checkAd

     129  0 Kommentare Bank of Hawaii Corporation First Quarter 2020 Financial Results

    Bank of Hawaii Corporation (NYSE: BOH) today reported diluted earnings per share of $0.87 for the first quarter of 2020, a decrease from diluted earnings per share of $1.45 in the previous quarter and $1.43 in the same quarter last year. Net income for the first quarter of 2020 was $34.7 million compared with net income of $58.1 million in the fourth quarter of 2019 and $58.8 million in the first quarter of 2019. The decrease from the previous quarter is the result of an increased provision expense of $33.6 million compared with $4.8 million in the previous quarter and $3.0 million in the first quarter last year. The increase in the provision was related to changes in economic conditions driven by the impact of COVID-19 and considered the effect of significantly slower economic growth and higher unemployment in Hawaii partially offset by the benefits of government stimulus programs.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20200420005179/en/

    "We were pleased with our overall financial performance during the first quarter of 2020 despite the challenges related to COVID-19," said Peter S. Ho, Chairman, President, and CEO. “Our strong balance sheet includes a high-quality securities portfolio, good asset quality, high levels of liquidity, and a solid capital base that will allow us to provide the financial support to our customers and community needed to emerge from the COVID-19 crisis.”

    The return on average assets for the first quarter of 2020 was 0.77 percent compared with 1.29 percent during the previous quarter and 1.38 percent in the same quarter last year. The return on average equity for the first quarter of 2020 was 10.64 percent compared with 17.84 percent in the fourth quarter of 2019 and 18.81 percent in the first quarter of 2019.

    Financial Highlights

    Net interest income, on a taxable-equivalent basis, for the first quarter of 2020 was $126.3 million, an increase of $2.1 million from $124.2 million in the fourth quarter of 2019 and up $0.5 million from $125.8 million in the first quarter of 2019. The net interest margin was 2.96 percent for the first quarter of 2020, up 1 basis point compared with 2.95 percent in the previous quarter and down 16 basis points from 3.12 percent in the first quarter last year. Analyses of the changes in net interest income are included in Tables 8a and 8b.

    Results for the first quarter of 2020 included a provision for credit losses of $33.6 million. The provision under CECL is reflective of the Company’s credit risk profile and the future economic outlook and forecasts. Upon adoption of CECL, the Company recorded a $1.7 million decrease to the allowance for loan and lease losses on January 1, 2020 that reflected a generally stable asset quality and economic outlook. At that time, the COVID-19 pandemic was not yet estimated to have the significant impact that ultimately transpired in the latter half of the current quarter.

    Noninterest income was $46.1 million in the first quarter of 2020, a decrease of $1.6 million compared with $47.7 million in the fourth quarter of 2019 and an increase of $2.4 million compared with $43.7 million in the first quarter of 2019. There were no significant items in noninterest income during the first quarter of 2020. Noninterest income in the fourth quarter of 2019 included a gain of $3.8 million related to the early buyout of a leveraged lease. Noninterest income in the first quarter of 2019 included a $1.4 million commission related to insurance products offered through a third-party administrator. Adjusted for significant items, the increase in noninterest income compared with the fourth quarter of 2019 and the first quarter last year was largely due to significant growth in customer derivative activity.

    Noninterest expense was $96.3 million in the first quarter of 2020, an increase of $3.2 million compared with $93.1 million in the fourth quarter of 2019 and an increase of $3.2 million from $93.1 million in the same quarter last year. Noninterest expense in the first quarter of 2020 included seasonal payroll expenses of approximately $3.1 million and severance expenses of $4.7 million that were partially offset by the elimination of corporate incentive accruals. There were no significant items in noninterest expense during the fourth quarter of 2019. Noninterest expense in the first quarter of 2019 included seasonal payroll expenses of approximately $2.7 million. An analysis of noninterest expenses related to salaries and benefits is included in Table 9.

    The efficiency ratio during the first quarter of 2020 was 55.96 percent compared with 54.26 percent in the previous quarter and 55.22 percent in the same quarter last year.

    The effective tax rate for the first quarter of 2020 was 17.68 percent compared with 21.15 percent in the previous quarter and 18.85 percent during the same quarter last year. There were no significant items impacting the tax rate during the first quarter of 2020 or the fourth quarter of 2019. The first quarter of 2019 included tax benefits of $1.9 million related to a commercial customer’s exercise of an early-buy-out option on a leveraged lease.

    The Company’s business segments are defined as Consumer Banking, Commercial Banking, and Treasury & Other. Results for the business segments are determined based on the Company’s internal financial management reporting process and organizational structure. Selected financial information is included in Table 13.

    Asset Quality

    The Company’s asset quality remained stable during the first quarter of 2020. Total non-performing assets were $20.6 million at March 31, 2020, compared with $20.1 million at December 31, 2019 and $17.9 million at March 31, 2019. As a percentage of total loans and leases, including foreclosed real estate, non-performing assets were 0.18 percent at the end of the first quarter of 2020, compared with 0.18 percent at the end of the fourth quarter of 2019 and 0.17 percent at the end of the first quarter last year.

    Accruing loans and leases past due 90 days or more were $8.5 million at March 31, 2020, compared with $8.4 million at December 31, 2019 and $6.1 million at March 31, 2019. Restructured loans not included in non-accrual loans or accruing loans past due 90 days or more were $61.4 million at March 31, 2019 compared with $63.1 million at December 31, 2019 and $48.6 million at March 31, 2019. More information on non-performing assets and accruing loans and leases past due 90 days or more is presented in Table 11.

    Net loans and leases charged off during the first quarter of 2020 were $3.7 million or 0.14 percent annualized of total average loans and leases outstanding. Loan and lease charge-offs of $7.2 million during the quarter were partially offset by recoveries of $3.4 million. Net charge-offs during the fourth quarter of 2019 were $3.7 million or 0.13 percent annualized of total average loans and leases outstanding and were comprised of $6.2 million in charge-offs partially offset by recoveries of $2.6 million. Net charge-offs during the first quarter of 2019 were $3.7 million or 0.14 percent annualized of total average loans and leases outstanding and were comprised of $6.8 million in charge-offs partially offset by recoveries of $3.2 million.

    The allowance for credit losses was $138.2 million at March 31, 2020, an increase from $110.0 million at December 31, 2019 and $106.0 million at March 31, 2019. The ratio of the allowance for credit losses to total loans and leases outstanding was 1.22 percent at March 31, 2020 compared with 1.00 percent at December 31, 2019 and 1.01 percent at March 31, 2019. The reserve for unfunded commitments was $3.3 million at March 31, 2020 compared with $6.8 million at December 31, 2019 and at March 31, 2019. Details of loan and lease charge-offs, recoveries, and components of the total reserve for credit losses are summarized in Table 12.

