checkAd

    Downing FOUR VCT plc  116  0 Kommentare Half-year report

    Downing FOUR VCT plc
    LEI: 21380035MV1VRYEXPR95
    Half-Yearly Report for the six months ended 30 September 2019

    FINANCIAL HIGHLIGHTS

     

     
      30 Sept
    2019
      31 March
    2019
      30 Sept
    2018
        Pence   Pence   Pence
    Live Share Pools            
    Generalist Share Pool            
    Net Asset Value and Total Return per Generalist Share   77.6   83.5   92.7
                 
    Healthcare Share Pool            
    Net Asset Value and Total Return per Healthcare Share   77.7   83.3   88.7
                 
    DSO D Share Pool            
    Net Asset Value per DSO D Share   28.9   27.8   30.3
    Cumulative dividends per DSO D Share   76.5   76.5   76.5
    Estimated Performance Incentive *     (4.1)   (3.9)   (4.4)
    Total Return per DSO D Share   101.3   100.4   102.4
                 
    DP67 Share Pool            
    Net Asset Value per DP67 Share   47.4   48.5   50.5
    Cumulative dividends per DP67 Share   49.8   49.8   49.8
    Total Return per DP67 Share   97.2   98.3   100.3
                 
                 
    Share Pools now cancelled            
    DP2011 General Share Pool            
    Net Asset Value per DP2011 Gen Ord Share   -   -   -
    Net Asset Value per DP2011 Gen A Share   -   13.3   13.0
    Cumulative dividends per DP2011 Gen Ord Share and Gen A Share   105.595   92.0   92.0
    Total Return per DP2011 Gen Ord Share and Gen A Share   105.595   105.3   105.0
                 
    DP2011 Structured Share Pool            
    Net Asset Value per DP2011 Struc Ord Share   -   -   -
    Net Asset Value per DP2011 Struc A Share   -   9.9   9.8
    Cumulative dividends per DP2011 Struc Ord Share and Struc A Share   105.059   95.0   95.0
    Total Return per DP2011 Struc Ord Share and Struc A Share   105.059   104.9   104.8
                 

    * Based on the Total Return to Shareholders at 30 September 2019, a Performance Incentive is expected to become due to management. The Performance Incentive has been estimated at 4.1p per DSO D Share.

    A full explanation of the Performance Incentive arrangements for each Share Pool is shown in the Half-Yearly Report.

    CHAIRMAN’S STATEMENT

    Introduction

    I am pleased to present the Company’s Half-Yearly Report for the six months ended 30 September 2019.

    Share Pools

    The Company now has four active Share Pools, two of which evergreen share pools and two are planned exit pools that are winding down. Two further planned exit share pools completed the task of returning funds to Shareholders during the period. This report includes sections covering each of the Share Pools which were active during the period.

    Planned exit Share Pools

    Of the planned exit share pools, two completed returning funds to investors during the period and two further pools remain.

    DP2011 General Share Pool
    The DP2011 General Share Pool paid a final dividend of 13.595p per DP2011 General A Share on 27 September 2019 to bring the pool to a close.

    Shareholders who invested under the original offer received total dividends of 105.595p for a combined holding of one Ordinary Share and one A Share, compared to an initial cost, net of tax relief, of 70.0p. In line with the structure of the performance incentive arrangements members of the management team received dividends equivalent to 5.1p per DP2011 General Ordinary Shares. Both the DP2011 General Ordinary Shares and A Shares were cancelled on 15 November 2019.

    DP2011 Structured Share Pool

    The DP2011 General Share Pool paid a final dividend of 10.059p per DP2011 Structured A Share on 27 September 2019 to bring the pool to a close.

    Shareholders who invested under the original offer received total dividends of 105.059p for a combined holding of one Ordinary Share and one A Share, compared to an initial cost, net of tax relief, of 70.0p. In line with the structure of the performance incentive arrangements members of the management team received dividends equivalent to 5.1p per DP2011 Structured Ordinary Shares. Both the DP2011 Structured Ordinary Shares and A Shares were cancelled on 15 November 2019.

    DSO D Share Pool

    The DSO D Share Net Asset Value (“NAV”) stood at 28.9p at 30 September 2019, an increase of 1.1p per share or 4.0% over the period. Total Return now stands at 101.3p per share, compared to the cost for Shareholders who invested in the DSO D Share offer, net of income tax relief, of 70.0p. A performance fee equivalent to 4.1p per DSO D Share is estimated to become payable to the Manager on the final exit, which has been provided for in the above figures.

    Realisation plans are progressing in respect of the remaining investments and we expect that this process will be completed during the first quarter of 2020, after which the Company will declare distribution of the remaining value.

    DP67 Share Pool

    As at 30 September 2019, the NAV of the DP67 Shares stood at 47.4p per share, a decrease of 1.1p or 2.3% over the period. Total Return for DP67 shareholders now stands at 97.2p per share, compared to the cost for Shareholders who invested in the original offers, net of income tax relief, of 70.0p.

    There are plans in place to exit from each of the remaining investments in the DP67 portfolio and we anticipate that this process will be completed during the middle of 2020, after which the Company will announce a final dividend.

    DP2011 Structured Share Pool

    As no value is now attributable to the DP2011 General Ordinary Shares and DP2011 General A Shares in issue, these Shares were cancelled on 15 November 2019.

    Evergreen Share Pools
    The changes to the VCT regulations that took place in 2017 heavily refocussed VCTs on young growth companies. The new share pools that the Company launched that year are consequently investing in a very different sector from that in which the older planned exit share pools invested. As a result, the Generalist and Healthcare Share pools have a much higher risk and reward profile and are expected to exhibit different features from the relatively stable planned exit share pools.

    The Generalist and Healthcare Share pools are focused on investments in young growth companies, which typically reinvest any surplus cash back into their business. Therefore, as is to be expected, the costs of running the share pools exceeds the revenue income generated from the portfolio. Returns from the Generalist and Healthcare share pools are instead expected to be predominantly generated by capital gains on the eventual disposal of successful investments.

    Generalist Share Pool

    As at 30 September 2019, the Generalist Share NAV and Total Return stood at 77.6p, a decrease of 5.9p per share or 7.1% over the period. The reduction in the NAV during the period is attributable to unrealised reductions in the carrying values of the quoted and unquoted investments held by the Generalist Share pool, as well as the impact of VCT running costs and the “cash-drag” of holding uninvested funds. Whilst a reduction in NAV is disappointing in is not untypical of a portfolio like this where failures often come to light earlier than successes.

    Further detail on the movements in the valuations of the investments held by the Generalist Share pool can be found in the Investment Manager’s Report below.

    Healthcare Share Pool
    As at 30 September 2019, the Healthcare Share NAV and Total Return stood at 77.7p, a decrease of 5.6p per share or 6.7% over the period. The reduction in the NAV during the period is attributable to unrealised reductions in the carrying values of the quoted and unquoted investments held by the Healthcare Share pool, as well as the impact of VCT running costs and the “cash-drag” of holding uninvested funds.

    In the course of seeking to expand, it is expected that some of the businesses in the Healthcare portfolio will underperform against their plans in the short term, or ultimately fail. Whilst this is a typical feature of investing in young growth companies, for the businesses in the Healthcare portfolio there is the added challenge of operating in the complex and highly-regulated healthcare industry. The weaker businesses will tend to present themselves first, before the stronger businesses have had time to establish themselves as such. The Manager continues to support the management teams of all the Healthcare Share pool’s unquoted investments and is confident that several of businesses have the potential to deliver good rewards for Shareholders.

    Further detail on the movements in the valuations of the investments held by the Healthcare Share pool can be found in the Investment Manager’s Report below.

    Dividends
    Planned exit Share pools dividends
    On 22 November 2019, the Company paid the following dividends to its planned exit Shareholders:

    DSO D Share pool – 18.0p per DSO D Share
    DP67 Share pool – 18.0p per DP67 Share

    Further dividends in respect of the planned exit Share Pools will be announced as and when sufficient realisations have taken place.

    Evergreen Share pools dividends
    No dividends have been declared with respect to Generalist and Healthcare Share Pools, due to the effective restriction on paying dividends in the first three years following a share issue. The first Generalist and Healthcare dividends are expected to be paid during the summer of 2020.

