checkAd

     123  0 Kommentare Pentair Reports Fourth Quarter and Full Year 2019 Results

    Pentair plc (NYSE: PNR) today announced fourth quarter 2019 sales of $755 million. Sales were up 2 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 1 percent in the fourth quarter. Fourth quarter 2019 earnings per diluted share from continuing operations (“EPS”) were $0.61 compared to $0.54 in the fourth quarter of 2018. On an adjusted basis, the company reported EPS of $0.68 compared to $0.60 in the fourth quarter of 2018. Segment income, adjusted net income, free cash flow, and adjusted EPS are described in the attached schedules.

    Fourth quarter 2019 operating income was $122 million, up 8 percent compared to operating income for the fourth quarter of 2018, and return on sales (“ROS”) was 16.2 percent, an increase of 90 basis points when compared to the fourth quarter of 2018. On an adjusted basis, the company reported segment income of $141 million for the fourth quarter, up 5 percent compared to segment income for the fourth quarter of 2018, and ROS was 18.6 percent, an increase of 50 basis points when compared to the fourth quarter of 2018.

    Full year net cash provided by operating activities of continuing operations was $345 million and free cash flow from continuing operations was $287 million.

    Pentair paid dividends of $0.18 per share in the fourth quarter of 2019. Pentair previously announced on December 9, 2019 that its Board of Directors approved a 6 percent increase in the company’s regular quarterly cash dividend rate (from $0.18 per share to $0.19 per share) that it will pay on February 7, 2020 to shareholders of record at the close of business on January 24, 2020. 2020 will mark the 44th consecutive year that Pentair has increased its dividend.

    John L. Stauch, Pentair’s President and Chief Executive Officer commented: “We are very pleased to deliver fourth quarter and full year results in line with our expectations. During 2019, we completed two strategic acquisitions that allowed us to move closer to the consumer. We made great strides in accelerating our growth investments around marketing, brand building and innovation.”

    “In addition, we finalized a detailed North America segmentation analysis that has provided us information on how consumers make purchase decisions, in essence, codifying the customer journeys with Pentair and our products. This segmentation data helped inform us to re-organize into two reporting segments, Consumer Solutions, which are business-to-consumer related businesses, and Industrial & Flow Technologies, which are primarily business-to-business oriented. This new segment structure is focused on better alignment around our product and service offerings by customer type to maximize the customer experience and drive profitable growth.”

    “Despite macro challenges in 2019, we made great progress with respect to our vision to build a high-performance growth culture. Our outlook for 2020 reflects us returning to growth and we continue to have a strong balance sheet to fund our most attractive growth opportunities, both organically and inorganically, while also returning capital to our shareholders. We continue to invest in our top priorities and have made solid progress in further positioning Pentair as a leading water treatment company.”

    OUTLOOK

    The company introduces its 2020 GAAP EPS guidance of $2.36 to $2.41 and on an adjusted basis of $2.50 to $2.55. The company anticipates full year 2020 sales up approximately 1 to 3 percent on a reported basis and up approximately 2 to 4 percent on a core basis. The company expects to deliver full year free cash flow greater than 100 percent of net income.

    In addition, the company introduces first quarter 2020 GAAP EPS from continuing operations guidance of $0.44 to $0.47 and on an adjusted EPS basis of $0.48 to $0.51. The company expects first quarter sales to be up approximately 3 to 5 percent on a reported basis and up approximately 4 to 6 percent on a core basis compared to first quarter 2019.

    EARNINGS CONFERENCE CALL

    Pentair President and Chief Executive Officer John L. Stauch and Chief Financial Officer Mark C. Borin will discuss the company’s fourth quarter and full year 2019 results on a two-way conference call with investors at 9:00 a.m. Eastern today. A live audio webcast of the call, along with the related presentation, can be accessed in the Investor Relations section of the company’s website, www.pentair.com, shortly before the call begins.

    Reconciliations of non-GAAP financial measures are set forth in the attachments to this release and in the presentations, each of which can be found on Pentair’s website. The webcast and presentations will be archived at the company’s website following the conclusion of the event.

    CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

    This release contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “positioned,” “strategy,” “future” or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include overall global economic and business conditions impacting our business, including the strength of housing and related markets; demand, competition and pricing pressures in the markets we serve; volatility in currency exchange rates; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions; the ability to successfully integrate the Aquion and Pelican Water Systems acquisitions; the ability to achieve the benefits of our restructuring plans and cost reduction initiatives; risks associated with operating foreign businesses; the impact of material cost and other inflation; the impact of seasonality of sales and weather conditions; our ability to comply with laws and regulations; the impact of changes in laws, regulations and administrative policy, including those that limit U.S. tax benefits or impact trade agreements and tariffs; the outcome of litigation and governmental proceedings; the ability to realize the anticipated benefits from the separation of nVent Electric plc from Pentair; and the ability to achieve our long-term strategic operating goals. Additional information concerning these and other factors is contained in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2018. All forward-looking statements speak only as of the date of this release. Pentair plc assumes no obligation, and disclaims any obligation, to update the information contained in this release.

    ABOUT PENTAIR PLC

    At Pentair, we believe the health of our world depends on reliable access to clean, safe water. We deliver a comprehensive range of smart, sustainable water solutions to homes, business and industry around the world. Our industry leading and proven portfolio of solutions enables our customers to access clean, safe water. Whether it’s improving, moving or enjoying water, we help manage the world’s most precious resource. Smart, Sustainable, Water Solutions. For Life.

    Pentair had revenue in 2019 of $3 billion, and trades under the ticker symbol PNR. With approximately 120 locations in 25 countries and 10,000 employees, we believe that the future of water depends on us. To learn more, visit Pentair.com.

    Pentair plc and Subsidiaries

    Condensed Consolidated Statements of Operations (Unaudited)

     

     

     

     

     

     

     

    Three months ended

     

    Twelve months ended

    In millions, except per-share data

    December 31,
    2019

    December 31,
    2018

     

    December 31,
    2019

    December 31,
    2018

    Net sales

    $

    755.2

     

    $

    740.5

     

     

    $

    2,957.2

     

    $

    2,965.1

     

    Cost of goods sold

    481.0

     

    472.5

     

     

    1,905.7

     

    1,917.4

     

    Gross profit

    274.2

     

    268.0

     

     

    1,051.5

     

    1,047.7

     

    % of net sales

    36.3

    %

    36.2

    %

     

    35.6

    %

    35.3

    %

    Selling, general and administrative

    134.2

     

    135.3

     

     

    540.1

     

    534.3

     

    % of net sales

    17.8

    %

    18.3

    %

     

    18.3

    %

    18.0

    %

    Research and development

    17.7

     

    19.7

     

     

    78.9

     

    76.7

     

    % of net sales

    2.3

    %

    2.7

    %

     

    2.7

    %

    2.6

    %

    Operating income

    122.3

     

    113.0

     

     

    432.5

     

    436.7

     

    % of net sales

    16.2

    %

    15.3

    %

     

    14.6

    %

    14.7

    %

    Other expense (income):

     

     

     

     

     

    Loss (gain) on sale of businesses

    1.1

     

    0.9

     

     

    (2.2

    )

    7.3

     

    Loss on early extinguishment of debt

     

     

     

     

    17.1

     

    Other expense (income)

    8.8

     

    1.6

     

     

    (2.9

    )

    (0.1

    )

    Net interest expense

    6.5

     

    4.7

     

     

    30.1

     

    32.6

     

    % of net sales

    0.9

    %

    0.6

    %

     

    1.0

    %

    1.1

    %

    Income from continuing operations before income taxes

    105.9

     

    105.8

     

     

    407.5

     

    379.8

     

    Provision for income taxes

    3.0

     

    11.6

     

     

    45.8

     

    58.1

     

    Effective tax rate

    2.8

    %

    11.0

    %

     

    11.2

    %

    15.3

    %

    Net income from continuing operations

    102.9

     

    94.2

     

     

    361.7

     

    321.7

     

    (Loss) income from discontinued operations, net of tax

    (5.1

    )

    (1.3

    )

     

    (6.0

    )

    25.7

     

    Net income

    $

    97.8

     

    $

    92.9

     

     

    $

    355.7

     

    $

    347.4

     

    Earnings (loss) per ordinary share

     

     

     

     

     

    Basic

     

     

     

     

     

    Continuing operations

    $

    0.61

     

    $

    0.55

     

     

    $

    2.14

     

    $

    1.83

     

    Discontinued operations

    (0.03

    )

    (0.01

    )

     

    (0.04

    )

    0.15

     

    Basic earnings per ordinary share

    $

    0.58

     