    Other Financial Highlights

    Total assets increased to $18.54 billion at March 31, 2020 compared with $18.10 billion at December 31, 2019 and $17.45 billion at March 31, 2019. Average total assets were $18.22 billion during the first quarter of 2020, an increase from $17.82 billion during the fourth quarter of 2019 and $17.24 billion in the first quarter of 2019.

    The investment securities portfolio was $5.69 billion at March 31, 2020 compared with $5.66 billion at December 31, 2019 and $5.53 billion at March 31, 2019. The portfolio at March 31, 2020 remains largely comprised of securities issued by U.S. government agencies and includes $3.00 billion in securities held to maturity and $2.68 billion in securities available for sale.

    Total loans and leases were $11.35 billion at March 31, 2020, an increase of 3.3 percent from $10.99 billion at December 31, 2019 and up 7.6 percent from $10.55 billion at March 31, 2019. Average total loans were $11.06 billion during the first quarter of 2020, an increase from $10.88 billion during the fourth quarter of 2019 and $10.47 billion in the first quarter of 2019.

    The commercial portfolio grew to $4.53 billion at the end of the first quarter of 2020, an increase of 7.5 percent from $4.21 billion at the end of the fourth quarter of 2019 and up 13.3 percent from $4.00 billion at the end of the first quarter last year. Consumer loans grew to $6.82 billion at March 31, 2020, an increase of 0.7 percent from $6.78 billion at the end of the fourth quarter of 2019 and up 4.2 percent from consumer loans of $6.55 billion at the end of the first quarter last year.

    Total deposits were $16.06 billion at March 31, 2020, an increase of 1.7 percent from $15.78 billion at December 31, 2019 and up 5.2 percent from total deposits of $15.27 billion at March 31, 2019. Average total deposits were $15.82 billion during the first quarter of 2020, an increase from $15.44 billion during the fourth quarter of 2019 and $14.97 billion in the first quarter of 2019.

    Consumer deposits increased to $8.29 billion at March 31, 2020, an increase of 2.2 percent from $8.12 billion at the end of the fourth quarter of 2019 and up 4.4 percent from $7.94 billion at the end of the first quarter last year. Commercial deposits increased to $6.36 billion at the end of the first quarter of 2020, an increase of 0.5 percent from $6.32 billion at the end of the fourth quarter of 2019 and up 3.2 percent from $6.16 billion at the end of the first quarter last year. Other deposits, including public funds, were $1.40 billion at March 31, 2020, an increase of 4.5 percent from $1.34 billion at December 31, 2019 and up 20.8 percent from $1.16 billion at March 31, 2019. Deposit balances are summarized in Tables 7 and 10.

    Total shareholders’ equity was $1.33 billion at March 31, 2020, up from $1.29 billion at December 31, 2019 and up from $1.27 billion at March 31, 2019. The Tier 1 Capital Ratio was 11.85 percent at March 31, 2020 compared with 12.18 percent at December 31, 2019 and 12.75 percent at March 31, 2019. The Tier 1 Leverage Ratio at March 31, 2020 was 7.14 percent compared with 7.25 percent at December 31, 2019 and 7.46 percent at March 31, 2019.

    During the first quarter of 2020, the Company repurchased 156.4 thousand shares of common stock at a total cost of $14.0 million under its share repurchase program. The average cost was $89.32 per share repurchased. Due to the uncertainty related to the COVID-19 pandemic, the Company temporarily suspended the share repurchase program on March 17, 2020. From the beginning of the share repurchase program initiated during July 2001 through March 16, 2020, the Company has repurchased 57.1 million shares and returned over $2.3 billion to shareholders at an average cost of $40.51 per share. Remaining buyback authority under the share repurchase program was $113.1 million at March 31, 2020.

    The Company’s Board of Directors declared a quarterly cash dividend of $0.67 per share on the Company’s outstanding shares. The dividend will be payable on June 12, 2020 to shareholders of record at the close of business on May 29, 2020.

    Conference Call Information

    The Company will review its first quarter financial results today at 2:00 p.m. Eastern Daylight Time (8:00 a.m. Hawaii Time). The conference call will be accessible via teleconference and the call and presentation materials will be available via the investor relations link of Bank of Hawaii Corporation's website, www.boh.com. The toll-free number is 1 (844) 543-5235 in the United States and Canada and 1 (703) 318-2209 for other international callers. Use the pass code “Bank of Hawaii” to access the call. A replay will be available for one week beginning approximately 11:00 a.m. Hawaii Time on Monday, April 20, 2020. The replay number is 1 (855) 859-2056 in the United States and Canada and 1 (404) 537-3406 from other international locations. Enter the conference ID 4256888 when prompted. In addition, a replay will be available on the Company's website, www.boh.com.

    Forward-Looking Statements

    This news release including supplemental materials and other statements made by the Company in connection with it may contain "forward-looking statements," such as forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawaii Corporation's Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the U.S. Securities and Exchange Commission. We have not committed to update forward-looking statements to reflect later events or circumstances.

    Bank of Hawaii Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawaii and the West Pacific. The Company’s principal subsidiary, Bank of Hawaii, was founded in 1897. For more information about Bank of Hawaii Corporation, see the Company’s website, www.boh.com.

    Bank of Hawaii Corporation and Subsidiaries
    Financial Highlights Table 1

    Three Months Ended

    March 31,

     

    December 31,

     

    March 31,

    (dollars in thousands, except per share amounts)

    2020

     

    2019

     

    2019

    For the Period:
    Operating Results
    Net Interest Income

    $

    125,966

    $

    123,885

    $

    124,837

    Provision for Credit Losses

     

    33,600

     

    4,750

     

    3,000

    Total Noninterest Income

     

    46,149

     

    47,702

     

    43,679

    Total Noninterest Expense

     

    96,312

     

    93,096

     

    93,057

    Net Income

     

    34,742

     

    58,143

     

    58,799

    Basic Earnings Per Share

     

    0.88

     

    1.46

     

    1.44

    Diluted Earnings Per Share

     

    0.87

     

    1.45

     

    1.43

    Dividends Declared Per Share

     

    0.67

     

    0.67

     

    0.62

     
    Performance Ratios
    Return on Average Assets

     

    0.77

    %

     

    1.29

    %

     

    1.38

    %

    Return on Average Shareholders' Equity

     

    10.64

     

    17.84

     

    18.81

    Efficiency Ratio 1

     

    55.96

     

    54.26

     

    55.22

    Net Interest Margin 2

     

    2.96

     

    2.95

     

    3.12

    Dividend Payout Ratio 3

     

    76.14

     

    45.89

     

    43.06

    Average Shareholders' Equity to Average Assets

     

    7.21

     

    7.26

     

    7.35

     
    Average Balances
    Average Loans and Leases

    $

    11,060,707

    $

    10,878,672

    $

    10,467,321

    Average Assets

     

    18,222,602

     

    17,821,004

     

    17,236,059

    Average Deposits

     

    15,817,745

     

    15,441,097

     

    14,971,404

    Average Shareholders' Equity

     

