checkAd

     285  0 Kommentare TriMas Reports Second Quarter 2019 Results

    TriMas (NASDAQ: TRS) today announced financial results for the quarter ended June 30, 2019.

    TriMas Highlights

    • Increased net sales by 6.4% to $239.4 million, with sales increases in all segments
    • Increased net income by 12.3% to $22.0 million, while adjusted net income(1) increased by 3.3% to $22.9 million
    • Increased diluted EPS by 14.3% to $0.48, while adjusted diluted EPS (1) increased by 4.2% to $0.50
    • Completed the acquisition of Taplast S.p.A., which is now included in the Packaging segment
    • Acquired approximately 1% of TriMas' total shares outstanding

    Second Quarter 2019

    TriMas reported second quarter net sales of $239.4 million, an increase of 6.4% compared to $224.9 million in second quarter 2018, as organic and acquisition-related sales growth was partially offset by the impact of unfavorable currency exchange. The Company reported operating profit of $31.1 million in second quarter 2019 compared to $31.5 million in second quarter 2018. Adjusting for Special Items(1) primarily related to transaction diligence costs, second quarter 2019 adjusted operating profit was $32.1 million, relatively flat to the prior year period as the impact of higher sales was offset primarily by a less favorable sales mix, and increased input and freight costs.

    The Company reported second quarter 2019 net income of $22.0 million, or $0.48 per diluted share, an increase of 12.3% compared to net income of $19.6 million, or $0.42 per diluted share, in second quarter 2018. Second quarter 2019 adjusted net income(1) was $22.9 million, or $0.50 per diluted share, an increase of 3.3% compared to $22.2 million, or $0.48 per diluted share, in the prior year period.

    "We are pleased to deliver another quarter of solid performance, while also continuing our momentum toward achieving our longer-term growth and capital allocation strategies," said Thomas Amato, TriMas President and Chief Executive Officer. "In addition to achieving sales and adjusted earnings per share growth, we completed the acquisition of Taplast, which is aligned with our strategy of building out TriMas' packaging platform, retired 1% of our shares outstanding, delivered free cash flow in line with our expectations, and ended the quarter with a strong balance sheet."

    "We remain committed to allocating capital on a balanced basis, focusing first on reinvesting in our businesses with a priority on the highest return opportunities, in addition to bolt-on acquisitions and share repurchases, all while maintaining a solid balance sheet. We demonstrated this capital allocation strategy in the second quarter, which is a core part of TriMas' overall thesis to drive shareholder value and made possible by the cash generation of our businesses in diverse end markets. Throughout the remainder of 2019, we will continue to drive performance under the TriMas Business Model and capitalize on market opportunities through innovation and speed to market. With respect to our full year expectations, we are reaffirming our organic sales growth and Free Cash Flow outlook, and raising our EPS outlook to $1.85 to $1.95 per share," Amato concluded.

    Financial Position

    During second quarter 2019, the Company purchased 502,500 shares, or more than 1% of its outstanding common stock, for approximately $14.7 million. At the end of the second quarter, the Company has $47.4 million remaining under its existing share repurchase authorization. In addition, the Company paid $44.6 million for its acquisition of Taplast.

    TriMas ended second quarter 2019 with $325.4 million of cash and aggregate availability under its revolving credit facility, $40.3 million of cash on hand and a leverage ratio of 1.6x as defined in the Company's credit agreement. TriMas reported total debt of $294.2 million as of June 30, 2019, compared to $293.0 million as of June 30, 2018. In addition, the Company ended the quarter with Net Debt(2) of $253.9 million, an increase of $14.3 million compared to $239.6 million as of June 30, 2018, as a result of the use of cash for share repurchases and acquisitions.

    The Company reported net cash provided by operations of $21.2 million for second quarter 2019, compared to $35.4 million in second quarter 2018. The Company reported Free Cash Flow(3) of $16.6 million for second quarter 2019, compared to $28.9 million in second quarter 2018. As planned, second quarter year to date 2019 Free Cash Flow was lower than the prior year, primarily due to the timing of cash tax payments and a higher investment in working capital. The Company reaffirmed its full year 2019 Free Cash Flow(3) guidance of greater than 100% of net income. Please see Appendix I for further details.