    Share buybacks

    The Company has a policy of buying in any Generalist and Healthcare Shares that become available in the market and will usually expect to do so at a price approximately equal to the latest NAV of the shares, subject to regulatory restrictions and other factors such as availability of liquid funds.

    The Board does not intend to buy in any DSO D or DP67 Shares, as the Company will continue to distribute funds to investors by way of dividends.

    During the period the Company purchased 73,944 Generalist Shares and 19,704 Healthcare Shares, at an average price of 81.8p per Generalist Share and 80.8p per Healthcare Share. The Shares were subsequently cancelled.

    Fundraising
    The 2018 Generalist and Healthcare Offers closed on 31 October 2019, having raised gross proceeds of £12.0 million for the Generalist Share pool and £5.4 million for the Healthcare Share pool.

    The Company has now launched a further Offer for subscription, to allow the Company to continue to issue Shares in the tax year to 5 April 2020.

    Outlook
    Over the remainder of this financial year, the Board and Manager will continue to work towards exiting from all the remaining investments held by the DSO D and DP67 Share pools, ahead of distributing the remaining proceeds to investors.

    The Board and Manager will also continue the process of building the Generalist and Healthcare portfolios, and Shareholders should expect to see a similar level of investment activity in the period to 31 March 2020.

    The difficulties with Brexit combined with the imminent general election have created significant political and economic uncertainty which have made it difficult period for public companies, particularly smaller ones. Once the outcome of the election is known we may see a period of greater stability for the economy which would be helpful.

    Sir Aubrey Brocklebank Bt
    Chairman

    INVESTMENT MANAGER’S REPORT
    DSO D SHARE POOL

    Portfolio valuation
    As at 30 September 2019, the DSO D Share Pool had a portfolio of five investments with a value of £0.7 million.

    The DSO D Share pool portfolio was reduced in value by £7,000 during the period, this being the result of a £11,000 reduction in the carrying value of Pearce and Saunders Limited and a £4,000 increase in the carrying value of Green Energy Production UK Limited

    Portfolio activity
    One realisation took place during the period. Lambridge Solar Limited, the owner of a 9MW ground-mounted photovoltaic system in Lincolnshire, was sold for £716,000, representing a gain over cost of £216,000.

    Results and Net Asset Value
    The Net Asset Value (“NAV”) per DSO D Share at 30 September 2019 stood at 28.9p, a decrease of 1.1p or 4.0% over the period. Total Return stands at 103.0p per Share compared to initial cost to Shareholders, net of income tax relief, of 70.0p per share.

    The profit on ordinary activities after taxation for the period was £93,000 comprising a revenue loss of £3,000 and a capital gain of £96,000.

    Dividends
    On 22 November 2019 the Company paid a dividend of 18.0p per DSO D Share, bringing the cumulative dividends total to 94.5p per DSO D Share as at the date of this report.

    We expect that the realisations of the remaining investments will be completed during the first quarter of 2020, after which it is expected that the Company will declare a further dividend.

    Downing LLP

    SUMMARY OF INVESTMENT PORTFOLIO
    DSO D SHARE POOL
    as at 30 September 2019

     

     
    Cost Valuation Unrealised
    (loss)/gain
     in period
    % of
    portfolio
    by value
      £000 £000 £000  
             
    Venture Capital investments        
    Pearce and Saunders Limited 300 365 (11) 16.0%
    Fresh Green Power Limited 189 210 - 9.2%
    Green Energy Production UK Limited 100 55 4 2.4%
    Apex Energy Limited 400 40 - 1.8%
    Pearce and Saunders DevCo Limited* 20 20 - 0.9%
      1,635 690 (7) 30.3%
             
    Cash at bank and in hand   1,591   69.7%
             
    Total investments   2,281   100.0%

    *  non-qualifying investment            

    SUMMARY OF INVESTMENT MOVEMENTS
    DSO D SHARE POOL
    for the period ended 30 September 2019

     

     

    Disposals
    Cost Valuation at
    31/03/2019
    Disposal
    proceeds
    Total gain against
    cost
    Realised
    gain in period
      £000 £000 £000 £000 £000
    Venture Capital investments          
    Lambridge Solar Limited 500 605 716 216 111
      500 605 716 216 111

    DIVIDEND HISTORY
    DSO D SHARE POOL

    Period end  

    Date paid
    Pence
    per share
    2012 Final 28 September 2012 2.5
    2013 Interim 25 January 2013 2.5
    2013 Final 13 September 2013 2.5
    2014 Interim 24 January 2014 2.5
    2014 Final 30 September 2014 2.5
    2015 Interim 30 January 2015 2.5
    2015 Second interim 30 September 2015 2.5
    2016 Interim 23 December 2015 2.5
    2016 Final 30 September 2016 2.5
    2017 Interim 6 January 2017 2.5
    2017 Final 29 September 2017 2.5
    2018 Special 2 November 2017 25.0
    2018 Interim 13 August 2018 24.0
    Cumulative dividends paid to 30 September 2019 76.5
    2019 Interim 22 November 2019 18.0
    Cumulative dividends paid to 12 December 2019 94.5

    INVESTMENT MANAGER’S REPORT
    DP67 SHARE POOL

    Portfolio valuation
    As at 30 September 2019, the DP67 Share Pool had a portfolio of three investments with a value of £2.9 million.

    The only valuation adjustment during the period was in respect of Fenkle Street LLP, which was uplifted by £96,000. The investment is valued on a discounted cash flow basis, based on the expected profit distributions from the underlying hotel. The valuation continues to increase as the effect of the discount is unwound.

    Portfolio activity
    One realisation took place during the period. Snow Hill Developments LLP was exited, generating proceeds of £788,000 and a gain of £314,000 over the opening cost. The business developed a hotel in Birmingham and the DP67 Share pool has been receiving profit share over time based on the performance of the underlying hotel. Over the holding period of the investment in Snow Hill Developments LLP, total proceeds of £2.0 million were received, from an initial investment of £1.1 million.

    Results and Net Asset Value
    The Net Asset Value (“NAV”) per DP67 Share at 30 September 2019 stood at 47.4p, a decrease of 1.1p (2.3%) over the period. Total Return stands at 97.2p per share compared to initial cost to Shareholders, net of income tax relief, of 70.0p per share.

    The loss on ordinary activities after taxation for the period was £125,000 comprising a revenue loss of £250,000 and a capital profit of £125,000. Included in the revenue loss of £250,000 is a non-cash tax adjustment of £316,000, which is an accounting adjustment to eliminate the impact of the timing differences in respect of profit distributions from Snow Hill Developments LLP, in view of the disposal of the investment as discussed above.

    Dividends
    On 22 November 2019 the Company paid a dividend of 18.0p per DSO D Share, bringing the cumulative dividends total to 67.8p per DSO D Share as at the date of this report.

    We expect that the realisations of the remaining investments will be completed during the middle of 2020, after which it is expected that the Company will declare a further dividend.

    Downing LLP

    SUMMARY OF INVESTMENT PORTFOLIO
    DP67 SHARE POOL
    as at 30 September 2019

     

     
    Cost Valuation Unrealised
    gain
     in period
    % of
    portfolio
    by value
      £000 £000 £000  
             
    Venture Capital investments        
    Cadbury House Holdings Limited 1,409 1,613 - 31.9%
    Fenkle Street LLP* 405 793 96 15.7%
    Gatewales Limited* 343 527 - 10.4%
    Yamuna Energy Limited 400 - - 0.0%
    London City Shopping Centre Limited* 99 - - 0.0%
      2,656 2,933 96 58.0%
             
    Cash at bank and in hand   2,120   42.0%
             
    Total investments   5,053   100.0%

    *  non-qualifying investment

    SUMMARY OF INVESTMENT MOVEMENTS
    DP67 SHARE POOL
    for the period ended 30 September 2019

     

     

    Disposals
    Cost Valuation at
    31/03/2019
    Disposal
    proceeds
    Total gain against
    cost
    Realised
    gain in period
      £000 £000 £000 £000 £000
    Venture Capital investments          
    Snow Hill Developments LLP 474 741 788 314 47
      474 741 788 314 47

    DIVIDEND HISTORY
    DP67 SHARE POOL

    Period end  

    Date paid
    Pence per share
    Pre-merger dividends   21.8
    2016 Interim 23 December 2015 2.0
    2016 final 30 September 2016 2.0
    2017 Interim 6 January 2017 2.0
    2017 Final 29 September 2017 2.0
    2018 Special 16 March 2018 20.0
    Cumulative dividends paid to 30 September 2019 49.8
    2019 Interim 22 November 2019 18.0
    Cumulative dividends paid to date 67.8

    INVESTMENT MANAGER’S REPORT
    DP2011 GENERAL SHARE POOL

    Introduction
    The process of realising the remaining investments held by the DP2011 General Share pool was completed during September 2019, with the final distributions of 13.595p per DP2011 General A Share having been paid on 27 September 2019.