    1,313,848

     

    1,292,930

     

    1,267,438

     
    Per Share of Common Stock
    Book Value

    $

    33.20

    $

    32.14

    $

    30.91

    Tangible Book Value

     

    32.41

     

    31.35

     

    30.14

    Market Value
    Closing

     

    54.91

     

    95.16

     

    78.87

    High

     

    95.53

     

    95.68

     

    83.94

    Low

     

    46.70

     

    81.29

     

    66.54

     

    March 31,

     

    December 31,

     

    March 31,

    2020

     

    2019

     

    2019

    As of Period End:
    Balance Sheet Totals
    Loans and Leases

    $

    11,352,780

    $

    10,990,892

    $

    10,548,609

    Total Assets

     

    18,542,233

     

    18,095,496

     

    17,446,413

    Total Deposits

     

    16,055,361

     

    15,784,482

     

    15,267,310

    Other Debt

     

    60,545

     

    85,565

     

    110,624

    Total Shareholders' Equity

     

    1,327,929

     

    1,286,832

     

    1,269,690

     
    Asset Quality
    Non-Performing Assets

    $

    20,604

    $

    20,117

    $

    17,925

    Allowance for Credit Losses

     

    138,150

     

    110,027

     

    106,023

    Allowance to Loans and Leases Outstanding

     

    1.22

    %

     

    1.00

    %

     

    1.01

    %

     
    Capital Ratios 4
    Common Equity Tier 1 Capital Ratio

     

    11.85

    %

     

    12.18

    %

     

    12.75

    %

    Tier 1 Capital Ratio

     

    11.85

     

    12.18

     

    12.75

    Total Capital Ratio

     

    13.10

     

    13.28

     

    13.87

    Tier 1 Leverage Ratio

     

    7.14

     

    7.25

     

    7.46

    Total Shareholders' Equity to Total Assets

     

    7.16

     

    7.11

     

    7.28

    Tangible Common Equity to Tangible Assets 5

     

    7.00

     

    6.95

     

    7.11

    Tangible Common Equity to Risk-Weighted Assets 5

     

    11.85

     

    11.85

     

    12.28

     
    Non-Financial Data
    Full-Time Equivalent Employees

     

    2,094

     

    2,124

     

    2,112

    Branches

     

    67

     

    68

     

    69

    ATMs

     

    382

     

    387

     

    385

    1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
    2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
    3 Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share.
    4 The Company has elected to apply the modified transition provision related to the impact of the CECL accounting standard on regulatory capital, as provided by the US banking agencies’ March 2020 interim final rule.
    5 Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. See Table 2 “Reconciliation of Non-GAAP Financial Measures."
    Bank of Hawaii Corporation and Subsidiaries
    Reconciliation of Non-GAAP Financial Measures Table 2

    March 31,

     

    December 31,

     

    March 31,

    (dollars in thousands)

    2020

     

    2019

     

    2019

     
    Total Shareholders' Equity

    $

    1,327,929

     

    $

    1,286,832

     

    $

    1,269,690

     

    Less:Goodwill

     

    31,517

     

     

    31,517

     

     

    31,517

     

    Tangible Common Equity

    $

    1,296,412

     

    $

    1,255,315

     

    $

    1,238,173

     

     
    Total Assets

    $

    18,542,233

     

    $

    18,095,496

     

    $

    17,446,413

     

    Less:Goodwill

     

    31,517

     

     

    31,517

     

     

    31,517

     

    Tangible Assets

    $

    18,510,716

     

    $

    18,063,979

     

    $

    17,414,896

     

     
    Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements

    $

    10,941,909

     

    $

    10,589,061

     

    $

    10,079,858

     

     
    Total Shareholders' Equity to Total Assets

     

    7.16

    %

     

    7.11

    %

     

    7.28

    %

    Tangible Common Equity to Tangible Assets (Non-GAAP)

     

    7.00

    %

     

    6.95

    %

     

    7.11

    %

     
    Tier 1 Capital Ratio

     

    11.85

    %

     

    12.18

    %

     

    12.75

    %

    Tangible Common Equity to Risk-Weighted Assets (Non-GAAP)

     

    11.85

    %

     

    11.85

    %

     

    12.28

    %

    Bank of Hawaii Corporation and Subsidiaries
    Consolidated Statements of Income Table 3

    Three Months Ended

    March 31,

     

    December 31,

     

    March 31,

    (dollars in thousands, except per share amounts)

    2020

     

    2019

     

    2019

    Interest Income
    Interest and Fees on Loans and Leases

    $

    108,210

     

    $

    109,223

     

    $

    108,511

     

    Income on Investment Securities
    Available-for-Sale

     

    16,711

     

     

    16,158

     

     

    13,432

     

    Held-to-Maturity

     

    19,252

     

     

    18,750

     

     

    21,921

     

    Deposits

     

    9

     

     

    8

     

     

    15

     

    Funds Sold

     

    546

     

     

    723

     

     

    1,444

     

    Other

     

    218

     

     

    239

     

     

    319

     

    Total Interest Income

     

    144,946

     

     

    145,101

     

     

    145,642

     

    Interest Expense
    Deposits

     

    14,260

     

     

    16,407

     

     

    15,284

     

    Securities Sold Under Agreements to Repurchase

     

    4,025

     

     

    4,071

     

     

    4,571

     

    Funds Purchased

     

    72

     

     

    25

     

     

    157

     

    Short-Term Borrowings

     

    39

     

     

    -

     

     

    36

     

    Other Debt

     

    584

     

     

    713

     

     

    757

     

    Total Interest Expense

     

    18,980

     

     

    21,216

     

     

    20,805

     

    Net Interest Income

     

    125,966

     

     

    123,885

     

     

    124,837

     

    Provision for Credit Losses

     

    33,600

     

     

    4,750

     

     

    3,000

     

    Net Interest Income After Provision for Credit Losses

     

    92,366

     

     

    119,135

     

     

    121,837

     

    Noninterest Income
    Trust and Asset Management

     

    10,915

     

     

    11,157

     

     

    10,761

     

    Mortgage Banking

     

    2,695

     

     

    3,199

     

     

    2,287

     

    Service Charges on Deposit Accounts

     

    7,451

     

     

    7,835

     

     

    7,364

     

    Fees, Exchange, and Other Service Charges

     

    13,200

     

     

    14,533

     

     

    14,208

     

    Investment Securities Gains (Losses), Net

     

    (970

    )

     

    (906

    )

     

    (835

    )

    Annuity and Insurance

     

    928

     

     

    1,272

     

     

    2,578

     

    Bank-Owned Life Insurance

     

    1,580

     

     

    1,879

     

     

    1,710

     

    Other

     

    10,350

     

     

    8,733

     

     

    5,606

     

    Total Noninterest Income

     

    46,149

     

     

    47,702

     

     

    43,679

     

    Noninterest Expense
    Salaries and Benefits

     