    Second Quarter Segment Results

    Packaging (Approximately 42% of TriMas June 30, 2019 LTM sales)

    TriMas' Packaging segment, which consists primarily of the Rieke and Taplast brands, develops and manufactures specialty dispensing and closure products for the health, beauty and home care, food and beverage, and industrial markets. Net sales for the second quarter increased 9.4% compared to the year ago period, as a result of incremental sales related to the acquisitions of Taplast and Plastic Srl, and higher sales of health, beauty and home care products related to new product introductions. These increases were partially offset by lower sales of food and beverage products and the impact of unfavorable currency exchange. Second quarter operating profit remained relatively flat while operating margin declined, as the impact of higher sales was offset by a less favorable product sales mix, primarily as a result of lower margin product sales related to recent acquisitions. The Company continues to integrate the acquisitions it completed during the first half of 2019, and anticipates enhanced contributions from these transactions.

    Aerospace (Approximately 18% of TriMas June 30, 2019 LTM sales)

    TriMas' Aerospace segment, which includes the Monogram Aerospace Fasteners, Allfast Fastening Systems and Mac Fasteners brands, develops, qualifies and manufactures highly-engineered, precision fasteners to serve the aerospace market. Net sales for the second quarter increased 8.0% compared to the year ago period due to steady demand levels for fastener products and improved production throughput. Second quarter operating profit and the related margin percentage increased primarily due to higher sales levels.

    Specialty Products (Approximately 40% of TriMas June 30, 2019 LTM sales)

    TriMas' Specialty Products segment, which includes the Norris Cylinder, Lamons, Arrow Engine and Martinic Engineering brands, designs, manufactures and distributes highly-engineered steel cylinders, sealing and fastener products, wellhead engines and compression systems, and machined components for use within the industrial, petrochemical, oil and gas exploration and refining, and aerospace markets. Second quarter net sales increased by 2.7% compared to the year ago period due to higher sales levels in the sealing and fastener, and machined components product lines. These increases were partially offset by lower sales of engines and compressors used in oil and gas upstream applications, as rig activity and spending remained weak in the U.S. and Canada, and lower cylinder sales. Second quarter operating profit and the related margin percentage decreased as the impact of higher sales levels was more than offset by a less favorable product sales mix, and higher input and freight costs.

    Outlook

    The Company updated its full year 2019 outlook provided on February 28, 2019. The Company is reaffirming TriMas’ organic sales growth outlook of 3% to 5% compared to 2018, although it may trend toward the lower end of the range due to the impact of certain softer end markets during the first half of the year. The Company also raised its full year 2019 adjusted diluted earnings per share range to $1.85 to $1.95, from the previous range of $1.82 to $1.92 per share. In addition, the Company continues to target 2019 Free Cash Flow(3) to be greater than 100% of net income.

    All of the above amounts considered as 2019 guidance are after adjusting for any current or future amounts that may be considered Special Items. The inability to predict the amount and timing of the impacts of these Special Items makes a detailed reconciliation of these forward-looking non-GAAP financial measures impracticable.(4)

    Conference Call Information

    TriMas will host its second quarter 2019 earnings conference call today, Tuesday, July 30, 2019, at 10 a.m. ET. The call-in number is (800) 353-6461. Participants should request to be connected to the TriMas second quarter 2019 earnings conference call (Confirmation Code 5451030). The conference call will also be simultaneously webcast via TriMas' website at www.trimascorp.com, under the "Investors" section, with an accompanying slide presentation. A replay of the conference call will be available on the TriMas website or by dialing (888) 203-1112 (Replay Passcode 5451030) beginning July 30, 2019 at 3 p.m. ET through August 6, 2019 at 3 p.m. ET.

    Notice Regarding Forward-Looking Statements

    Any "forward-looking" statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, contained herein, including those relating to the Company’s business, financial condition or future results, involve risks and uncertainties with respect to, including, but not limited to: general economic and currency conditions; material and energy costs; risks and uncertainties associated with intangible assets, including goodwill or other intangible asset impairment charges; competitive factors; future trends; the Company’s ability to realize its business strategies; the Company’s ability to identify attractive acquisition candidates, successfully integrate acquired operations or realize the intended benefits of such acquisitions; information technology and other cyber-related risks; the performance of subcontractors and suppliers; supply constraints; market demand; intellectual property factors; litigation; government and regulatory actions, including, but not limited to, the impact of tariffs, quotas and surcharges; the Company’s leverage; liabilities imposed by debt instruments; labor disputes; changes to fiscal and tax policies; contingent liabilities relating to acquisition activities; the disruption of operations from catastrophic or extraordinary events, including natural disasters; the potential impact of Brexit; tax considerations relating to the Cequent spin-off; the Company’s future prospects; and other risks that are detailed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018. These risks and uncertainties may cause actual results to differ materially from those indicated by the forward-looking statements. All forward-looking statements made herein are based on information currently available, and the Company assumes no obligation to update any forward-looking statements, except as required by law.