    Realisations
    During the period, the three remaining investments were realised, achieving proceeds of £2.0 million and a gain over cost of £654,000.

    Final results
    Over the life of the DP2011 General Share pool, Shareholders who invested under the original offer received dividends totalling 70.0p per DP2011 General Ordinary Share and 35.595p per DP2011 General A Share, equating to a Total Return of 105.595p for an original investment of 70.0p, net of income tax relief.

    Following the final distributions and in accordance with the Articles of the Company, the DP2011 General Ordinary Shares and DP2011 General A Shares were converted into worthless deferred Shares on 14 November 2019 and were duly cancelled on 15 November 2019.

    Downing LLP

    SUMMARY OF INVESTMENT MOVEMENTS
    DP2011 GENERAL SHARE POOL
    for the period ended 30 September 2019

     

     

    Disposals
    Cost Valuation at
    31/03/2019
    Disposal
    proceeds
    Total gain against
    cost
    Realised
    gain in period
      £000 £000 £000 £000 £000
    Venture Capital investments          
    Snow Hill Developments LLP 680 1,206 1,225 545 19
    Wickham Solar Limited 550 660 716 166 56
    Mosaic Spa and Health Clubs Limited 86 29 29 (57) -
      1,316 1,895 1,970 654 75

    DIVIDEND HISTORY
    DP2011 GENERAL SHARE POOL

    Period end  

    Date paid
    Pence
    per share
    Pre-merger dividends   20.000
    2016 Interim 23 December 2015 2.500
    2016 Special 2 September 2016 22.500
    2017 Special 14 February 2017 10.000
    2018 Special 2 November 2017 30.000
    2018 Interim 13 August 2018 7.000
    2020 Interim 27 September 2019 13.595
        105.595

    INVESTMENT MANAGER’S REPORT
    DP2011 STRUCTURED SHARE POOL

    Portfolio valuation
    The process of realising the remaining investments held by the DP2011 Structured Share pool was completed during September 2019, with the final distributions of 10.059p per DP2011 General A Share having been paid on 27 September 2019.

    Realisations
    During the period, the two remaining investments were realised, achieving proceeds of £735,000 and a gain over cost of £127,000.

    Final results
    Over the life of the DP2011 Structured Share pool, Shareholders who invested under the original offer received dividends totalling 70.0p per DP2011 Structured Ordinary Share and 35.059p per DP2011 Structured A Share, equating to a Total Return of 105.059p for an original investment of 70.0p, net of income tax relief.

    Following the final distributions and in accordance with the Articles of the Company, the DP2011 Structured Shares and DP2011 Structured A Shares were converted into worthless deferred Shares on 14 November 2019 and were duly cancelled on 15 November 2019.

    Downing LLP

    SUMMARY OF INVESTMENT MOVEMENTS
    DP2011 STRUCTURED SHARE POOL
    for the period ended 30 September 2019

     

     

    Disposals
    Cost Valuation at
    31/03/2019
    Disposal
    proceeds
    Total gain against
    cost
    Realised
    gain in period
      £000 £000 £000 £000 £000
    Venture Capital investments          
    Wickham Solar Limited 550 660 716 166 56
    Mosaic Spa and Health Clubs Limited 58 19 19 (39) -
      608 679 735 127 56

    DIVIDEND HISTORY
    DP2011 STRUCTURED SHARE POOL

    Period end  

    Date paid
    Pence
    per share
    Pre-merger dividends   20.0
    2016 Interim 23 December 2015 2.5
    2016 Special 2 September 2016 32.5
    2017 Special 14 February 2017 10.0
    2018 Special 2 November 2017 25.0
    2018 Interim 13 August 2018 5.0
    2020 Interim 27 September 2019 10.059
        105.059

    INVESTMENT MANAGER’S REPORT
    GENERALIST SHARE POOL

    Introduction

    As at 30 September 2019, the Generalist Share Pool held a portfolio of 28 VCT Qualifying investments and three non-qualifying investments, with a combined value of £26.5 million.

    Portfolio activity
    During the period to 30 September 2019, the Generalist Share pool made 12 VCT Qualifying investments totalling £4.3 million. Of this total, £1.8 million was invested in four new VCT Qualifying businesses, with the remaining £2.5 million having been invested in eight of the existing portfolio businesses.

    Also during the period, the Generalist Share pool invested a further £1.4 million in two non-qualifying investments.

    New VCT Qualifying investments
    The new VCT qualifying investments made in the period are summarised as follows:

    - £525,000 was invested in JRNI Limited (formerly BookingBug Limited), the developer of a customer engagement platform that can help businesses increase revenue and build customer loyalty.

    - £500,000 was invested in Hummingbird Technologies Limited, an advanced crop analytics business.

    - £459,000 was invested in Cambridge Touch Technologies Limited, a company which develops pressure-sensitive multi-touch technology.

    - £300,000 was invested in Trouva Limited, the owner of an online marketplace for independent boutiques.

    Follow-on VCT Qualifying investments
    Follow-on investment completed during the period are summarised as follows:

    - £583,000 was invested in Limitless Technology Limited, the developer of a crowdsourced customer service platform.
          
    - £510,000 was invested in Volo Commerce Limited, a provider of multichannel e-commerce technology.
          
    - £333,000 was invested in Lignia Wood Company Limited (formerly Fibre 7 UK Limited), a producer of sustainable high-performance modified timber for that has applications in building and yacht construction

    - £300,000 was invested in Channel Mum Limited, the developer of a community-based website for parents.
          
    - £250,000 was invested in Empiribox Limited, the provider of equipment, lesson plans and CPD‐accredited support for teachers delivering practical science lessons to UK primary school children.
          
    - £250,000 was invested in E Fundamentals (Group) Limited, the provider of a data analytics service that helps brand owners improve their online revenues.
          
    - £138,000 was invested in ADC Biotechnology Limited, a company creating a new technology which aims to speed up, simplify and lower the costs of the processes involved in the production of new Antibody Drug Conjugates (ADCs).
          
    - £115,000 was invested in Xupes Limited, an online retailer of pre-owned luxury goods including designer watches, handbags, jewellery and antiques.

    Non-qualifying investments
    The Generalist Share pool holds a non-qualifying portfolio of funds managed by Downing which mainly invest in UK equities, focussing on the small cap sector. The share pool added to its holding in Downing Strategic Micro-Cap Investment Trust plc, investing a further £169,000.

    The Generalist Share pool also added to its non-qualifying investment in Snow Hill Developments LLP, the developer of a hotel in Birmingham. The Generalist Share pool acquired the DP2011 General Share pool’s interest in the business for £1.2 million. This transaction allowed the Generalist Share pool to add a yielding asset to its growing portfolio, whilst also enabling DP2011 General Share pool to make its final distribution to its investors. Snow Hill Developments LLP was subsequently refinanced during the period, and the Generalist Share pool received proceeds of £1.4 million from its total investment of £1.3 million.

    Portfolio valuation
    A number of adjustments were made to the valuation of the investments in the VCT qualifying portfolio, resulting in a reduction in value by £1.9 million during the period. The individual valuation movements are discussed below.

    Empiribox Limited was reduced in value by £747,000, in view of the business being behind on its revenue targets, largely due to the restrictive budgets available to UK primary schools. Downing is closely monitoring the business and is providing support to its management team.

    Live Better With Limited has been reduced in value by £642,000, equating to a 50% provision against cost, as the business is now behind on the performance metrics set at the time of the last investment. However, the business has now been through a cost reduction phase, which was carried out alongside the merging of its operations with Unforgettable. Downing is working closely with the management team.

    Ormsborough Limited was reduced in value by £194,000 during the period and is now held at £nil. The individual pub sites have been subject to an independent valuation exercise, which has seen their expected sales values decrease. This means that it is unlikely there will be any recovery of value for equity holders.