    54,463

     

     

    51,664

     

     

    56,586

     

    Net Occupancy

     

    8,955

     

     

    8,824

     

     

    7,594

     

    Net Equipment

     

    8,456

     

     

    7,930

     

     

    6,833

     

    Data Processing

     

    4,788

     

     

    4,828

     

     

    4,526

     

    Professional Fees

     

    3,208

     

     

    3,257

     

     

    2,453

     

    FDIC Insurance

     

    1,456

     

     

    1,376

     

     

    1,269

     

    Other

     

    14,986

     

     

    15,217

     

     

    13,796

     

    Total Noninterest Expense

     

    96,312

     

     

    93,096

     

     

    93,057

     

    Income Before Provision for Income Taxes

     

    42,203

     

     

    73,741

     

     

    72,459

     

    Provision for Income Taxes

     

    7,461

     

     

    15,598

     

     

    13,660

     

    Net Income

    $

    34,742

     

    $

    58,143

     

    $

    58,799

     

    Basic Earnings Per Share

    $

    0.88

     

    $

    1.46

     

    $

    1.44

     

    Diluted Earnings Per Share

    $

    0.87

     

    $

    1.45

     

    $

    1.43

     

    Dividends Declared Per Share

    $

    0.67

     

    $

    0.67

     

    $

    0.62

     

    Basic Weighted Average Shares

     

    39,681,611

     

     

    39,880,619

     

     

    40,938,318

     

    Diluted Weighted Average Shares

     

    39,916,986

     

     

    40,179,016

     

     

    41,213,453

     

    Bank of Hawaii Corporation and Subsidiaries
    Consolidated Statements of Comprehensive Income Table 4

    Three Months Ended

    March 31,

     

    December 31,

     

    March 31,

    (dollars in thousands)

    2020

     

    2019

     

    2019

    Net Income

    $

    34,742

    $

    58,143

     

    $

    58,799

    Other Comprehensive Income (Loss), Net of Tax:
    Net Unrealized Gains (Losses) on Investment Securities

     

    41,559

     

    (5,856

    )

     

    6,919

    Defined Benefit Plans

     

    374

     

    (3,482

    )

     

    246

    Other Comprehensive Income (Loss)

     

    41,933

     

    (9,338

    )

     

    7,165

    Comprehensive Income

    $

    76,675

    $

    48,805

     

    $

    65,964

    Bank of Hawaii Corporation and Subsidiaries
    Consolidated Statements of Condition Table 5
    March 31, December 31, March 31,
    (dollars in thousands)

    2020

    2019

    2019

    Assets
    Interest-Bearing Deposits in Other Banks

    $

    6,346

     

    $

    4,979

     

    $

    3,550

     

    Funds Sold

     

    96,898

     

     

    254,574

     

     

    243,867

     

    Investment Securities
    Available-for-Sale

     

    2,681,049

     

     

    2,619,003

     

     

    1,859,256

     

    Held-to-Maturity (Fair Value of $3,104,020; $3,062,882; and $3,637,496)

     

    3,004,139

     

     

    3,042,294

     

     

    3,668,811

     

    Loans Held for Sale

     

    20,789

     

     

    39,062

     

     

    17,909

     

    Loans and Leases

     

    11,352,780

     

     

    10,990,892

     

     

    10,548,609

     

    Allowance for Credit Losses

     

    (138,150

    )

     

    (110,027

    )

     

    (106,023

    )

    Net Loans and Leases

     

    11,214,630

     

     

    10,880,865

     

     

    10,442,586

     

    Total Earning Assets

     

    17,023,851

     

     

    16,840,777

     

     

    16,235,979

     

    Cash and Due from Banks

     

    453,465

     

     

    299,105

     

     

    293,871

     

    Premises and Equipment, Net

     

    196,228

     

     

    188,388

     

     

    159,344

     

    Operating Lease Right-of-Use Assets

     

    98,695

     

     

    100,838

     

     

    104,166

     

    Accrued Interest Receivable

     

    46,996

     

     

    46,476

     

     

    52,820

     

    Foreclosed Real Estate

     

    2,506

     

     

    2,737

     

     

    3,225

     

    Mortgage Servicing Rights

     

    22,537

     

     

    25,022

     

     

    24,149

     

    Goodwill

     

    31,517

     

     

    31,517

     

     

    31,517

     

    Bank-Owned Life Insurance

     

    289,536

     

     

    287,962

     

     

    285,155

     

    Other Assets

     

    376,902

     

     

    272,674

     

     

    256,187

     

    Total Assets

    $

    18,542,233

     

    $

    18,095,496

     

    $

    17,446,413

     

     
    Liabilities
    Deposits
    Noninterest-Bearing Demand

    $

    4,378,918

     

    $

    4,489,525

     

    $

    4,595,915

     

    Interest-Bearing Demand

     

    3,261,101

     

     

    3,127,205

     

     

    2,961,444

     

    Savings

     

    6,670,530

     

     

    6,365,321

     

     

    5,946,881

     

    Time

     

    1,744,812

     

     

    1,802,431

     

     

    1,763,070

     

    Total Deposits

     

    16,055,361

     

     

    15,784,482

     

     

    15,267,310

     

    Funds Purchased

     

    75,000

     

     

    -

     

     

    -

     

    Short-Term Borrowings

     

    75,000

     

     

    -

     

     

    -

     

    Securities Sold Under Agreements to Repurchase

     

    603,206

     

     

    604,306

     

     

    504,299

     

    Other Debt

     

    60,545

     

     

    85,565

     

     

    110,624

     

    Operating Lease Liabilities

     

    106,180

     

     

    108,210

     

     

    111,230

     

    Retirement Benefits Payable

     

    44,124

     

     

    44,504

     

     

    40,343

     

    Accrued Interest Payable

     

    7,932

     

     

    8,040

     

     

    8,474

     

    Taxes Payable and Deferred Taxes

     

    32,793

     

     

    16,085

     

     

    29,935

     

    Other Liabilities

     

    154,163

     

     

    157,472

     

     

    104,508

     

    Total Liabilities

     

    17,214,304

     

     

    16,808,664

     

     

    16,176,723

     

    Shareholders' Equity
    Common Stock ($.01 par value; authorized 500,000,000 shares;
    issued / outstanding: March 31, 2020 - 58,251,725 / 39,996,510;
    December 31, 2019 - 58,166,910 / 40,039,695;
    and March 31, 2019 - 58,166,535 / 41,078,688)

     

    579

     

     

    579

     

     

    578

     

    Capital Surplus

     

    584,392

     

     

    582,566

     

     

    574,594

     

    Accumulated Other Comprehensive Loss

     

    10,821

     

     

    (31,112

    )

     

    (43,878

    )

    Retained Earnings

     

    1,773,607

     

     

    1,761,415

     

     

    1,674,264

     

    Treasury Stock, at Cost (Shares: March 31, 2020 - 18,255,215;
    December 31, 2019 - 18,127,215; and March 31, 2019 - 17,087,847)

     

    (1,041,470

    )

     

    (1,026,616

    )

     

    (935,868

    )

    Total Shareholders' Equity

     

    1,327,929

     

     

    1,286,832

     

     

    1,269,690

     

    Total Liabilities and Shareholders' Equity

    $

    18,542,233

     

    $

    18,095,496

     

    $

    17,446,413

     

    Bank of Hawaii Corporation and Subsidiaries
    Consolidated Statements of Shareholders' Equity Table 6

     

     

     

     

     

     

    Accum.

