältnis | 11,127 | 5,3882 | 2,6800 |
Dividendenrendite in % | 2,4956 | 1,5389 | 1,5316 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 161,37 | 167,09 | 183,12 | 203,78 | 224,50 | 232,10 | 145,10 |
Cashflow | 25,593 Mrd. | 2,122 Mrd. | 12,590 Mrd. | -1,230 Mrd. | 20,765 Mrd. | - | - |
Cashflow je Aktie | 437,82 | 37,59 | 223,01 | -21,060 | 368,90 | - | - |
Umsatz je Aktie | 3.993,35 | 3.753,58 | 4.143,65 | 3.554,91 | 4.925,36 | - | - |
Dividende je Aktie | 15,000 | 15,000 | 65,00 | 71,00 | 48,00 | 48,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 10,020 | 9,3600 | 9,4600 | 9,9600 | 9,9700 |
Umsatzrendite | 4,0400 | 4,4500 | 4,4200 | 5,7300 | 4,5600 |
Gesamtrendite | 7,0700 | 6,2800 | 6,3900 | 6,9400 | 7,0200 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 15,000 | 15,000 | 15,000 | 15,000 | 16,000 |
Arbeitsintensität | 85,00 | 85,00 | 85,00 | 85,00 | 84,00 |
Eigenkapitalquote | 70,51 | 67,11 | 67,48 | 69,69 | 70,42 |
Fremdkapitalquote | 29,49 | 32,89 | 32,52 | 30,31 | 29,58 |
Verschuldungsgrad | 41,82 | 49,02 | 48,19 | 43,50 | 42,01 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 143,00 | 137,00 | 151,00 |
Liquidität 2. Grades | - | - | 219,00 | 214,00 | 248,00 |
Liquidität 3. Grades | - | - | 319,00 | 357,00 | 357,00 |
Working Capital | 89,81 Mrd. | 94,25 Mrd. | 101,53 Mrd. | 109,27 Mrd. | 113,96 Mrd. |