Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 17,730 | 23,800 | 56,65 | 28,94 | 12,120 | 17,500 | 14,890 |
KCV | 19,970 | 34,08 | 63,18 | 15,720 | 64,47 | - | - |
KUV | 0,8500 | 1,0900 | 1,9200 | 2,5700 | 1,3300 | - | - |
Dividende | - | - | - | - | - | 82,00 | - |
Dividendenrendite | - | - | - | - | - | 1,2800 | - |
Marktkapitalisierung | 1,97 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 13,845 | 11,202 | 15,437 |
Kurs-Cashflow-Verhältnis | -1,8072 | -24,390 | 8,5150 |
Kurs-Umsatz-Verhältnis | 2,7126 | 2,7831 | 0,8950 |
Dividendenrendite in % | - | 1,7757 | 1,5686 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 110,92 | 110,91 | 77,51 | 240,50 | 349,03 | 354,83 | 427,25 |
Cashflow | 4,757 Mrd. | 3,742 Mrd. | 3,358 Mrd. | 22,603 Mrd. | 3,351 Mrd. | - | - |
Cashflow je Aktie | 98,46 | 77,45 | 69,50 | 442,74 | 65,60 | - | - |
Umsatz je Aktie | 2.303,45 | 2.426,54 | 2.285,72 | 2.711,06 | 3.184,73 | - | - |
Dividende je Aktie | - | - | - | - | - | 82,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 12,880 | 11,890 | 7,3400 | 14,290 | 17,500 |
Umsatzrendite | 4,8200 | 4,5700 | 3,3900 | 8,8700 | 10,960 |
Gesamtrendite | 4,3700 | 3,9200 | 2,5600 | 6,4800 | 8,9500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 24,000 | 25,00 | 26,00 | 21,000 | 20,000 |
Arbeitsintensität | 76,00 | 75,00 | 74,00 | 79,00 | 80,00 |
Eigenkapitalquote | 33,91 | 32,95 | 34,84 | 45,32 | 51,13 |
Fremdkapitalquote | 66,09 | 67,05 | 65,16 | 54,68 | 48,87 |
Verschuldungsgrad | 194,93 | 203,45 | 187,05 | 120,67 | 95,58 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 23,000 | 54,00 | 42,00 |
Liquidität 2. Grades | - | - | 69,00 | 104,00 | 104,00 |
Liquidität 3. Grades | - | - | 155,00 | 176,00 | 189,00 |
Working Capital | 33,17 Mrd. | 35,59 Mrd. | 41,40 Mrd. | 67,69 Mrd. | 78,15 Mrd. |