Name | 2020 | 2021 | 2022e | 2023e | 2024e |
---|---|---|---|---|---|
KGV | -139,60 | 12,400 | 20,007 | 15,471 | 11,658 |
KCV | 8,330 | 15,332 | 14,932 | 11,268 | 8,950 |
KUV | - | 1,553 | 1,437 | 1,204 | 0,993 |
Dividende | 2,000 | 3,300 | 4,024 | 5,196 | 6,930 |
Dividendenrendite | 2,310 | 3,970 | 1,891 | 2,442 | 3,257 |
Name | 2021 | 2022 | 2023 |
---|---|---|---|
Kurs-Umsatz-Verhältnis | 3,614 | 42,68 | 24,277 |
Kurs-Gewinn-Verhältnis | 26,31 | 11,185 | 15,558 |
Kurs-Cashflow-Verhältnis | 9,104 | 7,826 | 11,092 |
Dividendenrendite in % | 2,557 | 5,173 | 4,684 |
Name | 2020 | 2021 | 2022e | 2023e | 2024e |
---|---|---|---|---|---|
Gewinn je Aktie | -0,620 | 6,720 | 10,637 | 13,754 | 18,254 |
Cashflow | 453 Mio. | 690 Mio. | 620,749 Mio. | 822,615 Mio. | 1,036 Mrd. |
Cashflow je Aktie | 10,400 | - | 14,251 | 18,885 | 23,775 |
Umsatz je Aktie | 134,87 | 129,89 | 147,84 | 176,47 | 213,99 |
Dividende je Aktie | 2,000 | 3,300 | 4,024 | 5,196 | 6,930 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Eigenkapitalrendite | 17,516 | 16,651 | 0,053 |
Umsatzrendite | 4,960 | 5,360 | 0,460 |
Gesamtrendite | 5,560 | 13,820 | 10,400 |
Return on Investment | 4,510 | 4,520 | 0,370 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Anlagenintensität | - | - | - |
Arbeitsintensität | 56,34 | 56,91 | 59,71 |
Eigenkapitalquote | 32,13 | 30,64 | 28,25 |
Fremdkapitalquote | 67,87 | 69,36 | 71,75 |
Verschuldungsgrad | 211,19 | 226,36 | 253,97 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Liquidität 1. Grades | 27,78 | 33,11 | 35,56 |
Liquidität 2. Grades | 73,25 | 74,38 | 76,07 |
Liquidität 3. Grades | 121,57 | 127,02 | 130,54 |
Working Capital | 1,20 Mrd. | 1,44 Mrd. | 1,45 Mrd. |
negativ | neutral | positiv |