    Non-GAAP Financial Measures

    In this release, certain non-GAAP financial measures are used. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure may be found in Appendix I at the end of this release. Additional information is available at www.trimascorp.com under the “Investors” section.

    (1)

    Appendix I details certain costs, expenses and other amounts or charges, collectively described as "Special Items," that are included in the determination of net income, earnings per share and/or cash flows from operating activities under GAAP, but that management believes should be separately considered when evaluating the quality of the Company’s core operating results, given they may not reflect the ongoing activities of the business. Management believes that presenting these non-GAAP financial measures, adjusted to remove the impact of Special Items, provides useful information to investors by helping them identify underlying trends in the Company’s businesses and facilitating comparisons of performance with prior and future periods. These non-GAAP financial measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP financial measures.

    (2)

    The Company defines Net Debt as Total Debt less Cash and Cash Equivalents. Please see Appendix I for additional details.

    (3)

    The Company defines Free Cash Flow as Net Cash Provided by/Used for Operating Activities, excluding the cash impact of Special Items, less Capital Expenditures. Please see Appendix I for additional details.

    (4)

    Reconciliations of these forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures are not provided because the Company is unable to provide such reconciliations without unreasonable effort, due to the uncertainty and inherent difficulty of predicting the occurrence and the financial impact of such items impacting comparability and the periods in which such items may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.

    About TriMas

    TriMas is a diversified global manufacturer and provider of products for customers in the consumer products, aerospace, industrial, petrochemical, and oil & gas end markets with approximately 4,000 dedicated employees in 16 countries. We provide customers with a wide range of innovative and quality product solutions through our market-leading businesses, which operate in three segments: Packaging, Aerospace and Specialty Products. The TriMas family of businesses has strong brand names in the markets served, and operates under a common set of values and strategic priorities under the TriMas Business Model. TriMas is publicly traded on the NASDAQ under the ticker symbol “TRS,” and is headquartered in Bloomfield Hills, Michigan. For more information, please visit www.trimascorp.com.

    TriMas Corporation

    Condensed Consolidated Balance Sheet

    (Dollars in thousands)

     

     

     

    June 30,
    2019

     

    December 31,
    2018

    Assets

     

    (unaudited)

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    40,280

     

     

    $

    108,150

     

    Receivables, net

     

    150,410

     

     

    123,110

     

    Inventories

     

    180,500

     

     

    173,120

     

    Prepaid expenses and other current assets

     

    7,020

     

     

    7,430

     

    Total current assets

     

    378,210

     

     

    411,810

     

    Property and equipment, net

     

    225,630

     

     

    187,800

     

    Operating lease right-of-use assets

     

    39,260

     

     

     

    Goodwill

     

    334,780

     

     

    316,650

     

    Other intangibles, net

     

    176,910

     

     

    174,530

     

    Deferred income taxes

     

    610

     

     

    1,080

     

    Other assets

     

    16,380

     

     

    8,650

     

    Total assets

     

    $

    1,171,780

     

     

    $

    1,100,520

     

    Liabilities and Shareholders' Equity

     

     

     

     

    Current liabilities:

     

     

     

     

    Current maturities, long-term debt

     

    $

    60

     

     

    $

     

    Accounts payable

     

    85,570

     

     

    93,430

     

    Accrued liabilities

     

    41,690

     

     

    48,300

     

    Operating lease liabilities, current portion

     

    8,610

     

     

     

    Total current liabilities

     

    135,930

     

     

    141,730

     

    Long-term debt, net

     

    294,120

     

     

    293,560

     

    Operating lease liabilities

     

    31,040

     

     

     

    Deferred income taxes

     

    18,780

     

     

    5,560

     

    Other long-term liabilities

     

    44,550

     

     

    39,220

     

    Total liabilities

     

    524,420

     

     

    480,070

     

