Name | 2020 | 2021 | 2022e | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|
KGV | 86,40 | 52,20 | 28,41 | 32,42 | 25,74 | 20,645 |
KCV | 98,67 | 106,09 | 58,56 | 40,82 | 29,82 | 22,024 |
KUV | - | 5,054 | 4,420 | 4,373 | 3,909 | 3,534 |
Dividende | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | - | - |
Name | 2021 | 2022 | 2023 |
---|---|---|---|
Kurs-Umsatz-Verhältnis | 3,524 | 2,857 | 2,540 |
Kurs-Gewinn-Verhältnis | 82,23 | 66,88 | 22,852 |
Kurs-Cashflow-Verhältnis | 12,466 | 166,62 | -49,44 |
Dividendenrendite in % | 0,955 | 2,408 | 2,527 |
Name | 2020 | 2021 | 2022e | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 6,260 | 11,550 | 12,888 | 11,295 | 14,225 | 17,735 |
Cashflow | 2,427 Mrd. | 392,600 Mio. | 2,782 Mrd. | 3,992 Mrd. | 5,465 Mrd. | 7,398 Mrd. |
Cashflow je Aktie | 5,480 | - | 6,252 | 8,970 | 12,280 | 16,625 |
Umsatz je Aktie | 56,44 | 66,89 | 76,19 | 77,02 | 86,15 | 95,30 |
Dividende je Aktie | - | - | - | - | - | - |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Eigenkapitalrendite | 23,120 | 24,622 | 24,956 |
Umsatzrendite | 7,670 | 9,260 | 11,050 |
Gesamtrendite | -6,140 | -6,580 | 5,480 |
Return on Investment | 4,660 | 5,490 | 7,030 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Anlagenintensität | - | - | - |
Arbeitsintensität | 37,32 | 18,190 | 24,850 |
Eigenkapitalquote | 20,170 | 22,320 | 28,17 |
Fremdkapitalquote | 79,83 | 77,68 | 71,83 |
Verschuldungsgrad | 395,81 | 348,10 | 254,99 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Liquidität 1. Grades | 58,49 | 73,20 | 105,12 |
Liquidität 2. Grades | 58,49 | 73,20 | 105,12 |
Liquidität 3. Grades | 58,49 | 73,20 | 105,12 |
Working Capital | 3,21 Mrd. | -677,20 Mio. | 1,96 Mrd. |
negativ | neutral | positiv |