    Destiny Pharma plc has been reduced in value by £140,000 during the period, to reflect the prevailing quoted share price as at 30 September 2019. The company posted some encouraging interim results to 30 June 2019 and is making good progress on its trials, with results expected during mid-2020. However, the share price has fallen on limited trading volumes.

    Glownet Limited was reduced in value by £112,000 during the period, in view of the company’s underperformance against its budget.

    The remaining valuation movements in the Venture Capital portfolio amounted to a net valuation reduction of £66,000.

    In addition, the carrying values of the non-qualifying fund investments have been adjusted to reflect their quoted prices as at 30 September 2019, resulting in a net reduction of £483,000 over the period.

    Net Asset Value and results
    At 30 September 2019, the Net Asset Value (“NAV”) of a Generalist share stood at 77.6     p, a decrease of 5.9p (7.1%) over the period. This fall is attributable to a combination of the unrealised losses on the VCT and non-qualifying portfolios as well the “cash-drag” of holding uninvested funds.

    The loss on ordinary activities after taxation for the period was £2.7 million, comprising a revenue loss of £306,000 and a capital loss of £2.4 million.

    Outlook
    The process of building the Generalist portfolio is progressing well and the VCT is on target to meet the 80% Qualifying threshold by the required date of 1 April 2020.

    Although we have seen a fall in the value of the VCT qualifying portfolio since the commencement of the Generalist Share Pool, this is not untypical behaviour for this type of portfolio where weaker investments will often become visible well before the more successful investments prove their worth.  An important part of our role over the remainder of the year and going forward will be to continue to support and nurture the investments, particularly those which can we believe may be able to ultimately deliver good outcomes. A more stable UK political and economic outlook will be helpful to this end.

    We will update Shareholders on the further progress made in building the Generalist portfolio in the Annual Report to 31 March 2020, to be published in July 2020.

    Downing LLP

    SUMMARY OF INVESTMENT ADDITIONS

    GENERALIST SHARE POOL
    for the period ended 30 September 2019

        Cost
         £’000
    Venture Capital investments    
    Snow Hill Developments LLP*   1,225
    Limitless Technology Limited   583
    JRNI Limited   525
    Volo Commerce Limited   510
    Hummingbird Technologies Limited   500
    Cambridge Touch Technologies Limited   459
    Lignia Wood Company Limited   333
    Channel Mum Limited   300
    Trouva Limited   300
    Empiribox Limited   250
    E-Fundamentals (Group) Limited   250
    ADC Biotechnology Limited   138
    Xupes Limited   115
        5,488
    Liquidity investments    
    Downing Strategic Micro-Cap Investment Trust plc*^   169
        169
         
    Total   5,657
         

    *  non-qualifying investment
    ^ listed and traded on the Main Market of the London Stock Exchange

    All VCT Qualifying Investments are incorporated in England and Wales.

    SUMMARY OF INVESTMENT DISPOSALS
    GENERALIST SHARE POOL
    for the period ended 30 September 2019

     

     

    Disposals
    Cost* Valuation at
    31/03/2019*
    Disposal
    proceeds
    Total gain against
    cost
    Realised
    gain in period
      £000 £000 £000 £000 £000
    Venture Capital investments          
    Snow Hill Developments LLP** 1,289 1,317 1,417 128 100
    Mosaic Spa and Health Clubs Limited 32 17 18 (14) 1
      1,321 1,334 1,435 114 101

    *adjusted for addition

    SUMMARY OF INVESTMENT PORTFOLIO

    GENERALIST SHARE POOL
    as at 30 September 2019

         

     

    Cost
     

     

    Valuation
    Unrealised
    gain/(loss)

    in
    period
     

    % of
    portfolio
         £’000  £’000 £’000  
               
    Venture Capital investments          
    Lignia Wood Company Limited   1,444 1,533 - 4.5%
    Rated People Limited   1,282 1,282 - 3.8%
    E-Fundamentals (Group) Limited   1,167 1,167 - 3.4%
    Volo Commerce Limited   1,077 1,077 - 3.2%
    Firefly Learning Limited   1,047 1,047 - 3.1%
    Imagen Limited   1,000 1,000 - 2.9%
    Xupes Limited   933 933 - 2.7%
    Maverick Pubs Limited   1,000 850 (50) 2.5%
    Limitless Technology Limited   756 802 - 2.4%
    Hackajob Limited   784 784 - 2.3%
    BridgeU Limited   811 727 (84) 2.1%
    Live Better With Limited   1,211 642 (642) 1.9%
    Virtual Class Limited   803 544 - 1.6%
    JRNI Limited   525 525 - 1.5%
    Exonar Limited   500 500 - 1.5%
    Channel Mum Limited   500 500 - 1.5%
    Hummingbird Technologies Limited   500 500 - 1.5%
    Cambridge Touch Technologies Limited   459 459 - 1.3%
    Fenkle Street LLP*   301 423 51 1.2%
    ADC Biotechnology Limited   550 421 17 1.2%
    Empiribox Limited   1,278 400 (747) 1.2%
    Arecor Limited   300 300 - 0.9%
    Trouva Limited   300 300 - 0.9%
    Masters of Pie Limited   167 167 - 0.5%
    Destiny Pharma plc^   500 121 (140) 0.4%
    Glownet Limited   741 73 (112) 0.2%
    Ormsborough Limited   900 - (194) 0.0%
    London City Shopping Centre Limited*   30 - - 0.0%
        20,866 17,077 (1,901) 50.2%
    Liquidity investments          
    MI Downing Monthly Income Fund*   3,950 3,597 94 10.5%
    MI Downing UK Micro-Cap Growth Fund*   4,025 3,021 (306) 8.8%
    Downing Strategic Micro-Cap Investment Trust plc*^   4,269 2,809 (271) 8.2%
        12,244 9,427 (483) 27.5%
               
    Total   33,110 26,504 (2,384) 77.7%
               
    Cash at bank and in hand     7,594   22.3%
               
    Total investments     34,098   100.0%

    *  non-qualifying investment
    ^ listed and traded on the Main Market of the London Stock Exchange
    ^^ listed and traded on AIM

    INVESTMENT MANAGER’S REPORT
    HEALTHCARE SHARE POOL

    Introduction
    As at 30 September 2019, the Generalist Share Pool held a portfolio of eight Venture Capital investments and three Liquidity investments, with a combined value of £7.0 million.

    Portfolio activity
    During the period to 30 September 2019, the Healthcare Share pool made two investments in VCT Qualifying businesses totalling £416,000.

    Also, during the period the Healthcare Share pool added to its liquidity portfolio, with a further investment of £29,000.

    VCT Qualifying investments
    £278,000 was invested in The Electrospinning Company Limited, a business which designs, develops and manufactures nanofibrous biomaterials for use in tissue-regenerative devices.

    A further £138,000 was invested in ADC Biotechnology Limited, a company creating a new technology which aims to speed up, simplify and lower the costs of the processes involved in the production of new Antibody Drug Conjugates (ADCs).

    Portfolio valuation
    The carrying values of the Public Equity investments have been adjusted to reflect their quoted prices as at 30 September 2019, resulting in a net reduction of £105,000.

    Live Better With Limited has been reduced in value by £590,000, equating to a 50% provision against cost, as the business is now behind on the performance metrics set at the time of the last investment. However, the business has now been through a cost reduction phase, which was carried out alongside the merging of its operations with Unforgettable. Downing are working closely with the management team.

    The remaining valuation movements in the Venture Capital portfolio amounted to a net valuation uplift of £94,000.

    Net Asset Value and results
    At 30 September 2019, the Net Asset Value (“NAV”) of a Healthcare share stood at 77.7    p, a decrease of 5.6p (6.7%) over the period.  As with the Generalist Share pool, the fall is attributable to a combination of the unrealised losses on the VCT and non-qualifying portfolios as well the “cash-drag” of holding uninvested funds.

    The loss on ordinary activities after taxation for the period was £1.0 million, comprising a revenue loss of £119,000 and a capital loss of £889,000.

    Outlook
    The process of building the Healthcare portfolio is progressing well and the VCT is on target to meet the 80% Qualifying threshold by the required date of 1 April 2020.

