Name | 2020 | 2021 | 2022e | 2023e | 2024e |
---|---|---|---|---|---|
KGV | 12,400 | 5,500 | 11,033 | 11,741 | 10,308 |
KCV | 6,590 | - | 7,632 | 7,518 | 6,934 |
KUV | - | - | 0,946 | 0,941 | 0,895 |
Dividende | 2,500 | 5,000 | 4,355 | 3,873 | 3,757 |
Dividendenrendite | 6,290 | 10,730 | 9,871 | 8,778 | 8,514 |
Name | 2020 | 2021 | 2022e | 2023e | 2024e |
---|---|---|---|---|---|
Gewinn je Aktie | 3,200 | 8,410 | 3,999 | 3,758 | 4,280 |
Cashflow | 933 Mio. | 932 Mio. | 894,865 Mio. | 908,381 Mio. | 984,864 Mio. |
Cashflow je Aktie | 6,030 | - | 5,781 | 5,869 | 6,363 |
Umsatz je Aktie | 38,88 | 42,89 | 46,59 | 46,83 | 49,23 |
Dividende je Aktie | 2,500 | 5,000 | 4,355 | 3,873 | 3,757 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Eigenkapitalrendite | 25,76 | 26,25 | 16,865 |
Umsatzrendite | 10,270 | 11,340 | 8,180 |
Gesamtrendite | 5,640 | 7,010 | 6,030 |
Return on Investment | 8,020 | 8,420 | 5,420 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Anlagenintensität | 53,05 | 55,21 | 51,97 |
Arbeitsintensität | 45,96 | 43,81 | 43,30 |
Eigenkapitalquote | 36,60 | 36,75 | 40,86 |
Fremdkapitalquote | 63,40 | 63,25 | 59,14 |
Verschuldungsgrad | 173,19 | 172,08 | 144,74 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Liquidität 1. Grades | 12,340 | 11,040 | 15,130 |
Liquidität 2. Grades | 12,340 | 11,040 | 15,130 |
Liquidität 3. Grades | 48,80 | 47,33 | 57,45 |
Working Capital | 406,00 Mio. | 510,00 Mio. | 1,05 Mrd. |
negativ | neutral | positiv |