    Total shareholders' equity

     

    647,360

     

     

    620,450

     

    Total liabilities and shareholders' equity

     

    $

    1,171,780

     

     

    $

    1,100,520

     

    TriMas Corporation

    Consolidated Statement of Income

    (Unaudited - dollars in thousands, except per share amounts)

     

     

     

    Three months ended
    June 30,

     

    Six months ended
    June 30,

     

     

    2019

     

    2018

     

    2019

     

    2018

    Net sales

     

    $

    239,370

     

     

    $

    224,910

     

     

    $

    460,660

     

     

    $

    442,010

     

    Cost of sales

     

    (174,020

    )

     

    (160,130

    )

     

    (335,490

    )

     

    (316,850

    )

    Gross profit

     

    65,350

     

     

    64,780

     

     

    125,170

     

     

    125,160

     

    Selling, general and administrative expenses

     

    (34,240

    )

     

    (33,260

    )

     

    (68,210

    )

     

    (58,430

    )

    Operating profit

     

    31,110

     

     

    31,520

     

     

    56,960

     

     

    66,730

     

    Other expense, net:

     

     

     

     

     

     

     

     

    Interest expense

     

    (3,490

    )

     

    (3,480

    )

     

    (6,930

    )

     

    (7,180

    )

    Other income (expense), net

     

    1,350

     

     

    (2,180

    )

     

    670

     

     

    (2,740

    )

    Other expense, net

     

    (2,140

    )

     

    (5,660

    )

     

    (6,260

    )

     

    (9,920

    )

    Income before income tax expense

     

    28,970

     

     

    25,860

     

     

    50,700

     

     

    56,810

     

    Income tax expense

     

    (6,950

    )

     

    (6,260

    )

     

    (9,590

    )

     

    (12,890

    )

    Net income

     

    $

    22,020

     

     

    $

    19,600

     

     

    $

    41,110

     

     

    $

    43,920

     

    Basic earnings per share:

     

     

     

     

     

     

     

     

    Net income per share

     

    $

    0.48

     

     

    $

    0.43

     

     

    $

    0.90

     

     

    $

    0.96

     

    Weighted average common shares—basic

     

    45,592,075

     

     

    45,920,307

     

     

    45,585,445

     

     

    45,850,137

     

    Diluted earnings per share:

     

     

     

     

     

     

     

     

    Net income per share

     

    $

    0.48

     

     

    $

    0.42

     

     

    $

    0.90

     

     

    $

    0.95

     

    Weighted average common shares—diluted

     

    45,828,315

     

     

    46,200,757

     

     

    45,910,249

     

     

    46,215,047

     

    TriMas Corporation

    Consolidated Statement of Cash Flow

    (Unaudited - dollars in thousands)

     

     

     

    Six months ended
    June 30,

     

     

    2019

     

    2018

    Cash Flows from Operating Activities:

     

     

     

     

    Net income

     

    $

    41,110

     

     

    $

    43,920

     

    Adjustments to reconcile net income to net cash provided by operating activities, net of acquisition impact:

     

     

     

     

    Loss on dispositions of assets

     

    40

     

     

    70

     

    Depreciation

     

    13,070

     

     

    12,870

     

    Amortization of intangible assets

     

    9,970

     

     

    9,740

     

    Amortization of debt issue costs

     

    560

     

     

    740

     

    Deferred income taxes

     

    4,230

     

     

    6,340

     

    Non-cash compensation expense

     

    3,040

     

     

    2,620

     

    Increase in receivables

     

    (12,370

    )

     

    (20,380

    )

    Increase in inventories

     

    (1,130

    )

     

    (5,880

    )

    Decrease in prepaid expenses and other assets

     

    1,140

     

     

    8,970

     

    Decrease in accounts payable and accrued liabilities

     

    (29,070

    )

     

    (7,530

    )

    Other operating activities

     

    (1,310

    )

     

    140

     

    Net cash provided by operating activities, net of acquisition impact

     

    29,280

     

     

    51,620

     

    Cash Flows from Investing Activities:

     

     

     

     

    Capital expenditures

     

    (12,310

    )

     

    (11,320

    )

    Acquisition of businesses, net of cash acquired

     

    (67,030

    )

     

     

    Net proceeds from disposition of property and equipment

     

    30

     

     

    250

     

    Net cash used for investing activities

     

    (79,310

    )