    As noted for the Generalist Share pool, the overall fall in the value of the VCT qualifying investments since the commencement of the Healthcare share pool is not an uncommon feature of this type of portfolio. In the Healthcare growth sector, the effect of weaker investments becoming evident at a much earlier stage than stronger investments proving themselves is perhaps even more pronounced than in the Generalist sector. Additionally, this and the non-qualifying portfolio have exposure to the AIM market and so the uncertainty about Brexit and the UK political situation in general has had a negative impact on valuations. We welcome the prospect of a clearer path ahead in the coming weeks and months which we believe could support growth in the valuations of the underlying AIM stocks.

    Over the remainder of the year and onwards we will continue to secure new investments to further develop the VCT qualifying portfolio and also work with the existing investments to provide ongoing support to help them towards achieving their goals.

    We will next update Shareholders on the progress made in investing the Healthcare funds in the Annual Report to 31 March 2020, to be published in July 2020.

    Downing LLP

    SUMMARY OF INVESTMENT ADDITIONS

    HEALTHCARE SHARE POOL
    for the period ended 30 September 2019

        Cost
         £’000
    Venture Capital investments    
    The Electrospinning Company Limited   278
    ADC Biotechnology Limited   138
        416
    Liquidity investments    
    Downing Strategic Micro-Cap Investment Trust plc*^   29
        29
         
    Total   445
         

    *  non-qualifying investment
    ^ listed and traded on the Main Market of the London Stock Exchange

    All VCT Qualifying Investments are incorporated in England and Wales.

    SUMMARY OF INVESTMENT PORTFOLIO

    HEALTHCARE SHARE POOL
    as at 30 September 2019

         

     

    Cost
     

     

    Valuation
    Unrealised
    gain/
    (loss)
    in
    period
     

    %
    of

    portfolio
         £’000  £’000 £’000  
               
    Venture Capital investments          
    Arecor Limited   1,100 1,100 - 7.8%
    Open Bionics Limited   1,000 1,000 - 7.1%
    ADC Biotechnology   1,192 701 29 5.0%
    Live Better With Limited   1,106 589 (590) 4.2%
    Adaptix Limited   556 556 65 3.9%
    Future Health Works Limited   278 278 - 2.0%
    The Electrospinning Company Limited   278 278 - 2.0%
    Destiny Pharma plc^   750 181 (211) 1.3%
        6,260 4,683 (707) 33.3%
    Liquidity investments          
    MI Downing UK Micro-Cap Growth Fund*   1,125 841 (85) 6.0%
    Downing Strategic Micro-Cap Investment Trust plc*^   729 480 (46) 3.3%
    MI Downing Monthly Income Fund*   1,100 1,004 26 7.1%
        2,954 2,325 (105) 16.4%
               
    Total   9,214 7,008 (812) 49.7%
               
    Cash at bank and in hand     7,099   50.3%
               
    Total investments     14,107   100.0%
               

    *  non-qualifying investment
    ^ listed and traded on the Main Market of the London Stock Exchange
    ^^ listed and traded on AIM

    All VCT Qualifying Investments are incorporated in England and Wales.

    UNAUDITED INCOME STATEMENT

    for the six months ended 30 September 2019

     

     

     
     

    Six months ended
    30 Sep 2019

     
       

    Six months ended
    30 Sep 2018

     
    Year
    ended
    31 Mar
    2019
      Revenue Capital Total   Revenue Capital Total Total
    Company Total £000 £000 £000   £000 £000 £000 £000
                     
    Income 156 59 215   215 115 330 608
                     
    Net losses on investments - (2,717) (2,717)   - (1,363) (1,363) (5,091)
      156 (2,658) (2,502)   215 (1,248) (1,033) (4,483)
                     
    Investment management fees (286) (286) (572)   (203) (203) (406) (772)
    Other expenses (279) - (279)   (197) - (197) (468)
                     
    (Loss)/return on ordinary activities before tax (409) (2,944) (3,353)   (185) (1,451) (1,636)  

    (5,723)
                     
    Tax on total comprehensive income and ordinary activities (306) - (306)   (19) - (19) 7
                     
    (Loss)/return attributable to equity Shareholders, being total comprehensive income for the period (715) (2,944) (3,659)   (204) (1,451) (1,655)  

    (5,716)
                     
    Return per DSO D Share - 1.2p 1.2p   (0.4p) 0.3p (0.1p) 2.6p
    Return per DP67 Share (2.2p) 1.1p (1.1p)   0.7p (0.2p) 0.5p (1.5p)
    Return per DP2011 Gen Ordinary Share - - -   - - - -
    Return per DP2011 Gen A Share (0.1p) 0.3p 0.2p   (0.1p) (0.2p) (0.3p) -
    Return per DP2011 Struc Ordinary Share - - -   - - - -
    Return per DP2011 Struc A Share (0.1p) 0.4p 0.3p   - (0.2p) (0.2p) (0.3p)
    Return per Generalist Share (0.7p) (5.8p) (6.5p)   (0.5p) (2.9p) (3.4p) (12.0p)
    Return per Healthcare Share (0.7p) (5.1p) (5.8p)   (1.2p) (8.5p) (9.7p) (11.3p)

    A Statement of Total Recognised Gains and Losses has not been prepared as all gains and losses are recognised in the Income Statement as noted above.

    UNAUDITED INCOME STATEMENT (ANALYSED BY SHARE POOL)
    for the six months ended 30 September 2019

     

     

     
     

    Six months ended
    30 Sep 2019

     
       

    Six months ended
    30 Sep 2018

     
    Year
    ended
    31 Mar
    2019
                 
      Revenue Capital Total   Revenue Capital Total Total
    D Share Pool £000 £000 £000   £000 £000 £000 £000
                     
    Income 6 - 6   2 - 2 14
                     
    Gains on investments - 104 104   - 38 38 (141)
      6 104 110   2 38 40 (127)
                     
    Investment management fees (8) (8) (16)   (16) (16) (32) (34)
    Other expenses (11) - (11)   (15) - (15) (46)
                     
    (Loss)/return on ordinary activities before taxation (13) 96 (83)   (29) 22 (7) (207)
                     
    Taxation 10 - -   - - - -
                     
    (Loss)/return attributable to equity Shareholders (3) 96 (93)   (29) 22 (7) (207)


     

     

     
     

    Six months ended
    30 Sep 2019

     
       

    Six months ended
    30 Sep 2018

     
    Year
    ended
    31 Mar
    2019
                     
      Revenue Capital Total   Revenue Capital Total Total
    DP67 Share Pool £000 £000 £000   £000 £000 £000 £000
                     
    Income 107 - 107   117 75 192 326
                     
    (Losses)/gains on investments - 143 143   - (75) (75) (372)
      107 143 250   117 - 117 (46)
                     
    Investment management fees (18) (18) (36)   (19) (19) (38) (66)
    Other expenses (23) - (23)   (2) - (2) (26)
                     
    Return/(loss) on ordinary activities before taxation 66 125 191   96 (19) 77 (138)
                     
    Taxation (316) - (316)   (19) - (19) (28)
                     
    Return/(loss) attributable to equity Shareholders (250) 125 (125)   77 (19) 58 (166)
                     


     

     

     
     

    Six months ended
    30 Sep 2019

     
       

    Six months ended
    30 Sep 2018

     
    Year
    ended
    31 Mar
    2019
                     
      Revenue Capital Total   Revenue Capital Total Total
    DP2011 General Share Pool £000 £000 £000   £000 £000 £000 £000
                     
    Income - - -   9 - 9 4
                     
    (Losses)/gains on investments - 75 75   - (19) (19) 71
      - 75 75   9 (19) (10) 75
                     
    Investment management fees (11) (11) (22)   (17) (17) (34) (40)
    Other expenses (8) - (8)   (14) - (14) (31)
                     
    (Loss)/return on ordinary activities before taxation (19) 64 45   (22) (36) (58) 4
                     
    Taxation - - -   - - - -
                     
    (Loss)/return attributable to equity Shareholders (19) 64 45   (22) (36) (58) 4


     

     

     
     

    Six months ended
    30 Sep 2019
       

    Six months ended
    30 Sep 2018
    Year
    ended
    31 Mar
    2019
             
      Revenue Capital Total   Revenue Capital Total Total
    DP2011 Structured Share Pool £000 £000 £000   £000 £000 £000 £000
                     