    $

    0.54

     

     

    $

    2.10

     

    $

    1.98

     

    Diluted

     

     

     

     

     

    Continuing operations

    $

    0.61

     

    $

    0.54

     

     

    $

    2.12

     

    $

    1.81

     

    Discontinued operations

    (0.03

    )

    (0.01

    )

     

    (0.03

    )

    0.15

     

    Diluted earnings per ordinary share

    $

    0.58

     

    $

    0.53

     

     

    $

    2.09

     

    $

    1.96

     

    Weighted average ordinary shares outstanding

     

     

     

     

     

    Basic

    168.2

     

    172.9

     

     

    169.4

     

    175.8

     

    Diluted

    169.3

     

    174.0

     

     

    170.4

     

    177.3

     

    Cash dividends paid per ordinary share

    $

    0.18

     

    $

    0.175

     

     

    $

    0.72

     

    $

    1.05

     

     

    Pentair plc and Subsidiaries

    Condensed Consolidated Balance Sheets (Unaudited)

     

     

     

     

    December 31,
    2019

    December 31,
    2018

    In millions

    Assets

    Current assets

     

     

    Cash and cash equivalents

    $

    82.5

     

    $

    74.3

     

    Accounts and notes receivable, net

    502.9

     

    488.2

     

    Inventories

    377.4

     

    387.5

     

    Other current assets

    99.1

     

    89.4

     

    Total current assets

    1,061.9

     

    1,039.4

     

    Property, plant and equipment, net

    283.2

     

    272.6

     

    Other assets

     

     

    Goodwill

    2,258.3

     

    2,072.7

     

    Intangibles, net

    339.2

     

    276.3

     

    Other non-current assets

    196.9

     

    145.5

     

    Total other assets

    2,794.4

     

    2,494.5

     

    Total assets

    $

    4,139.5

     

    $

    3,806.5

     

    Liabilities and Equity

    Current liabilities

     

     

    Accounts payable

    $

    325.1

     

    $

    378.6

     

    Employee compensation and benefits

    71.0

     

    111.7

     

    Other current liabilities

    352.9

     

    328.4

     

    Total current liabilities

    749.0

     

    818.7

     

    Other liabilities

     

     

    Long-term debt

    1,029.1

     

    787.6

     

    Pension and other post-retirement compensation and benefits

    96.4

     

    90.0

     

    Deferred tax liabilities

    104.4

     

    105.9

     

    Other non-current liabilities

    206.7

     

    168.2

     

    Total liabilities

    2,185.6

     

    1,970.4

     

    Equity

    1,953.9

     

    1,836.1

     

    Total liabilities and equity

    $

    4,139.5

     

    $

    3,806.5

     

     

    Pentair plc and Subsidiaries

    Condensed Consolidated Statements of Cash Flows (Unaudited)

     

     

    Years ended December 31

    In millions

    2019

    2018

    Operating activities

     

     

    Net income

    $

    355.7

     

    $

    347.4

     

    Loss (income) from discontinued operations, net of tax

    6.0

     

    (25.7

    )

    Adjustments to reconcile net income from continuing operations to net cash provided by operating activities of continuing operations

     

     

    Equity income of unconsolidated subsidiaries

    (3.5

    )

    (8.4

    )

    Depreciation

    48.3

     

    49.7

     

    Amortization

    31.7

     

    34.9

     

    (Gain) loss on sale of businesses

    (2.2

    )

    7.3

     

    Deferred income taxes

    (18.4

    )

    (4.1

    )

    Share-based compensation

    21.4

     

    20.9

     

    Trade name and other impairment

    21.2

     

    12.0

     

    Loss on early extinguishment of debt

     

    17.1

     

    Pension and other post-retirement expense

    1.9

     

    13.2

     

    Pension and other post-retirement contributions

    (20.9

    )

    (8.9

    )

    Changes in assets and liabilities, net of effects of business acquisitions

     

     

    Accounts and notes receivable

    (17.5

    )

    (15.3

    )

    Inventories

    13.6

     

    (40.1

    )

    Other current assets

    (18.4

    )

    31.2

     

    Accounts payable

    (63.6

    )

    58.3

     

    Employee compensation and benefits

    (19.1

    )

    (22.8

    )

    Other current liabilities

    (0.4

    )

    (3.3

    )

    Other non-current assets and liabilities

    9.4

     