     

     

     

     

     

     

     

     

     

     

     

     

    Other

     

     

     

     

     

     

     

     

     

     

     

     

    Compre-

     

     

     

     

     

     

     

     

     

     

     

     

    hensive

     

     

     

     

     

     

    Common Shares

     

    Common

     

    Capital

     

    Income

     

    Retained

     

    Treasury

     

     

    (dollars in thousands)

    Outstanding

     

    Stock

     

    Surplus

     

    (Loss)

     

    Earnings

     

    Stock

     

    Total

    Balance as of December 31, 2019

    40,039,695

     

    $

    579

    $

    582,566

    $

    (31,112

    )

    $

    1,761,415

     

    $

    (1,026,616

    )

    $

    1,286,832

     

    Net Income

    -

     

     

    -

     

    -

     

    -

     

     

    34,742

     

     

    -

     

     

    34,742

     

    Other Comprehensive Income

    -

     

     

    -

     

    -

     

    41,933

     

     

    -

     

     

    -

     

     

    41,933

     

    Cumulative Change in Accounting Principle

    -

     

     

    -

     

    -

     

    -

     

     

    3,632

     

     

    -

     

     

    3,632

     

    Share-Based Compensation

    -

     

     

    -

     

    1,497

     

    -

     

     

    -

     

     

    -

     

     

    1,497

     

    Common Stock Issued under Purchase and Equity
    Compensation Plans

    154,091

     

     

    -

     

    329

     

    -

     

     

    653

     

     

    2,779

     

     

    3,761

     

    Common Stock Repurchased

    (197,276

    )

     

    -

     

    -

     

    -

     

     

    -

     

     

    (17,633

    )

     

    (17,633

    )

    Cash Dividends Declared ($0.67 per share)

    -

     

     

    -

     

    -

     

    -

     

     

    (26,835

    )

     

    -

     

     

    (26,835

    )

    Balance as of March 31, 2020

    39,996,510

     

    $

    579

    $

    584,392

    $

    10,821

     

    $

    1,773,607

     

    $

    (1,041,470

    )

    $

    1,327,929

     

     
    Balance as of December 31, 2018

    41,499,898

     

    $

    577

    $

    571,704

    $

    (51,043

    )

    $

    1,641,314

     

    $

    (894,352

    )

    $

    1,268,200

     

    Net Income

    -

     

     

    -

     

    -

     

    -

     

     

    58,799

     

     

    -

     

     

    58,799

     

    Other Comprehensive Income

    -

     

     

    -

     

    -

     

    7,165

     

     

    -

     

     

    -

     

     

    7,165

     

    Share-Based Compensation

    -

     

     

    -

     

    2,274

     

    -

     

     

    -

     

     

    -

     

     

    2,274

     

    Common Stock Issued under Purchase and Equity
    Compensation Plans

    131,529

     

     

    1

     

    616

     

    -

     

     

    (203

    )

     

    1,673

     

     

    2,087

     

    Common Stock Repurchased

    (552,739

    )

     

    -

     

    -

     

    -

     

     

    -

     

     

    (43,189

    )

     

    (43,189

    )

    Cash Dividends Declared ($0.62 per share)

    -

     

     

    -

     

    -

     

    -

     

     

    (25,646

    )

     

    -

     

     

    (25,646

    )

    Balance as of March 31, 2019

    41,078,688

     

    $

    578

    $

    574,594

    $

    (43,878

    )

    $

    1,674,264

     

    $

    (935,868

    )

    $

    1,269,690

     

    Bank of Hawaii Corporation and Subsidiaries
    Average Balances and Interest Rates - Taxable-Equivalent Basis Table 7

    Three Months Ended

     

    Three Months Ended

     

    Three Months Ended

    March 31, 2020

     

    December 31, 2019

     

    March 31, 2019

    Average

     

    Income/

     

    Yield/

     

    Average

     

    Income/

     

    Yield/

     

    Average

     

    Income/

     

    Yield/

    (dollars in millions)

    Balance

     

    Expense

     

    Rate

     

    Balance

     

    Expense

     

    Rate

     

    Balance

     

    Expense

     

    Rate

    Earning Assets
    Interest-Bearing Deposits in Other Banks

    $

    1.4

    $

    -

    2.36

    %

    $

    3.4

    $

    -

    0.90

    %

    $

    3.0

    $

    -

    2.05

    %

    Funds Sold

     

    152.8

     

    0.6

    1.41

     

    177.7

     

    0.7

    1.59

     

    241.6

     

    1.5

    2.39

    Investment Securities
    Available-for-Sale
    Taxable

     

    2,702.4

     

    16.4

    2.43

     

    2,578.3

     

    15.9

    2.46

     

    1,595.8

     

    11.5

    2.90

    Non-Taxable

     

    32.4

     

    0.4

    4.40

     

    33.4

     

    0.4

    4.35

     

    279.1

     

    2.4

    3.45

    Held-to-Maturity
    Taxable

     

    3,036.2

     

    18.9

    2.50

     

    2,994.7

     

    18.4

    2.46

     

    3,373.5

     

    20.5

    2.43

    Non-Taxable

     

    54.7

     

    0.4

    2.67

     

    61.7

     

    0.4

    2.70

     

    234.1

     

    1.8

    3.15

    Total Investment Securities

     

    5,825.7

     

    36.1

    2.48

     

    5,668.1

     

    35.1

    2.47

     

    5,482.5

     

    36.2

    2.65

    Loans Held for Sale

     

    23.2

     

    0.2

    3.54

     

    31.0

     

    0.3

    3.67

     

    12.4

     

    0.1

    4.35

    Loans and Leases 1
    Commercial and Industrial

     

    1,409.3

     

    13.2

    3.77

     

    1,356.1

     

    13.3

    3.90

     

    1,357.8

     

    15.3

    4.57

    Commercial Mortgage

     

    2,549.4

     

    25.1

    3.96

     

    2,479.7

     

    25.5

    4.08

     

    2,310.4

     

    24.9

    4.36

    Construction

     

    213.2

     

    2.5

    4.65

     

    179.1

     

    2.1

    4.73

     

    150.4

     

    1.9

    5.08

    Commercial Lease Financing

     

    111.4

     

    0.5

    1.95

     

    135.4

     

    0.8

    2.38

     

    160.9

     