    Income - - -   9 - 9  3
                     
    (Losses)/gains on investments - 56 56   - (17) (17)  -
      - 56 56   9 (17) (8)  3
                     
    Investment management fees (6) (6) (12)   (9) (9) (18) (14)
    Other expenses (12) - (12)   (7) - (7) (15)
                     
    (Loss)/return on ordinary activities before taxation (18) 50 32   (7) (26) (33) (26)
                     
    Taxation - - -   - - -  -
                     
    (Loss)/return attributable to equity Shareholders (18) 50 32   (7) (26) (33) (26)
                     


     

     

     
     

    Six months ended
    30 Sep 2019
       

    Six months ended
    30 Sep 2018
    Year
    ended
    31 Mar
    2019
             
      Revenue Capital Total   Revenue Capital Total Total
    Generalist Share Pool £000 £000 £000   £000 £000 £000 £000
                     
    Income 21 59 80   61 40 101 232
                     
    Losses on investments - (2,283) (2,283)   - (729) (729) (3,572)
      21 (2,224) (2,203)   61 (689) (628) (3,340)
                     
    Investment management fees (166) (166) (332)   (77) (77) (154) (360)
    Other expenses (161) - (161)   (114) - (114) (252)
                     
    Losses on ordinary activities before taxation (306) (2,390) (2,696)   (130) (766) (896) (3,952)
                     
    Taxation - - -   - - - 35
                     
    Losses attributable to equity Shareholders (306) (2,390) (2,696)   (130) (766) (896) (3,917)


     

     

     
     

    Six months ended
    30 Sep 2019
       

    Six months ended
    30 Sep 2018
    Year
    ended
    31 Mar
    2019
      Revenue Capital Total   Revenue Capital Total Total
    Healthcare Share Pool £000 £000 £000   £000 £000 £000 £000
                     
    Income 22 - 22   17 - 17 29
                     
    Losses on investments - (812) (812)   - (561) (561) (1,077)
      22 (812) (790)   17 (561) (544) (1,048)
                     
    Investment management fees (77) (77) (154)   (65) (65) (130) (258)
    Other expenses (64) - (64)   (45) - (45) (98)
                     
    Losses on ordinary activities before taxation (119) (889) (1,008)   (93) (626) (719) (1,404)
                     
    Taxation - - -   - - - -
                     
    Losses attributable to equity Shareholders (119) (889) (1,008)   (93) (626) (719) (1,404)

    UNAUDITED BALANCE SHEET

    as at 30 September 2019


     
        As at
    30 September

    2019
      As at
    30 September

    2018
      As at 31
    March
    2019
        £’000   £’000   £’000
                   
    Fixed assets              
    Investments     37,135   39,470   39,394
                   
    Current assets              
    Debtors     558   572   800
    Cash at bank and in hand     18,437   11,554   18,443
          18,995   12,126   19,243
                   
    Creditors: amounts falling due within one year     (481)   (211)   (485)
                   
    Net current assets   18,514   11,915   18,758
                   
    Net assets     55,649   51,385   58,152
                   
    8BCapital and reserves              
    Called up Share capital     149   130   138
    Capital redemption reserve     -   31   -
    Special reserve     45,762   4,463   47,040
    Share premium account     17,102   44,621   7,172
    Funds held in respect of shares not yet allotted     167   234   4,772
    Revaluation reserve     (8,395)   (1,637)   (4,158)
    Capital reserve – realised     3,733   4,855   4,940
    Revenue reserve     (2,869)   (1,312)   (1,752)
                   
    Total equity Shareholders’ funds     55,649   51,385   58,152
                 
    Basic and diluted Net Asset Value per Share:            
    DSO D Share     28.9p   30.3p   27.8p
    DP67 Share     47.4p   50.5p   48.5p
    DP2011 General Ordinary Share     -   -   -
    DP2011 General A Share     -   13.0p   13.3p
    DP2011 Structured Ordinary Share     -   -   N/A
    DP2011 Structured A Share     -   9.8p   9.9p
    Generalist Share     77.6p   92.7p   83.5p
    Healthcare Share     77.7p   88.7p   83.3p

    The comparative balance sheet as at 30 September 2018 includes the Share Pools in existence at that date.

    UNAUDITED BALANCE SHEET (ANALYSED BY SHARE POOL)

    as at 30 September 2019

    DSO D Share Pool


     
        As at
    30 September
    2019
      As at
    30 September
    2018
      As at
    31 March
     2019
          £’000   £’000   £’000
    Fixed assets              
    Investments     690   1,489   1,302
    Current assets              
    Debtors     18   4   1
    Cash at bank and in hand     1,591   921   910
          1,609   925   911
    Creditors: amounts falling due within one year     (21)   (31)   (28)
    Net current assets     1,588   894   883
    Net assets     2,278   2,383   2,185
                   
    Capital and reserves              
    Called up share capital     8   8   8
    Special reserve     2,356   2,629   2,259
    Revaluation reserve     41   (39)   153
    Capital reserve – realised     (37)   (148)   (148)
    Revenue reserve     (90)   (67)   (87)
    Total equity Shareholders’ funds     2,278   2,383   2,185

    DP67 Share Pool


     
      As at
    30 September
    2019
      As at
    30 September
    2018
      As at
    31 March
     2019
        £’000   £’000   £’000
    Fixed assets            
    Investments   2,933   4,564   3,578
    Current assets            
    Debtors   333   627   669
    Cash at bank and in hand   2,120   501   1,251
        2,453   1,128   1,920
    Creditors: amounts falling due within one year   (83)   (40)   (70)
    Net current assets   2,370   1,088   1,850
    Net assets   5,303   5,652   5,428
                 
    Capital and reserves            
    Called up share capital   11   11   11
    Capital redemption reserve   -   31   -
    Special reserve   783   861   534
    Revaluation reserve   376   504   547
    Capital reserve – realised   3,669   3,581   3,622
    Revenue reserve   464   664   714
    Total equity Shareholders’ funds   5,303   5,652   5,428

    DP2011 General Share Pool


     
      As at
    30 September
    2019
      As at
    30 September
    2018
      As at
    31 March
     2019
        £’000   £’000   £’000
    Fixed assets            
    Investments   -   2,224   1,895
    Current assets            
    Debtors   -   1   1
    Cash at bank and in hand   19   208   594
        19   209   595
    Creditors: amounts falling due within one year   (19)   (36)   (31)
    Net current assets   -   173   564
    Net assets   -   2,397   2,459
                 
    Capital and reserves            
    Called up share capital – Ordinary Shares   16   16   16
    Called up share capital – A Shares   18   18   18
    Special reserve   (34)   903   652
    Revaluation reserve   -   334   636
    Capital reserve – realised   -   831   867
    Revenue reserve   -   295   270
    Total equity Shareholders’ funds   -   2,397   2,459

    DP2011 Structured Share Pool


     
      As at
    30 September
    2019
      As at
    30 September
    2018
      As at
    31 March
     2019
        £’000   £’000   £’000
    Fixed assets            
    Investments   -   1,028   679
    Current assets            
    Debtors   -   3   3
    Cash at bank and in hand   14   215   566
        14   218   569
    Creditors: amounts falling due within one year   (14)   (20)   (15)
    Net current assets   -   198   554
    Net assets   -   1,226   1,233
                 
    Capital and reserves            
    Called up share capital – Ordinary Shares   11   11   11
    Called up share capital – A Shares   13   13   13
    Special reserve   (24)   566   332
    Revaluation reserve   -   (136)   109
    Capital reserve – realised   -   591   599
    Revenue reserve   -   181   169
    Total equity Shareholders’ funds   -   1,226   1,233

    Generalist Share Pool


     
      As at
    30 September
    2019
      As at
    30 September
    2018
      As at
    31 March
     2019
        £’000   £’000   £’000
    Fixed assets            
    Investments   26,504   23,555   24,565
    Current assets            
    Debtors   201   94   124
    Cash at bank and in hand   7,594   5,396   8,661
        7,795   5,490   8,785
    Creditors: amounts falling due within one year   (218)   (129)   (220)
    Net current assets   7,577   5,361   8,565
    Net assets   34,081   28,916   33,130
                 
