Fenster schließen  |  Fenster drucken

[posting]22129875[/posting] On the Go Healthcare, Inc.

Consolidated Balance Sheet

April 30, 2006 (Unaudited) and July 31, 2005


---------- ---------
April 30, July 31,
2006 2005
---------- ---------

ASSETS
Current
Cash $ 1,391,350 $ 1,704,663
Accounts receivable 6,109,741 3,764,747
Inventory 443,362 508,025
Income tax receivable 0 29,703
Prepaid expenses 296,946 141,916
Due from Vital Products Inc. 1,229,193 1,065,522
----------- -----------
9,470,592 7,214,576
----------- -----------
Other
Deferred tax asset 466,988 427,945
Investment in Vital Products Inc. 250,000 250,000
Property and equipment, net of accumulated
depreciation 673,234 405,896
Goodwill 4,899,890 2,326,807
----------- -----------
6,290,112 3,410,648
----------- -----------
$15,760,704 $10,625,224
=========== ===========

LIABILITIES
Current
Note payable $ 325,859 $ 409,836
Accounts payable and accrued liabilities 5,016,039 4,088,075
Current portion of long-term debt 1,049,531 587,500
----------- -----------
6,391,429 5,085,411

Long-term debt, net of unamortized debt
discounts of $2,081,467 3,083,225 374,369
----------- -----------
9,474,654 5,459,780
----------- -----------

STOCKHOLDERS' EQUITY
Common stock $0.0001 par value; 100,000,000
shares authorized; issued 13,856,512;
(July 31, 2005 - 3,594,403)
preferred stock; $0.01 par value; 1,000,000
shares authorized; issued 279,134 (July 31,
2005 - 279,134)
Issued and outstanding - common 4,298 3,272
Issued and outstanding - preferred 2,791 2,791
Additional paid-in capital 12,736,426 8,408,896
Prepaid consulting fees paid with warrants (684,402) -
Accumulated other comprehensive income (loss) 483,218 22,814
Accumulated deficit (6,256,281) (3,272,329)
----------- -----------
6,286,050 5,165,444
----------- -----------
$15,760,704 $10,625,224
=========== ===========
 
aus der Diskussion: $$ Revenue + 578% und Largest Order in History With $827,000 $$
Autor (Datum des Eintrages): berg.deluxe  (15.06.06 17:05:21)
Beitrag: 15 von 22 (ID:22129897)
Alle Angaben ohne Gewähr © wallstreetONLINE