     

    (11,070

    )

    Cash Flows from Financing Activities:

     

     

     

     

    Proceeds from borrowings on revolving credit facilities

     

    93,220

     

     

    59,060

     

    Repayments of borrowings on revolving credit facilities

     

    (92,410

    )

     

    (68,490

    )

    Shares surrendered upon exercise and vesting of equity awards to cover taxes

     

    (3,230

    )

     

    (2,380

    )

    Payments to purchase common stock

     

    (15,420

    )

     

    (2,920

    )

    Net cash used for financing activities

     

    (17,840

    )

     

    (14,730

    )

    Cash and Cash Equivalents:

     

     

     

     

    Increase (decrease) for the period

     

    (67,870

    )

     

    25,820

     

    At beginning of period

     

    108,150

     

     

    27,580

     

    At end of period

     

    $

    40,280

     

     

    $

    53,400

     

    Supplemental disclosure of cash flow information:

     

     

     

     

    Cash paid for interest

     

    $

    6,190

     

     

    $

    7,630

     

    Cash paid for taxes

    $

    11,970

    $

    3,210

    Appendix I

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures

    (Unaudited - dollars in thousands)

     

     

     

    Three months ended
    June 30,

     

    Six months ended
    June 30,

     

     

    2019

     

    2018

     

    2019

     

    2018

    Packaging

     

     

     

     

     

     

     

     

    Net sales

     

    $

    103,990

     

     

    $

    95,090

     

     

    $

    192,830

     

     

    $

    183,290

     

    Operating profit

     

    $

    22,640

     

     

    $

    22,810

     

     

    $

    40,280

     

     

    $

    42,390

     

    Special Items to consider in evaluating operating profit:

     

     

     

     

     

     

     

     

    Purchase accounting costs

     

    260

     

     

     

     

    1,280

     

     

     

    Adjusted operating profit

     

    $

    22,900

     

     

    $

    22,810

     

     

    $

    41,560

     

     

    $

    42,390

     

     

     

     

     

     

     

     

     

     

    Aerospace

     

     

     

     

     

     

     

     

    Net sales

     

    $

    42,240

     

     

    $

    39,100

     

     

    $

    80,570

     

     

    $

    76,890

     

    Operating profit

     

    $

    7,010

     

     

    $

    6,450

     

     

    $

    12,750

     

     

    $

    11,040

     

    Special Items to consider in evaluating operating profit:

     

     

     

     

     

     

     

     

    Business restructuring and severance costs

     

     

     

     

     

    440

     

     

     

    Adjusted operating profit

     

    $

    7,010

     

     

    $

    6,450

     

     

    $

    13,190

     

     

    $

    11,040

     

     

     

     

     

     

     

     

     

     

    Specialty Products

     

     

     

     

     

     

     

     

    Net sales

     

    $

    93,140

     

     

    $

    90,720

     

     

    $

    187,260

     

     

    $

    181,830

     

    Operating profit

     

    $

    10,170

     

     

    $

    10,100

     

     

    $

    21,030

     

     

    $

    20,240

     

    Special Items to consider in evaluating operating profit:

     

     

     

     

     

     

     

     

    Business restructuring and severance costs

     

     

     

    580

     

     

     

     

    1,610

     

    Adjusted operating profit

     

    $

    10,170

     

     

    $

    10,680

     

     

    $

    21,030

     

     

    $

    21,850

     

     

     

     

     

     

     

     

     

     

    Corporate Expenses

     

     

     

     

     

     

     

     

    Operating loss

     

    $

    (8,710

    )

     

    $

    (7,840

    )

     

    $

    (17,100

    )

     

    $

    (6,940

    )

    Special Items to consider in evaluating operating loss:

     

     

     

     

     

     

     

     

    M&A diligence and transaction costs

     

    700

     

     

     

     

    1,820

     

     

     

    Reversal of legacy related party liability

     

     

     

     

     

     

     

    (8,150

    )

    Adjusted operating loss

     

    $

    (8,010

    )

     

    $

    (7,840

    )

     

    $

    (15,280

    )

     

    $

    (15,090

    )

     

     

     

     

     

     

     

     

     

    Total Company

     

     

     

     

     

     

     

     

    Net sales

     

    $

    239,370

     

     

    $

    224,910

     

     

    $

    460,660

     

     

    $

    442,010

     