    0.9

    2.28

    Residential Mortgage

     

    3,895.4

     

    36.9

    3.79

     

    3,850.4

     

    36.7

    3.81

     

    3,680.2

     

    35.5

    3.86

    Home Equity

     

    1,680.2

     

    15.2

    3.64

     

    1,683.4

     

    15.7

    3.70

     

    1,690.0

     

    16.1

    3.87

    Automobile

     

    721.0

     

    6.4

    3.56

     

    715.2

     

    6.5

    3.59

     

    668.2

     

    6.0

    3.66

    Other 2

     

    480.8

     

    8.4

    7.06

     

    479.4

     

    8.5

    7.02

     

    449.4

     

    7.9

    7.13

    Total Loans and Leases

     

    11,060.7

     

    108.2

    3.93

     

    10,878.7

     

    109.1

    3.99

     

    10,467.3

     

    108.5

    4.18

    Other

     

    34.3

     

    0.2

    2.54

     

    34.9

     

    0.2

    2.74

     

    35.5

     

    0.3

    3.60

    Total Earning Assets 3

     

    17,098.1

     

    145.3

    3.41

     

    16,793.8

     

    145.4

    3.45

     

    16,242.3

     

    146.6

    3.64

    Cash and Due from Banks

     

    278.8

     

    222.2

     

    240.8

    Other Assets

     

    845.7

     

    805.0

     

    753.0

    Total Assets

    $

    18,222.6

    $

    17,821.0

    $

    17,236.1

     
    Interest-Bearing Liabilities
    Interest-Bearing Deposits
    Demand

    $

    3,110.0

     

    1.0

    0.12

    $

    2,990.3

     

    1.0

    0.14

    $

    2,939.9

     

    1.5

    0.20

    Savings

     

    6,502.4

     

    7.1

    0.44

     

    6,245.0

     

    8.0

    0.51

     

    5,760.8

     

    6.7

    0.47

    Time

     

    1,743.0

     

    6.2

    1.43

     

    1,842.3

     

    7.4

    1.59

     

    1,703.4

     

    7.1

    1.69

    Total Interest-Bearing Deposits

     

    11,355.4

     

    14.3

    0.51

     

    11,077.6

     

    16.4

    0.59

     

    10,404.1

     

    15.3

    0.60

    Short-Term Borrowings

     

    57.8

     

    0.1

    0.76

     

    5.8

     

    -

    1.66

     

    31.1

     

    0.2

    2.49

    Securities Sold Under Agreements to Repurchase

     

    604.1

     

    4.0

    2.64

     

    604.3

     

    4.1

    2.64

     

    504.3

     

    4.6

    3.63

    Other Debt

     

    66.9

     

    0.6

    3.51

     

    106.2

     

    0.7

    2.67

     

    120.0

     

    0.7

    2.55

    Total Interest-Bearing Liabilities

     

    12,084.2

     

    19.0

    0.63

     

    11,793.9

     

    21.2

    0.71

     

    11,059.5

     

    20.8

    0.76

    Net Interest Income

    $

    126.3

    $

    124.2

    $

    125.8

    Interest Rate Spread

    2.78

    %

    2.74

    %

    2.88

    %

    Net Interest Margin

    2.96

    %

    2.95

    %

    3.12

    %

    Noninterest-Bearing Demand Deposits

     

    4,462.3

     

    4,363.5

     

    4,567.3

    Other Liabilities

     

    362.3

     

    370.7

     

    341.9

    Shareholders' Equity

     

    1,313.8

     

    1,292.9

     

    1,267.4

    Total Liabilities and Shareholders' Equity

    $

    18,222.6

    $

    17,821.0

    $

    17,236.1

    1 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
    2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
    3 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $357,000, $352,000, and $981,000 for the three months ended March 31, 2020, December 31, 2019, and March 31, 2019, respectively.
    Bank of Hawaii Corporation and Subsidiaries
    Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8a

    Three Months Ended March 31, 2020

    Compared to December 31, 2019

    (dollars in millions)

    Volume 1

     

    Rate 1

     

    Total

    Change in Interest Income:
    Funds Sold

    $

     

    (0.1

    )

    $

     

    -

     

    $

     

    (0.1

    )

    Investment Securities
    Available-for-Sale
    Taxable

     

    0.7

     

     

    (0.2

    )

     

    0.5

     

    Held-to-Maturity
    Taxable

     

    0.2

     

     

    0.3

     

     

    0.5

     

    Total Investment Securities

     

    0.9

     

     

    0.1

     

     

    1.0

     

    Loans Held for Sale

     

    (0.1

    )

     

    -

     

     

    (0.1

    )

    Loans and Leases
    Commercial and Industrial

     

    0.4

     

     

    (0.5

    )

     

    (0.1

    )

    Commercial Mortgage

     

    0.5

     

     

    (0.9

    )

     

    (0.4

    )

    Construction

     

    0.4

     

     

    -

     

     

    0.4

     

    Commercial Lease Financing

     

    (0.1

    )

     

    (0.2

    )

     

    (0.3

    )

    Residential Mortgage

     

    0.5

     

     

    (0.3

    )

     

    0.2

     

    Home Equity

     

    (0.1

    )

     

    (0.4

    )

     

    (0.5

    )

    Automobile

     

    -

     

     

    (0.1

    )

     

    (0.1

    )

    Other 2

     

    -

     

     

    (0.1

    )

     

    (0.1

    )

    Total Loans and Leases

     

    1.6

     

     

    (2.5

    )

     

    (0.9

    )

    Total Change in Interest Income

     

    2.3

     

     

    (2.4

    )

     

    (0.1

    )

     
    Change in Interest Expense:
    Interest-Bearing Deposits
    Demand

     

    0.1

     

     

    (0.1

    )

     

    -

     

    Savings

     

    0.3

     

     

    (1.2

    )

     

    (0.9

    )

    Time

     

    (0.4

    )

     

    (0.8

    )

     

    (1.2

    )

    Total Interest-Bearing Deposits

     

    -

     

     

    (2.1

    )

     

    (2.1

    )

    Short-Term Borrowings

     

    0.1

     

     

    -

     

     

    0.1

     

    Securities Sold Under Agreements to Repurchase

     

    (0.1

    )

     

    -

     

     

    (0.1

    )

    Other Debt

     

    (0.3

    )

     

    0.2

     

     

    (0.1

    )

    Total Change in Interest Expense

     

    (0.3

    )

     

    (1.9

    )

     

    (2.2

    )

     
    Change in Net Interest Income

    $

     

    2.6

     

    $

     

    (0.5

    )

    $

     

    2.1

     

    1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
    2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
    Bank of Hawaii Corporation and Subsidiaries
    Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8b
    Three Months Ended March 31, 2020
    Compared to March 31, 2019
    (dollars in millions)

    Volume 1

     

    Rate 1

     

    Total

    Change in Interest Income:
    Funds Sold

    $

    (0.4

    )

