Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 83,10 | 52,38 | 23,310 | 16,520 | 20,310 | 25,02 | 20,580 |
KCV | 23,740 | 25,38 | 13,600 | 7,9600 | 11,020 | - | - |
KUV | 2,9300 | 3,0600 | 1,5200 | 1,0100 | 1,0400 | - | - |
Dividende | 23,333 | 33,33 | 50,00 | 65,00 | 75,00 | 75,00 | - |
Dividendenrendite | 2,0800 | 1,7900 | 3,3100 | 3,2600 | 3,1800 | 2,8500 | - |
Marktkapitalisierung | 1,78 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 24,109 | 17,749 | 14,437 |
Kurs-Cashflow-Verhältnis | 12,198 | 3,1870 | - |
Kurs-Umsatz-Verhältnis | 2,4545 | 2,4530 | - |
Dividendenrendite in % | 3,5038 | 1,3237 | 3,8355 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 36,15 | 66,28 | 80,24 | 87,54 | 94,12 | 99,95 | 125,85 |
Cashflow | 15,151 Mrd. | 15,975 Mrd. | 16,068 Mrd. | 20,694 Mrd. | 19,594 Mrd. | - | - |
Cashflow je Aktie | 126,54 | 136,77 | 137,56 | 181,66 | 173,52 | - | - |
Umsatz je Aktie | 1.023,73 | 1.134,33 | 1.228,45 | 1.426,93 | 1.841,01 | - | - |
Dividende je Aktie | 23,333 | 33,33 | 50,00 | 65,00 | 75,00 | 75,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 6,2700 | 11,330 | 13,520 | 13,870 | 14,450 |
Umsatzrendite | 3,5300 | 5,8400 | 6,5300 | 6,1300 | 5,1100 |
Gesamtrendite | 3,0600 | 5,8400 | 6,6900 | 6,4800 | 6,9300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 77,00 | 74,00 | 75,00 | 68,00 | 67,00 |
Arbeitsintensität | 23,000 | 26,00 | 25,00 | 32,00 | 33,00 |
Eigenkapitalquote | 48,88 | 51,58 | 49,48 | 46,74 | 47,92 |
Fremdkapitalquote | 51,11 | 48,42 | 50,51 | 53,26 | 52,08 |
Verschuldungsgrad | 104,56 | 93,88 | 102,08 | 113,96 | 108,68 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 33,00 | 37,00 | 29,00 |
Liquidität 2. Grades | - | - | 74,00 | 84,00 | 84,00 |
Liquidität 3. Grades | - | - | 89,00 | 98,00 | 98,00 |
Working Capital | -9,89 Mrd. | -1,23 Mrd. | -2,44 Mrd. | 3,72 Mrd. | 5,26 Mrd. |