    (5.3

    )

    Net cash provided by operating activities of continuing operations

    345.2

     

    458.1

     

    Net cash provided by (used for) operating activities of discontinued operations

    7.8

     

    (19.0

    )

    Net cash provided by operating activities

    353.0

     

    439.1

     

    Investing activities

     

     

    Capital expenditures

    (58.5

    )

    (48.2

    )

    Proceeds from sale of property and equipment

    0.6

     

    0.2

     

    Proceeds from (payments due to) sale of businesses

    15.3

     

    (12.8

    )

    Acquisitions, net of cash acquired

    (287.8

    )

    (0.9

    )

    Other

    (1.5

    )

     

    Net cash used for investing activities of continuing operations

    (331.9

    )

    (61.7

    )

    Net cash used for investing activities of discontinued operations

     

    (7.1

    )

    Net cash used for investing activities

    (331.9

    )

    (68.8

    )

    Financing activities

     

     

    Net receipts of commercial paper and revolving long-term debt

    51.5

     

    39.7

     

    Proceeds from long-term debt

    600.0

     

     

    Repayments of long-term debt

    (401.5

    )

    (675.1

    )

    Premium paid on early extinguishment of debt

     

    (16.0

    )

    Distribution of cash from nVent, net of cash transferred

     

    919.4

     

    Shares issued to employees, net of shares withheld

    12.5

     

    13.3

     

    Repurchases of ordinary shares

    (150.0

    )

    (500.0

    )

    Dividends paid

    (122.7

    )

    (187.2

    )

    Other

    (6.9

    )

    (2.0

    )

    Net cash used for financing activities

    (17.1

    )

    (407.9

    )

    Change in cash held for sale

     

    27.0

     

    Effect of exchange rate changes on cash and cash equivalents

    4.2

     

    (1.4

    )

    Change in cash and cash equivalents

    8.2

     

    (12.0

    )

    Cash and cash equivalents, beginning of year

    74.3

     

    86.3

     

    Cash and cash equivalents, end of year

    $

    82.5

     

    $

    74.3

     

     

     

     

     

    Pentair plc and Subsidiaries

    Reconciliation of the GAAP operating activities cash flow to the non-GAAP free cash flow (Unaudited)

     

     

     

     

    Years ended December 31

    In millions

    2019

    2018

    Net cash provided by operating activities of continuing operations

    $

    345.2

     

    $

    458.1

     

    Capital expenditures

    (58.5

    )

    (48.2

    )

    Proceeds from sale of property and equipment

    0.6

     

    0.2

     

    Free cash flow from continuing operations

    $

    287.3

     

    $

    410.1

     

    Net cash provided by (used for) operating activities of discontinued operations

    7.8

     

    (19.0

    )

    Capital expenditures of discontinued operations

     

    (7.4

    )

    Proceeds from sale of property and equipment of discontinued operations

     

    2.3

     

    Free cash flow

    $

    295.1

     

    $

    386.0

     

     

    Pentair plc and Subsidiaries

    Supplemental Financial Information by Reportable Segment (Unaudited)

     

     

     

     

     

     

     

    2019

    In millions

    First
    Quarter

    Second
    Quarter

    Third
    Quarter

    Fourth
    Quarter

    Full
    Year

    Net sales

     

     

     

     

     

    Aquatic Systems

    $

    220.5

     

    $

    270.6

     

    $

    218.7

     

    $

    275.5

     

    $

    985.3

     

    Filtration Solutions

    239.3

     

    285.6

     

    273.5

     

    268.5

     

    1,066.9

     

    Flow Technologies

    228.7

     

    243.0

     

    221.0

     

    210.9

     

    903.6

     

    Other

    0.4

     

    0.3

     

    0.4

     

    0.3

     

    1.4

     

    Consolidated

    $

    688.9

     

    $

    799.5

     

    $

    713.6

     

    $

    755.2

     

    $

    2,957.2

     

    Segment income (loss)

     

     

     

     

     

    Aquatic Systems

    $

    52.4

     

    $

    76.8

     

    $

    54.8

     

    $

    84.9

     

    $

    268.9

     

    Filtration Solutions

    33.7

     

    50.0

     

    45.1

     

    42.5

     

    171.3

     

    Flow Technologies

    30.1

     

    41.9

     

    37.9

     

    28.5

     

    138.4

     

    Other

    (17.5

    )

    (14.6

    )

