Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e |
---|---|---|---|---|---|---|---|
KGV | 74,09 | 24,010 | 24,010 | 24,210 | 25,55 | 27,40 | 28,05 |
KCV | 18,910 | 17,980 | 18,690 | 21,330 | 22,220 | 20,540 | - |
KUV | 4,2600 | 4,4100 | 4,5100 | 4,4500 | 4,5700 | 4,8500 | - |
Dividende | 2,8975 | 3,0284 | 3,2419 | 3,5227 | 3,6806 | 3,8286 | 4,0300 |
Dividendenrendite | 3,2900 | 2,5500 | 2,4400 | 2,3500 | 2,6300 | 2,5300 | 2,2700 |
Marktkapitalisierung | 366,51 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 28,90 | 12,973 | 33,31 |
Kurs-Cashflow-Verhältnis | 44,37 | 903,49 | 9,2100 |
Kurs-Umsatz-Verhältnis | 1,9843 | 2,0839 | 1,1873 |
Dividendenrendite in % | 3,0748 | 3,3719 | 2,8511 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 1,4800 | 4,9800 | 5,6200 | 5,9400 | 5,9400 | 6,0200 | 6,2700 |
Cashflow | 15,242 Mrd. | 17,403 Mrd. | 18,371 Mrd. | 16,723 Mrd. | 16,848 Mrd. | 19,845 Mrd. | - |
Cashflow je Aktie | 5,8000 | 6,6500 | 7,2200 | 6,7400 | 6,8300 | 8,0300 | - |
Umsatz je Aktie | 25,73 | 27,13 | 29,92 | 32,32 | 33,22 | 33,99 | - |
Dividende je Aktie | 2,8975 | 3,0284 | 3,2419 | 3,5227 | 3,6806 | 3,8286 | 4,0300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 8,2900 | 28,00 | 30,85 | 31,64 | 31,33 | 29,59 |
Umsatzrendite | 5,7600 | 18,360 | 18,790 | 18,380 | 17,870 | 17,700 |
Gesamtrendite | 3,3900 | 10,790 | 11,990 | 12,580 | 12,130 | 12,160 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Anlagenintensität | 80,00 | 77,00 | 81,00 | 82,00 | 81,00 | 80,00 |
Arbeitsintensität | 20,000 | 23,000 | 19,000 | 18,000 | 19,000 | 20,000 |
Eigenkapitalquote | 40,83 | 38,54 | 38,87 | 39,75 | 38,71 | 41,09 |
Fremdkapitalquote | 58,66 | 61,16 | 60,90 | 60,02 | 61,05 | 58,68 |
Verschuldungsgrad | 143,68 | 158,69 | 156,65 | 151,01 | 157,69 | 142,80 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 14,000 | 49,00 | 31,00 | 22,000 | 23,000 | - |
Liquidität 2. Grades | 31,00 | 62,00 | 45,00 | 37,00 | 38,00 | - |
Liquidität 3. Grades | 47,00 | 78,00 | 63,00 | 58,00 | 58,00 | - |
Working Capital | -7,54 Mrd. | -4,99 Mrd. | -10,04 Mrd. | -11,43 Mrd. | -13,11 Mrd. | -8,92 Mrd. |