Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 25,56 | 22,960 | 50,17 | 32,04 | 17,010 | 13,280 | 13,870 |
KCV | 20,290 | 12,280 | 16,820 | 19,410 | 14,320 | - | - |
KUV | 2,3200 | 2,1200 | 4,5400 | 4,0700 | 2,3100 | - | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | - | - | - |
Marktkapitalisierung | 14,85 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -9,4963 | 4,5773 | 12,759 |
Kurs-Cashflow-Verhältnis | 66,74 | -9,2758 | 53,09 |
Kurs-Umsatz-Verhältnis | 3,7064 | 1,0705 | 0,9000 |
Dividendenrendite in % | - | 3,3622 | 2,5597 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 0,5000 | 0,5400 | 0,5900 | 1,0300 | 1,1700 | 2,5200 | 2,7400 |
Cashflow | 287,600 Mio. | 451,200 Mio. | 786,900 Mio. | 757,200 Mio. | 607,600 Mio. | - | - |
Cashflow je Aktie | 0,6300 | 1,0100 | 1,7600 | 1,7000 | 1,3900 | - | - |
Umsatz je Aktie | 5,5000 | 5,8500 | 6,5200 | 8,1100 | 8,6200 | - | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 23,480 | 23,200 | 24,770 | 34,44 | 31,77 |
Umsatzrendite | 9,1300 | 9,2600 | 9,0300 | 12,700 | 13,560 |
Gesamtrendite | 5,6700 | 5,9900 | 6,4300 | 10,820 | 11,430 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 81,00 | 77,00 | 77,00 | 74,00 | 76,00 |
Arbeitsintensität | 19,000 | 23,000 | 23,000 | 26,00 | 24,000 |
Eigenkapitalquote | 24,160 | 25,81 | 25,94 | 31,41 | 35,98 |
Fremdkapitalquote | 75,84 | 74,19 | 74,06 | 68,59 | 64,02 |
Verschuldungsgrad | 313,85 | 287,48 | 285,46 | 218,34 | 177,96 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | 16,000 | 36,00 | 23,000 | 16,000 | - |
Liquidität 2. Grades | 71,00 | 127,00 | 61,00 | 69,00 | - |
Liquidität 3. Grades | 136,00 | 202,00 | 85,00 | 105,00 | - |
Working Capital | 271,10 Mio. | 398,40 Mio. | 42,50 Mio. | 354,10 Mio. | 377,80 Mio. |