    (15.0

    )

    (15.2

    )

    (62.3

    )

    Consolidated

    $

    98.7

     

    $

    154.1

     

    $

    122.8

     

    $

    140.7

     

    $

    516.3

     

    Return on sales

     

     

     

     

     

    Aquatic Systems

    23.8

    %

    28.4

    %

    25.1

    %

    30.8

    %

    27.3

    %

    Filtration Solutions

    14.1

    %

    17.5

    %

    16.5

    %

    15.8

    %

    16.1

    %

    Flow Technologies

    13.2

    %

    17.2

    %

    17.1

    %

    13.5

    %

    15.3

    %

    Consolidated

    14.3

    %

    19.3

    %

    17.2

    %

    18.6

    %

    17.5

    %

     

    Pentair plc and Subsidiaries

    Supplemental Financial Information by Reportable Segment (Unaudited)

     

     

     

     

     

     

     

    2018

    In millions

    First
    Quarter

    Second
    Quarter

    Third
    Quarter

    Fourth
    Quarter

    Full
    Year

    Net sales

     

     

     

     

     

    Aquatic Systems

    $

    240.4

     

    $

    276.2

     

    $

    232.7

     

    $

    276.8

     

    $

    1,026.1

     

    Filtration Solutions

    251.6

     

    262.1

     

    240.4

     

    246.9

     

    1,001.0

     

    Flow Technologies

    240.3

     

    241.9

     

    238.0

     

    216.5

     

    936.7

     

    Other

    0.3

     

    0.4

     

    0.3

     

    0.3

     

    1.3

     

    Consolidated

    $

    732.6

     

    $

    780.6

     

    $

    711.4

     

    $

    740.5

     

    $

    2,965.1

     

    Segment income (loss)

     

     

     

     

     

    Aquatic Systems

    $

    60.0

     

    $

    79.6

     

    $

    59.9

     

    $

    78.1

     

    $

    277.6

     

    Filtration Solutions

    33.7

     

    52.3

     

    38.4

     

    44.1

     

    168.5

     

    Flow Technologies

    38.7

     

    44.4

     

    36.6

     

    25.9

     

    145.6

     

    Other

    (15.4

    )

    (12.2

    )

    (13.1

    )

    (14.2

    )

    (54.9

    )

    Consolidated

    $

    117.0

     

    $

    164.1

     

    $

    121.8

     

    $

    133.9

     

    $

    536.8

     

    Return on sales

     

     

     

     

     

    Aquatic Systems

    25.0

    %

    28.8

    %

    25.7

    %

    28.2

    %

    27.1

    %

    Filtration Solutions

    13.4

    %

    20.0

    %

    16.0

    %

    17.9

    %

    16.8

    %

    Flow Technologies

    16.1

    %

    18.4

    %

    15.4

    %

    12.0

    %

    15.5

    %

    Consolidated

    16.0

    %

    21.0

    %

    17.1

    %

    18.1

    %

    18.1

    %

     

    Pentair plc and Subsidiaries

    Reconciliation of the GAAP year ended December 31, 2019 to the non-GAAP

    excluding the effect of 2019 adjustments (Unaudited)

     

     

     

     

     

     

     

    In millions, except per-share data

    First
    Quarter

    Second
    Quarter

    Third
    Quarter

    Fourth
    Quarter

     

    Full
    Year

    Net sales

    $

    688.9

     

    $

    799.5

     

    $

    713.6

     

    $

    755.2

     

     

    $

    2,957.2

     

    Operating income

    67.6

     

    133.8

     

    108.8

     

    122.3

     

     

    432.5

     

    % of net sales

    9.8

    %

    16.7

    %

    15.2

    %

    16.2

    %

     

    14.6

    %

    Adjustments:

     

     

     

     

     

     

    Restructuring and other

    1.1

     

    6.7

     

    5.9

     

    7.3

     

     

    21.0

     

    Intangible amortization

    8.2

     

    8.3

     

    7.6

     

    7.6

     

     

    31.7

     

    Asset impairment

    15.3

     

    2.9

     

     

    3.0

     

     

    21.2

     

    Inventory step-up

    1.7

     

    0.5

     

     

     

     

    2.2

     

    Deal related costs and expenses

    4.2

     

     

     

     

     

    4.2

     

    Equity income of unconsolidated subsidiaries

    0.6

     

    1.9

     