    Capital and reserves            
    Called up share capital   51   38   43
    Special reserve   30,711   (331)   31,111
    Share premium account   11,889   32,058   4,692
    Revaluation reserve   (6,606)   (1,407)   (4,209)
    Capital reserve – realised   101   -   -
    Funds held in respect of shares not yet allotted   144   199   3,396
    Revenue reserve   (2,209)   (1,641)   (1,903)
    Total equity Shareholders’ funds   34,081   28,916   33,130

    Healthcare Share Pool


     
      As at
    30  September

     2019
      As at
    30 September
    2018
      As at
    31 March
     2019
        £’000   £’000   £’000
    Fixed assets            
    Investments   7,008   6,610   7,375
    Current assets            
    Debtors   6   3   2
    Cash at bank and in hand   7,099   4,313   6,461
        7,105   4,316   6,463
    Creditors: amounts falling due within one year   (126)   (115)   (121)
    Net current assets   6,979   4,201   6,342
    Net assets   13,987   10,811   13,717
                 
    Capital and reserves            
    Called up share capital   21   15   18
    Special reserve   11,970   (165)   12,152
    Share premium account   5,213   12,563   2,480
    Revaluation reserve   (2,206)   (893)   (1,394)
    Funds held in respect of shares not yet allotted   23   35   1,376
    Revenue reserve   (1,034)   (744)   (915)
    Total equity Shareholders’ funds   13,987   10,811   13,717
                 

    STATEMENT OF CHANGES IN EQUITY

    for the six months ended 30 September 2019

      Called
    up
    Share
    capital
    Capital
    Redemption
    reserve
    Special
    reserve
    Share
    premium
    account
    Funds held
    in respect

    of Shares
    not yet allotted
    Revaluation
    Reserve

     
    Capital
    reserve 
    - realised
    Revenue
    reserve
    Total
      £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
    At 31 March 2018 188 31 8,021 43,904 420 234 4,641 (1,104) 56,335
    Total comprehensive income - - - - - (5,250) 3 (469) (5,716)
    Transfer between reserves* - - (4,960) - - 858 4,102 - -
    Unallotted Shares - - - - 4,352 - - - 4,352
    Transactions with owners                  
    Dividends paid - - - - - - (3,806) - (3,806)
    Cancellation of Share Premium/ Capital Redemption Reserve - (89) 43,993 (43,904) - - - - -
    Cancellation of Shares (58) 58 - - - - - - -
    Purchase of own Shares - - (14) - - - - - (14)
    Issue of Shares 8 - - 7,172 - - - - 7,180
    Share issue costs - - - - - - - (179) 179
    At 31 March 2019 138 - 47,040 7,172 4,772 (4,158) 4,940 (1,752) 58,152
    Total comprehensive income - - - - - (3,107) 163 (715) (3,659)
    Transfer between reserves* - - (867) - - (1,130) 2,399 (402) -
    Unallotted Shares - - - - (4,605) - - - (4,605)
    Transactions with owners                  
    Dividends paid - - - - - - (3,769) - (3,769)
    Purchase of own Shares     (76)           (76)
    Issue of Shares 11 - - 9,930 - - - - 9,941
    Share issue costs - - (335) - - - - - (335)
    At 30 September 2019 149 - 45,762 17,102 167 (8,395) 3,733 (2,869) 55,649

    *A transfer of £1,130,000 (31 March 2019: £858,000) representing previously recognised realised gains and losses on disposal of investments during the period has been made between the Revaluation Reserve to the Capital reserve-realised.  A transfer of £867,000 (31 March 2019: £4,960,000) representing realised gains on disposal of investments, less capital expenses and capital dividends in the period has been made between the Capital Reserve – realised and the Special reserve.  A transfer of £402,000 (31 March 2019: £nil), representing the balance on the Revenue reserve relating to the two cancelled share classes, has been made from the revenue reserve to the Special reserve.

    UNAUDITED STATEMENT OF CASH FLOWS

      Six months ended 30 September 2019
        DSO D
    Share
    pool
    DP67
    Share
    pool
    DP2011 General
    Share Pool
    DP2011 Structured
    Share Pool
    Generalist
    Share Pool
     

    Healthcare
    Share Pool
    Total
          £’000 £’000 £’000 £’000 £’000 £’000 £’000
                     
    Cash flows from operating activities              
    Return on ordinary activities before taxation   83 191 45 32 (2,697) (1,008) (3,354)
    (Gains)/losses on investments   (104) (143) (75) (56) 2,284 812 2,718
    (Decrease)/increase in creditors   3 (347) (12) (1) (1) 5 (353)
    Decrease/(increase) in debtors   (17) 220 1 3 (79) (3) 125
    Net cash outflow from operating activities (35) (79) (41) (22) (493) (194) (704)
    Corporation tax paid     - 160 - - - - -
    New cash generated from operating activities (35) 81 (41) (22) (493) (194) (704)
                       
    Cash flow from investing activities              
    Purchase of investments     - - - - (5,657) (445) (6,102)
    Proceeds from disposal of investments     716 788 1,970 735 1,435 - 5,644
    Net cash inflow/(outflow) from investing activities   716 788 1,970 735 (4,222) (445) (458)
                       
    Net cash inflow/(outflow) before financing 681 869 1,929 713 (4,715) (639) (1,162)
                     
    Cash flows from financing activities              
    Repurchase of shares     - - - - (60) (16) (76)
    Issue of share capital     - - - - 7,205 2,736 9,941
    Share issue costs     - - - - (246) (89) (335)
    Unallotted shares     - - - - (3,251) (1,354) (4,605)
    Equity dividends paid     - - (2,504) (1,265) - - (3,769)
    Net cash (outflow)/inflow
    from financing activities
    - - (2,504) (1,265) 3,648 1,277 1,156
                       
    Net movement in cash   681 869 (575) (552) (1,067) 638 (6)
    Cash and cash equivalents at start of period 910 1,251 594 566 8,661 6,461 18,443
    Cash and cash equivalents at end of period 1,591 2,120 19 14 7,594 7,099 18,437
                       
    Cash and cash equivalents comprise              
    Cash at bank and in hand     1,591 2,120 19 14 7,594 7,099 18,437
    Total cash and cash equivalents   1,591 2,120 19 14 7,594 7,099 18,437

    UNAUDITED STATEMENT OF CASH FLOWS

      Six months ended 30 September 2018
        DSO D
    Share
    pool
    DP67
    Share
    pool
    DP2011 General
    Share Pool
    DP2011 Structured
    Share Pool
    Generalist
    Share Pool
     

    Healthcare
    Share Pool
    Total
          £’000 £’000 £’000 £’000 £’000 £’000 £’000
                     
    Cash flows from operating activities              
    Return on ordinary activities before taxation   (7) 77 (58) (33) (896) (719) (1,636)
    (Gains)/losses on investments   (38) 75 19 17 689 561 1,323
    (Decrease)/increase in creditors   (38) (76) (32) (17) (87) 4 (246)
    Decrease/(increase) in debtors   62 (94) (1) - (21) (2) (56)
    Net cash outflow from operating activities (21) (18) (72) (33) (315) (156) (615)
    Corporation tax paid     - - - - - - -
    New cash generated from operating activities (21) (18) (72) (33) (315) (156) (615)
                       
    Cash flow from investing activities              
    Purchase of investments     - - - - (5,191) (2,658) (7,849)
    Proceeds from disposal of investments     2,248 - - - - - 2,248
    Net cash inflow/(outflow) from investing activities   2,248 - - - (5,191) (2,658) (5,601)
                       
    Net cash inflow/(outflow) before financing 2,227 (18) (72) (33) (5,506) (2,814) (6,216)
                     
    Cash flows from financing activities              
    Repurchase of shares     - - - - (14) - (14)
    Issue of share capital     - - - - 551 162 713
    Unallotted shares     - - - - (198) 12 (186)
    Equity dividends paid     (1,888) - (1,289) (629) - - (3,806)
    Net cash (outflow)/inflow
    from financing activities
    (1,888) - (1,289) (629) 339 174 (3,293)
                       
    Net movement in cash   339 (18) (1,361) (662) (5,167) (2,640) (9,509)
    Cash and cash equivalents at start of period 582 519 1,569 877 10,563 6,953 21,063
    Cash and cash equivalents at end of period 921 501 208 215 5,396 4,313 11,554
                       
    Cash and cash equivalents comprise              
    Cash at bank and in hand     921 501 208 215 5,396 4,313 11,554
    Total cash and cash equivalents   921 501 208 215 5,396 4,313 11,554

    NOTES TO THE UNAUDITED FINANCIAL STATEMENTS

    1. General Information
    Downing FOUR VCT plc (“the Company”) is a Venture Capital Trust established under the legislation introduced in the Finance Act 1995 and is domiciled in the United Kingdom and incorporated in England and Wales.