    Operating profit

     

    $

    31,110

     

     

    $

    31,520

     

     

    $

    56,960

     

     

    $

    66,730

     

    Total Special Items to consider in evaluating operating profit

     

    960

     

     

    580

     

     

    3,540

     

     

    (6,540

    )

    Adjusted operating profit

     

    $

    32,070

     

     

    $

    32,100

     

     

    $

    60,500

     

     

    $

    60,190

     

    Appendix I

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures

    (Unaudited - dollars in thousands, except per share amounts)

     

     

     

    Three months ended
    June 30,

     

    Six months ended
    June 30,

     

     

    2019

     

    2018

     

    2019

     

    2018

    Net Income, as reported

     

    $

    22,020

     

     

    $

    19,600

     

     

    $

    41,110

     

     

    $

    43,920

     

    Special Items to consider in evaluating quality of net income:

     

     

     

     

     

     

     

     

    M&A diligence and transaction costs

     

    700

     

     

     

     

    1,820

     

     

     

    Purchase accounting costs

     

    260

     

     

     

     

    1,280

     

     

     

    Business restructuring and severance costs

     

     

     

    660

     

     

    440

     

     

    1,870

     

    Reversal of legacy related party liability

     

     

     

     

     

     

     

    (8,150

    )

    Defined benefit pension plan settlement charge

     

     

     

    2,500

     

     

     

     

    2,500

     

    Income tax effect of Special Items(1)

     

    (100

    )

     

    (610

    )

     

    (660

    )

     

    1,040

     

    Adjusted net income

     

    $

    22,880

     

     

    $

    22,150

     

     

    $

    43,990

     

     

    $

    41,180

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended
    June 30,

     

    Six months ended
    June 30,

     

     

    2019

     

    2018

     

    2019

     

    2018

    Diluted earnings per share, as reported

     

    $

    0.48

     

     

    $

    0.42

     

     

    $

    0.90

     

     

    $

    0.95

     

    Special Items to consider in evaluating quality of EPS:

     

     

     

     

     

     

     

     

    M&A diligence and transaction costs

     

    0.01

     

     

     

     

    0.04

     

     

     

    Purchase accounting costs

     

    0.01

     

     

     

     

    0.03

     

     

     

    Business restructuring and severance costs

     

     

     

    0.01

     

     

    0.01

     

     

    0.04

     

    Reversal of legacy related party liability

     

     

     

     

     

     

     

    (0.18

    )

    Defined benefit pension plan settlement charge

     

     

     

    0.06

     

     

     

     

    0.06

     

    Income tax effect of Special Items(1)

     

     

     

    (0.01

    )

     

    (0.02

    )

     

    0.02

     

    Adjusted diluted EPS

     

    $

    0.50

     

     

    $

    0.48

     

     

    $

    0.96

     

     

    $

    0.89

     

    Weighted-average shares outstanding

     

    45,828,315

     

     

    46,200,757

     

     

    45,910,249

     

     

    46,215,047

     

    (1)

    Income tax effect of Special Items is calculated on an item-by-item basis, utilizing the tax rate in the jurisdiction where the Special Item occurred. For the three and six month periods ended June 30, 2019, the income tax effect of Special Items varied from the tax rate inherent in the Company's reported GAAP results, primarily as a result of certain discrete items that occurred during the period for GAAP reporting purposes. For the three and six month periods ended June 30, 2018, the income tax effect of Special Items varied from the tax rate inherent in the Company's reported GAAP results, primarily as a result of certain of the Special Items being incurred in jurisdictions where no tax benefit could be recorded due to valuation allowance assessments.

    Appendix I

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures

    (Unaudited - dollars in thousands)

     

     

     

    Three months ended June 30,

     

     

    2019

     

    2018

     

     

    As reported

     

    Special Items

     

    As adjusted

     

    As reported

     

    Special Items

     

    As adjusted

    Net cash provided by operating activities

     

    $

    21,200

     

     

    $

    1,080

     

     

    $

    22,280

     

     

    $

    35,380

     

     

    $

    1,630

     

     

    $

    37,010

     

    Less: Capital expenditures

     

    (5,670

    )

     

     

     

    (5,670

    )

     

    (8,150

    )

     

     

     

    (8,150

    )

    Free Cash Flow

     

    15,530

     

     

    1,080

     

     

    16,610

     

     