    0.5

     

    0.5

     

     

    3.5

     

    Segment income

    98.7

     

    154.1

     

    122.8

     

    140.7

     

     

    516.3

     

    Return on sales

    14.3

    %

    19.3

    %

    17.2

    %

    18.6

    %

     

    17.5

    %

    Net income from continuing operations—as reported

    52.4

     

    115.1

     

    91.3

     

    102.9

     

     

    361.7

     

    (Gain) loss on sale of businesses

    (3.5

    )

    0.1

     

    0.1

     

    1.1

     

     

    (2.2

    )

    Pension and other post-retirement mark-to-market (gain) loss

     

    (12.2

    )

    0.4

     

    8.4

     

     

    (3.4

    )

    Adjustments to operating income

    30.5

     

    18.4

     

    13.5

     

    17.9

     

     

    80.3

     

    Income tax adjustments

    (5.4

    )

    (3.8

    )

    (7.4

    )

    (14.8

    )

     

    (31.4

    )

    Net income from continuing operations—as adjusted

    $

    74.0

     

    $

    117.6

     

    $

    97.9

     

    $

    115.5

     

     

    $

    405.0

     

    Continuing earnings per ordinary share—diluted

     

     

     

     

     

     

    Diluted earnings per ordinary share—as reported

    $

    0.30

     

    $

    0.68

     

    $

    0.54

     

    $

    0.61

     

     

    $

    2.12

     

    Adjustments

    0.13

     

    0.01

     

    0.04

     

    0.07

     

     

    0.26

     

    Diluted earnings per ordinary share—as adjusted

    $

    0.43

     

    $

    0.69

     

    $

    0.58

     

    $

    0.68

     

     

    $

    2.38

     

     

    Pentair plc and Subsidiaries

    Reconciliation of the GAAP year ending December 31, 2020 to the non-GAAP

    excluding the effect of 2020 adjustments (Unaudited)

     

     

     

     

     

     

     

    Forecast

    In millions, except per-share data

     

    First
    Quarter

    Full
    Year

    Net sales

     

    approx

    Up 3 - 5 %

    approx

    Up 1 - 3 %

    Operating income

     

    approx

    Up 47 - 53 %

    approx

    Up 15 - 19 %

    Adjustments:

     

     

     

     

     

    Intangible amortization

     

    approx

    $

    7

    approx

    $

    28

    Equity income of unconsolidated subsidiaries

     

    approx

    $

    1

    approx

    $

    4

    Segment income

     

    approx

    Up 9 - 13 %

    approx

    Up 3 - 6 %

     

     

     

     

     

     

    Net income from continuing operations—as reported

     

    approx

    $75 - $81

    approx

    $397 - $408

    Adjustments to operating income

     

    approx

    7

    approx

    28

    Income tax adjustments

     

    approx

    (1)

    approx

    (5)

    Net income from continuing operations—as adjusted

     

    approx

    $81 - $87

    approx

    $420 - $431

    Continuing earnings per ordinary share—diluted

     

     

     

     

     

    Diluted earnings per ordinary share—as reported

     

    approx

    $0.44 - $0.47

    approx

    $2.36 - $2.41

    Adjustments

     

    approx

    0.04

    approx

    0.14

    Diluted earnings per ordinary share—as adjusted

     

    approx

    $0.48 - $0.51

    approx

    $2.50 - $2.55

     

    Pentair plc and Subsidiaries

    Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment

    For the Quarter and Year Ended December 31, 2019 (Unaudited)

     

     

     

     

     

     

     

    Q4 Net Sales Growth

     

    Full Year Net Sales Growth

     

    Core

    Currency

    Acq. /
    Div.

    Total

     

    Core

    Currency

    Acq. /
    Div.

    Total

    Total Pentair

    (0.6

    )%

    (0.7

    )%

    3.3

    %

    2.0

    %

     

    (1.3

    )%

    (1.5

    )%

    2.5

    %

    (0.3

    )%

    Aquatic Systems

    0.6

    %

    (0.3

    )%

    (0.8

    )%

    (0.5

    )%

     

    (2.8

    )%

    (0.4

    )%

    (0.8

    )%

    (4.0

    )%

    Filtration Solutions

    (1.7

    )%

    (1.2

    )%

    11.6

    %

    8.7

    %

     

    (0.7

    )%

    (2.4

    )%

    9.7

    %

    6.6

    %

    Flow Technologies

    (1.0

    )%

    (0.8

    )%

    (0.7

    )%

    (2.5

    )%

     

    (0.4

    )%

    (1.5

    )%

    (1.6

    )%

    (3.5

    )%

     

    Pentair plc and Subsidiaries

    Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment

    For the Quarter Ending March 31, 2020 and Year Ending December 31, 2020 (Unaudited)

     

     

     

     

     

     

     

     

    Forecast

     

     

    Q1 Net Sales Growth

     

    Full Year Net Sales Growth

     

     

    Core

    Currency

    Acq. /
    Div.