    $

    (0.5

    )

    $

    (0.9

    )

    Investment Securities
    Available-for-Sale
    Taxable

     

    7.0

     

     

    (2.1

    )

     

    4.9

     

    Non-Taxable

     

    (2.5

    )

     

    0.5

     

     

    (2.0

    )

    Held-to-Maturity
    Taxable

     

    (2.2

    )

     

    0.6

     

     

    (1.6

    )

    Non-Taxable

     

    (1.2

    )

     

    (0.2

    )

     

    (1.4

    )

    Total Investment Securities

     

    1.1

     

     

    (1.2

    )

     

    (0.1

    )

    Loans Held for Sale

     

    0.1

     

     

    -

     

     

    0.1

     

    Loans and Leases
    Commercial and Industrial

     

    0.6

     

     

    (2.7

    )

     

    (2.1

    )

    Commercial Mortgage

     

    2.5

     

     

    (2.3

    )

     

    0.2

     

    Construction

     

    0.8

     

     

    (0.2

    )

     

    0.6

     

    Commercial Lease Financing

     

    (0.3

    )

     

    (0.1

    )

     

    (0.4

    )

    Residential Mortgage

     

    2.1

     

     

    (0.7

    )

     

    1.4

     

    Home Equity

     

    (0.1

    )

     

    (0.8

    )

     

    (0.9

    )

    Automobile

     

    0.5

     

     

    (0.1

    )

     

    0.4

     

    Other 2

     

    0.6

     

     

    (0.1

    )

     

    0.5

     

    Total Loans and Leases

     

    6.7

     

     

    (7.0

    )

     

    (0.3

    )

    Other

     

    -

     

     

    (0.1

    )

     

    (0.1

    )

    Total Change in Interest Income

     

    7.5

     

     

    (8.8

    )

     

    (1.3

    )

     
    Change in Interest Expense:
    Interest-Bearing Deposits
    Demand

     

    0.1

     

     

    (0.6

    )

     

    (0.5

    )

    Savings

     

    0.9

     

     

    (0.5

    )

     

    0.4

     

    Time

     

    0.2

     

     

    (1.1

    )

     

    (0.9

    )

    Total Interest-Bearing Deposits

     

    1.2

     

     

    (2.2

    )

     

    (1.0

    )

    Short-Term Borrowings

     

    0.1

     

     

    (0.2

    )

     

    (0.1

    )

    Securities Sold Under Agreements to Repurchase

     

    0.8

     

     

    (1.4

    )

     

    (0.6

    )

    Other Debt

     

    (0.4

    )

     

    0.3

     

     

    (0.1

    )

    Total Change in Interest Expense

     

    1.7

     

     

    (3.5

    )

     

    (1.8

    )

     
    Change in Net Interest Income

    $

    5.8

     

    $

    (5.3

    )

    $

    0.5

     

    1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
    2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
    Bank of Hawaii Corporation and Subsidiaries
    Salaries and Benefits Table 9

    Three Months Ended

    March 31,

     

    December 31,

     

    March 31,

    (dollars in thousands)

    2020

     

    2020

     

    2019

    Salaries

    $

    33,486

    $

    33,465

    $

    32,480

    Incentive Compensation

     

    245

     

    4,864

     

    5,904

    Share-Based Compensation

     

    1,291

     

    1,475

     

    3,079

    Commission Expense

     

    1,374

     

    2,080

     

    930

    Retirement and Other Benefits

     

    4,706

     

    4,279

     

    5,107

    Payroll Taxes

     

    4,543

     

    2,386

     

    4,247

    Medical, Dental, and Life Insurance

     

    4,142

     

    2,903

     

    4,465

    Separation Expense

     

    4,676

     

    212

     

    374

    Total Salaries and Benefits

    $

    54,463

    $

    51,664

    $

    56,586

    Bank of Hawaii Corporation and Subsidiaries
    Loan and Lease Portfolio Balances   Table 10
    March 31,   December 31, September 30, June 30, March 31,
    (dollars in thousands)

    2020

     

    2019

    2019

    2019

    2019

    Commercial  
    Commercial and Industrial

    $

    1,558,232

     

    $

    1,379,152

    $

    1,361,011

    $

    1,408,729

    $

    1,331,345

    Commercial Mortgage

     

    2,616,243

     

     

    2,518,051

     

    2,477,296

     

    2,411,289

     

    2,381,213

    Construction

     

    245,390

     

     

    194,170

     

    154,754

     

    119,228

     

    132,775

    Lease Financing

     

    110,704

     

     

    122,454

     

    163,672

     

    163,070

     

    154,919

    Total Commercial

     

    4,530,569

     

     

    4,213,827

     

    4,156,733

     

    4,102,316

     

    4,000,252

    Consumer  
    Residential Mortgage

     

    3,928,183

     

     

    3,891,100

     

    3,846,511

     

    3,785,006

     

    3,702,553

    Home Equity

     

    1,692,154

     

     

    1,676,073

     

    1,681,951

     

    1,694,577

     

    1,698,666

    Automobile

     

    716,214

     

     

    720,286

     

    713,424

     

    703,523

     

    676,730

    Other 1

     

    485,660

     

     

    489,606

     

    482,679

     

    473,707

     

    470,408

    Total Consumer

     

    6,822,211

     

     

    6,777,065

     

    6,724,565

     

    6,656,813

     

    6,548,357

    Total Loans and Leases

    $

    11,352,780

     

    $

    10,990,892

    $

    10,881,298

    $

    10,759,129

    $

    10,548,609

     
    Deposits  
    March 31,   December 31, September 30, June 30, March 31,
    (dollars in thousands)

    2020

     

    2019

    2019

    2019

    2019

    Consumer

    $

    8,294,464

     

    $

    8,118,494

    $

    7,893,454

    $

    7,880,284

    $

    7,944,793

    Commercial

     

    6,358,583

     

     

    6,324,214

     

    6,153,492

     

    6,178,984

     

    6,162,042

    Public and Other

     

    1,402,314

     

     

    1,341,774

     

    1,293,806

     

    1,429,553

     

    1,160,475

    Total Deposits

    $

    16,055,361

     

    $

    15,784,482

    $

    15,340,752

    $

    15,488,821

    $

    15,267,310

    1 Comprised of other revolving credit, installment, and lease financing.
    Bank of Hawaii Corporation and Subsidiaries
    Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More Table 11
    March 31, December 31, September 30, June 30, March 31,
    (dollars in thousands)

    2020

    2019

    2019

    2019

    2019

    Non-Performing Assets
    Non-Accrual Loans and Leases
    Commercial
    Commercial and Industrial

    $

    634

     

    $

    830

     

    $

    573

     

    $

    552

     

    $

    393

     

    Commercial Mortgage

     

    9,048

     

     

    9,244

     

     

    11,088

     

     

    11,310

     

     

    5,911

     

    Total Commercial

     