    2. Basis of accounting
    The unaudited half-yearly financial results cover the six months to 30 September 2019 and have been prepared in accordance with the accounting policies set out in the statutory accounts for the year ended 31 March 2019, which were prepared in accordance with the Financial Reporting Standard 102 (“FRS 102”) and the Statement of Recommended Practice “Financial Statements of Investment Trust Companies” issued in November 2014 (revised in February 2018) (“SORP”).

    3. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

    4. The comparative figures are in respect of the six months ended 30 September 2018 and the year ended 31 March 2019 respectively.

    5. Net Asset Value per share at the period end has been calculated on the number of shares in issue at the period end as follows:

    DSO D Shares 7,867,247   DP2011 Structured Shares 10,678,725
    DP67 Shares 11,192,136   DP2011 Structured A Shares 12,572,817
    DP2011 General Shares 15,644,066   Generalist Shares* 43,752,827
    DP2011 General A Shares 18,418,614   Healthcare Shares* 17,982,727

    *Excludes Management Shares

    6. Return per share for the period has been calculated on the average number of shares in issue in the period as follows:

    DSO D Shares 7,867,247   DP2011 Structured Shares 10,678,725
    DP67 Shares 11,192,136   DP2011 Structured A Shares 12,572,817
    DP2011 General Shares 15,644,066   Generalist Shares* 41,328,481
    DP2011 General A Shares 18,418,614   Healthcare Shares* 17,296,874

    *Excludes Management Shares

    7. Dividends

      Six months ended 30 September 2019
      Revenue   Capital   Total
      £000   £000   £000
    Paid in period          
               
    DP2011 General A Shares -   2,504   2,504
               
    DP2011 Structured A Shares -   1,265   1,265

    8. Reserves

      30 Sep
    2019
      30 Sep
     2018
      31 Mar
    2019
      £’000   £’000   £’000
               
    Capital redemption reserve -   31   -
    Special reserve 45,762   4,463   47,040
    Share premium account 17,102   44,621   7,172
    Funds held in respect of shares not yet allotted 167   234   4,772
    Capital reserve – realised 3,733   4,855   4,940
    Revaluation reserve (8,395)   (1,637)   (4,158)
    Revenue reserve (2,869)   (1,312)   (1,752)
               
    Total reserves 55,500   51,255   58,014

    The Revenue reserve, Special reserve and Capital reserve - realised are distributable reserves and are reduced by revaluation losses of £9.5 million. Distributable reserves at 30 September 2019 were £37.1 million.

    9. Investments
    The fair value of investments is determined using the detailed accounting policy as shown in the audited financial statements for the year ended 31 March 2019.  The Company has categorised its financial instruments using the fair value hierarchy as follows:

    Level 1 Reflects financial instruments quoted in an active market (quoted companies, investment funds and fixed interest bonds);
    Level 2 Reflects financial instruments that have prices that are observable either directly or indirectly; and
    Level 3 Reflects financial instruments that use valuation techniques that are not based on observable market data (investments in unquoted shares and loan note investments).

      Level 1 Level 2 Level 3 30 Sep 2019   Level 1 Level 2 Level 3 31 Mar 2019
      £000 £000 £000 £000   £000 £000 £000 £000
                       
    Liquidity investments 11,752 - - 11,752   12,142 - - 12,142
    Quoted equity 302 - - 302   653 - - 653
    Unquoted loan notes - - 4,124 4,124   - - 2,971 2,971
    Unquoted equity - - 20,957 20,957   - - 23,628 23,759
      12,054 - 25,081 37,135   12,795 - 26,599 39,394

    10. The unaudited financial statements set out herein do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006 and have not been delivered to the Registrar of Companies.


    11. Risk and uncertainties
    Under the Disclosure and Transparency Directive, the Board is required in the Company’s half-year results to report on the principal risks and uncertainties facing the Company over the remainder of the financial year.

    The Board has concluded that the key risks facing the Company over the remainder of the financial period are as follows:

    (i) compliance risk of failure to maintain approval as a VCT;
    (ii) market, liquidity and counterparty risk associated with Public Equity investments; and
    (iii) investment risk associated with investing in small and immature businesses.

    The Company’s compliance with the VCT regulations is continually monitored by the Manager, who reports regularly to the Board on the current position. The Company also retains Philip Hare & Associates LLP (“Philip Hare”) to provide regular reviews and advice in this area. Philip Hare has confirmed that all relevant tests have been complied with for the period under review. The Board considers that this approach reduces the risk of a breach of the VCT regulations.

    With this approach, the Board believes that these risks are reduced.

    In order to make VCT qualifying investments, the Company has to invest in small businesses which are often immature. It also has a limited period in which it must invest the majority of its funds into VCT qualifying investments. The Manager follows a rigorous process in vetting and carefully structuring new investments, including taking a charge over the assets of the business wherever possible and, after an investment is made, closely monitoring the business.

    12. Going concern
    The Directors have reviewed the Company’s financial resources at the period end and conclude that the Company is well placed to manage its business risks.

    The Board confirms that it is satisfied that the Company has adequate resources to continue in business for the foreseeable future. For this reason, the Board believes that the Company continues to be a going concern and that it is appropriate to apply the going concern basis in preparing the financial statements.

    13. The Directors confirm that, to the best of their knowledge, the Half-Yearly Report has been prepared in accordance with the “Statement: Half-Yearly Financial Reports” issued by the UK Accounting Standards Board as well as in accordance with FRS 104 Interim Financial Reporting and the half-yearly financial report includes a fair review of the information required by:

    a. DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

    b. DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period, and any changes in the related party transactions described in the last annual report that could do so.

    PERFORMANCE INCENTIVE ARRANGEMENTS

    Performance Incentive arrangements are in place for each Share Pool except the DP67 pool.  The various schemes are summarised as follows:

    DSO D Shares
    The Performance Incentive in respect of the DSO D Shares is structured as a simple fee when the hurdle is met. A fee is payable when:
    (i) Shareholders receive total proceeds of at least 100.0p per DSO D Share (excluding income tax relief); and
    (ii) Shareholders achieve a tax-free compound return of at least 7% per annum (after allowing for income tax relief on investment).

    If the hurdle is met, the fee will be 3.0p per DSO D Share plus 20% of shareholder proceeds above 100.0p per DSO D Share. The Performance Incentive is restricted to a maximum of 7.0p per DSO D Share.

    As at 30 September 2019, the estimated performance fee is 4.1p per DSO D Share.

    Generalist and Healthcare Share Pools
    A Performance Incentive scheme is in place in respect of the Generalist and Healthcare Management Shares, which will represent 20% of the total number of Generalist and Healthcare Shares in issue. As part of the arrangement,  in order to prevent dilution to the Shareholders of the Generalist and Healthcare Shares,  the  management  team  will  waive  their  voting  rights  granted  by  these  Management  Shares  at  any  general  meeting  of  the  Company  and  income  or  capital  distributions  otherwise payable on these Management Shares will be waived unless the share class has achieved a Total Return (based on audited year end results) in excess of £1 per share for the years ended 31 March 2018, 31 March 2019 and 31 March 2020. For subsequent years, the Total Return hurdle increases by 3.0p per annum such that for the year ended 31 March 2021 the hurdle is £1.03, and for the year ended 31 March 2022 the hurdle is £1.06.

    The existing Performance Incentive scheme in respect of the Generalist and Healthcare Share Pools, will also apply to the Shares issued under the new Offers.




    globenewswire
    0 Follower
    Autor folgen

    Verfasst von globenewswire
    Downing FOUR VCT plc Half-year report Downing FOUR VCT plcLEI: 21380035MV1VRYEXPR95Half-Yearly Report for the six months ended 30 September 2019 FINANCIAL HIGHLIGHTS     30 Sept2019 31 March 2019 30 Sept2018  Pence Pence PenceLive Share Pools      Generalist Share Pool      Net …