    Total

     

    Core

    Currency

    Acq. /
    Div.

    Total

    Total Pentair

    approx

    4 - 6 %

    (1) %

    — %

    3 - 5 %

     

    2 - 4 %

    — %

    (1) %

    1 - 3 %

     

    Pentair plc and Subsidiaries

    Reconciliation of the GAAP year ended December 31, 2018 to the non-GAAP

    excluding the effect of 2018 adjustments (Unaudited)

     

     

     

     

     

     

     

    In millions, except per-share data

    First
    Quarter

    Second

    Quarter

    Third

    Quarter

    Fourth

    Quarter

     

    Full

    Year

    Net sales

    $

    732.6

     

    $

    780.6

     

    $

    711.4

     

    $

    740.5

     

     

    $

    2,965.1

     

    Operating income

    92.7

     

    122.6

     

    108.4

     

    113.0

     

     

    436.7

     

    % of net sales

    12.7

    %

    15.7

    %

    15.2

    %

    15.3

    %

     

    14.7

    %

    Adjustments:

     

     

     

     

     

     

    Restructuring and other

    5.6

     

    19.0

     

    3.5

     

    3.7

     

     

    31.8

     

    Intangible amortization

    9.3

     

    9.1

     

    8.6

     

    7.9

     

     

    34.9

     

    Tradename and other impairment

     

    6.0

     

     

    6.0

     

     

    12.0

     

    Corporate allocations

    8.8

     

    2.2

     

     

     

     

    11.0

     

    Deal related costs and expenses

     

     

     

    2.0

     

     

    2.0

     

    Equity income of unconsolidated subsidiaries

    0.6

     

    5.2

     

    1.3

     

    1.3

     

     

    8.4

     

    Segment income

    117.0

     

    164.1

     

    121.8

     

    133.9

     

     

    536.8

     

    Return on sales

    16.0

    %

    21.0

    %

    17.1

    %

    18.1

    %

     

    18.1

    %

    Net income from continuing operations—as reported

    58.4

     

    77.9

     

    91.2

     

    94.2

     

     

    321.7

     

    Loss on sale of businesses

    5.3

     

    0.9

     

    0.2

     

    0.9

     

     

    7.3

     

    Loss on early extinguishment of debt

     

    17.1

     

     

     

     

    17.1

     

    Interest expense adjustment

    6.0

     

    2.4

     

     

     

     

    8.4

     

    Pension and other post-retirement mark-to-market loss

     

     

    2.2

     

    1.4

     

     

    3.6

     

    Adjustments to operating income

    23.7

     

    36.3

     

    12.1

     

    19.6

     

     

    91.7

     

    Income tax adjustments

    (4.5

    )

    (7.1

    )

    (10.3

    )

    (11.5

    )

     

    (33.4

    )

    Net income from continuing operations—as adjusted

    $

    88.9

     

    $

    127.5

     

    $

    95.4

     

    $

    104.6

     

     

    $

    416.4

     

    Continuing earnings per ordinary share—diluted

     

     

     

     

     

     

    Diluted earnings per ordinary share—as reported

    $

    0.32

     

    $

    0.44

     

    $

    0.52

     

    $

    0.54

     

     

    $

    1.81

     

    Adjustments

    0.17

     

    0.27

     

    0.02

     

    0.06

     

     

    0.54

     

    Diluted earnings per ordinary share—as adjusted

    $

    0.49

     

    $

    0.71

     

    $

    0.54

     

    $

    0.60

     

     

    $

    2.35

     

     



    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Pentair Reports Fourth Quarter and Full Year 2019 Results Pentair plc (NYSE: PNR) today announced fourth quarter 2019 sales of $755 million. Sales were up 2 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 1 percent …

    Schreibe Deinen Kommentar

    Disclaimer