    27,230

     

     

    1,630

     

     

    28,860

     

    Net Income

     

    22,020

     

     

    860

     

     

    22,880

     

     

    19,600

     

     

    2,550

     

     

    22,150

     

    Free Cash Flow as a percentage of net income

     

    71

    %

     

     

     

    73

    %

     

    139

    %

     

     

     

    130

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six months ended June 30,

     

     

    2019

     

    2018

     

     

    As reported

     

    Special Items

     

    As adjusted

     

    As reported

     

    Special Items

     

    As adjusted

    Net cash provided by operating activities

     

    $

    29,280

     

     

    $

    2,210

     

     

    $

    31,490

     

     

    51,620

     

     

    $

    2,980

     

     

    $

    54,600

     

    Less: Capital expenditures

     

    (12,310

    )

     

     

     

    (12,310

    )

     

    (11,320

    )

     

     

     

    (11,320

    )

    Free Cash Flow

     

    16,970

     

     

    2,210

     

     

    19,180

     

     

    40,300

     

     

    2,980

     

     

    43,280

     

    Net Income

     

    41,110

     

     

    2,880

     

     

    43,990

     

     

    43,920

     

     

    (2,740

    )

     

    41,180

     

    Free Cash Flow as a percentage of net income

     

    41

    %

     

     

     

    44

    %

     

    92

    %

     

     

     

    105

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June 30,
    2019

     

    December 31,
    2018

     

    June 30,
    2018

    Current maturities, long-term debt

     

    $

    60

     

     

    $

     

     

    $

     

    Long-term debt, net

     

    294,120

     

     

    293,560

     

     

    293,010

     

    Total Debt

     

    294,180

     

     

    293,560

     

     

    293,010

     

    Less: Cash and cash equivalents

     

    40,280

     

     

    108,150

     

     

    53,400

     

    Net Debt

     

    $

    253,900

     

     

    $

    185,410

     

     

    $

    239,610

     

    Appendix I

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures

    (Unaudited - dollars in thousands, except per share amounts)

     

     

     

    Three months ended June 30,

     

    Twelve months ended June 30,

     

    Six months ended June 30,

     

     

    2019

     

    2018

     

    2019

     

    2018

     

    2019

     

    2018

    Net income, as reported

     

    $

    22,020

     

     

    $

    19,600

     

     

    $

    80,490

     

     

    $

    53,040

     

     

    $

    41,110

     

     

    $

    43,920

     

    Depreciation expense

     

    6,840

     

     

    6,540

     

     

    24,780

     

     

    26,770

     

     

    13,070

     

     

    12,870

     

    Amortization expense

     

    5,040

     

     

    4,830

     

     

    19,670

     

     

    19,670

     

     

    9,970

     

     

    9,740

     

    Interest expense

     

    3,490

     

     

    3,480

     

     

    13,660

     

     

    14,610

     

     

    6,930

     

     

    7,180

     

    Income tax expense

     

    6,950

     

     

    6,260

     

     

    19,380

     

     

    35,540

     

     

    9,590

     

     

    12,890

     

    Non-cash compensation expense

     

    1,720

     

     

    1,400

     

     

    7,590

     

     

    6,060

     

     

    3,040

     

     

    2,620

     

    Adjusted EBITDA, before Special Items

     

    $

    46,060

     

     

    $

    42,110

     

     

    $

    165,570

     

     

    $

    155,690

     

     

    $

    83,710

     

     

    $

    89,220

     

    Adjusted EBITDA impact of Special Items

     

    960

     

     

    2,770

     

     

    4,060

     

     

    5,480

     

     

    3,540

     

     

    (4,350

    )

    Adjusted EBITDA

     

    $

    47,020

     

     

    $

    44,880

     

     

    $

    169,630

     

     

    $

    161,170

     

     

    $

    87,250

     

     

    $

    84,870

     

    Adjusted EBITDA as a percentage of net sales

     

    19.6

    %

     

    20.0

    %

     

    18.9

    %

     

    19.0

    %

     

    18.9

    %

     

    19.2

    %

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    TriMas Reports Second Quarter 2019 Results TriMas (NASDAQ: TRS) today announced financial results for the quarter ended June 30, 2019. TriMas Highlights Increased net sales by 6.4% to $239.4 million, with sales increases in all segments Increased net income by 12.3% to $22.0 million, while …