Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
KGV | 35,75 | 29,61 | 25,22 | 21,560 | 26,42 | 23,350 |
KCV | 21,040 | 18,110 | 7,1900 | 11,900 | 12,240 | - |
KUV | 14,240 | 12,090 | 11,270 | 9,9000 | 8,3300 | - |
Dividende | - | - | - | - | 25.000,00 | - |
Dividendenrendite | - | - | - | - | 4,1800 | - |
Marktkapitalisierung | 6,24 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -4,1789 | -11,056 | 38,11 |
Kurs-Cashflow-Verhältnis | 3,1312 | 7,7097 | - |
Kurs-Umsatz-Verhältnis | 6,8704 | 4,9135 | - |
Dividendenrendite in % | 0,7300 | 13,672 | 4,7455 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 21.910,42 | 19.840,25 | 26.115,16 | 26.883,50 | 22.838,33 | 25.680,60 |
Cashflow | 52,558 Mrd. | 53,608 Mrd. | 151,457 Mrd. | 82,847 Mrd. | 83,844 Mrd. | - |
Cashflow je Aktie | 37.222,23 | 32.440,77 | 91.653,06 | 48.705,05 | 49.290,88 | - |
Umsatz je Aktie | 55.002,31 | 48.616,56 | 58.425,82 | 58.543,72 | 72.477,29 | - |
Dividende je Aktie | - | - | - | - | 25.000,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 5,7100 | 4,9200 | 6,4200 | 6,4700 | 5,5000 |
Umsatzrendite | 39,84 | 40,81 | 44,70 | 45,92 | 31,51 |
Gesamtrendite | 2,9700 | 2,7400 | 3,3000 | 3,3400 | 2,8000 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 98,00 | 89,00 | 98,00 | 99,00 | 99,00 |
Arbeitsintensität | 2,0000 | 11,000 | 2,0000 | 1,0000 | 1,0000 |
Eigenkapitalquote | 51,98 | 55,67 | 51,44 | 51,62 | 50,97 |
Fremdkapitalquote | 48,02 | 44,33 | 48,56 | 48,38 | 49,03 |
Verschuldungsgrad | 92,40 | 79,63 | 94,39 | 93,73 | 96,19 |
Name | 2019 | 2021 | 2022 | 2023e |
---|---|---|---|---|
Liquidität 1. Grades | - | 39,00 | 15,000 | - |
Liquidität 2. Grades | - | 40,00 | 16,000 | - |
Liquidität 3. Grades | - | 47,00 | 22,000 | - |
Working Capital | -52,06 Mrd. | -28,77 Mrd. | -56,99 Mrd. | -51,02 Mrd. |