    9,682

     

     

    10,074

     

     

    11,661

     

     

    11,862

     

     

    6,304

     

    Consumer
    Residential Mortgage

     

    4,330

     

     

    4,125

     

     

    4,258

     

     

    4,697

     

     

    5,599

     

    Home Equity

     

    4,086

     

     

    3,181

     

     

    2,787

     

     

    2,486

     

     

    2,797

     

    Total Consumer

     

    8,416

     

     

    7,306

     

     

    7,045

     

     

    7,183

     

     

    8,396

     

    Total Non-Accrual Loans and Leases

     

    18,098

     

     

    17,380

     

     

    18,706

     

     

    19,045

     

     

    14,700

     

    Foreclosed Real Estate

     

    2,506

     

     

    2,737

     

     

    2,939

     

     

    2,737

     

     

    3,225

     

    Total Non-Performing Assets

    $

    20,604

     

    $

    20,117

     

    $

    21,645

     

    $

    21,782

     

    $

    17,925

     

     
    Accruing Loans and Leases Past Due 90 Days or More
    Commercial
    Commercial and Industrial

    $

    -

     

    $

    -

     

    $

    81

     

    $

    -

     

    $

    66

     

    Total Commercial

     

    -

     

     

    -

     

     

    81

     

     

    -

     

     

    66

     

    Consumer
    Residential Mortgage

     

    3,024

     

     

    1,839

     

     

    2,032

     

     

    1,859

     

     

    903

     

    Home Equity

     

    3,426

     

     

    4,125

     

     

    2,320

     

     

    2,981

     

     

    3,381

     

    Automobile

     

    866

     

     

    949

     

     

    582

     

     

    607

     

     

    734

     

    Other 1

     

    1,205

     

     

    1,493

     

     

    1,076

     

     

    963

     

     

    1,033

     

    Total Consumer

     

    8,521

     

     

    8,406

     

     

    6,010

     

     

    6,410

     

     

    6,051

     

    Total Accruing Loans and Leases Past Due 90 Days or More

    $

    8,521

     

    $

    8,406

     

    $

    6,091

     

    $

    6,410

     

    $

    6,117

     

    Restructured Loans on Accrual Status
    and Not Past Due 90 Days or More

    $

    61,425

     

    $

    63,103

     

    $

    46,178

     

    $

    48,563

     

    $

    48,571

     

    Total Loans and Leases

    $

    11,352,780

     

    $

    10,990,892

     

    $

    10,881,298

     

    $

    10,759,129

     

    $

    10,548,609

     

     
    Ratio of Non-Accrual Loans and Leases to Total Loans and Leases

     

    0.16

    %

     

    0.16

    %

     

    0.17

    %

     

    0.18

    %

     

    0.14

    %

     
    Ratio of Non-Performing Assets to Total Loans and Leases
    and Foreclosed Real Estate

     

    0.18

    %

     

    0.18

    %

     

    0.20

    %

     

    0.20

    %

     

    0.17

    %

     
    Ratio of Commercial Non-Performing Assets to Total Commercial Loans and
    Leases and Commercial Foreclosed Real Estate

     

    0.21

    %

     

    0.24

    %

     

    0.28

    %

     

    0.29

    %

     

    0.16

    %

     
    Ratio of Consumer Non-Performing Assets to Total Consumer Loans
    and Leases and Consumer Foreclosed Real Estate

     

    0.16

    %

     

    0.15

    %

     

    0.15

    %

     

    0.15

    %

     

    0.18

    %

     
    Ratio of Non-Performing Assets and Accruing Loans and Leases
    Past Due 90 Days or More to Total Loans and Leases
    and Foreclosed Real Estate

     

    0.26

    %

     

    0.26

    %

     

    0.25

    %

     

    0.26

    %

     

    0.23

    %

     
    Quarter to Quarter Changes in Non-Performing Assets
    Balance at Beginning of Quarter

     

    20,117

     

    $

    21,645

     

    $

    21,782

     

    $

    17,925

     

    $

    12,930

     

    Additions

     

    1,754

     

     

    883

     

     

    1,035

     

     

    6,186

     

     

    8,217

     

    Reductions
    Payments

     

    (315

    )

     

    (495

    )

     

    (984

    )

     

    (441

    )

     

    (989

    )

    Return to Accrual Status

     

    (437

    )

     

    (1,673

    )

     

    -

     

     

    (1,344

    )

     

    (316

    )

    Sales of Foreclosed Real Estate

     

    (231

    )

     

    (201

    )

     

    -

     

     

    (374

    )

     

    -

     

    Charge-offs/Write-downs

     

    (284

    )

     

    (42

    )

     

    (188

    )

     

    (170

    )

     

    (1,917

    )

    Total Reductions

     

    (1,267

    )

     

    (2,411

    )

     

    (1,172

    )

     

    (2,329

    )

     

    (3,222

    )

    Balance at End of Quarter

    $

    20,604

     

    $

    20,117

     

    $

    21,645

     

    $

    21,782

     

    $

    17,925

     

    1 Comprised of other revolving credit, installment, and lease financing.
    Bank of Hawaii Corporation and Subsidiaries
    Reserve for Credit Losses Table 12

    Three Months Ended

    March 31,

     

    December 31,

     

    March 31,

    (dollars in thousands)

    2020

     

    2019

     

    2019

    Balance at Beginning of Period

    $

    116,849

     

    $

    115,758

     

    $

    113,515

     

    CECL Adoption (Day 1) Impact

     

    (5,072

    )

     

    -

     

     

    -

     

    Loans and Leases Charged-Off
    Commercial
    Commercial and Industrial

     

    (693

    )

     

    (307

    )

     

    (370

    )

    Commercial Mortgage

     

    -

     

     

    -

     

     

    (1,616

    )

    Consumer
    Residential Mortgage

     

    (20

    )

     

    (50

    )

     

    (4

    )

    Home Equity

     

    -

     

     

    (245

    )

     

    (295

    )

    Automobile

     

    (2,500

    )

     

    (1,990

    )

     

    (1,753

    )

    Other 1

     

    (3,964

    )

     

    (3,651

    )

     

    (2,790

    )

    Total Loans and Leases Charged-Off

     

    (7,177

    )

     

    (6,243

    )

     

    (6,828

    )

    Recoveries on Loans and Leases Previously Charged-Off
    Commercial
    Commercial and Industrial

     

    289

     

     

    293

     

     

    501

     

    Commercial Mortgage

     

    40

     

     

    -

     

     

    -

     

    Consumer
    Residential Mortgage

     

    263

     

     

    699

     

     

    484

     

    Home Equity

     

    976

     

     

    577

     

     

    588

     

    Automobile

     

    1,005

     

     

    512

     

     

    881

     

    Other 1

     

    864

     

     

    503

     

     

    704

     

    Total Recoveries on Loans and Leases Previously Charged-Off

     

    3,437

     

     

    2,584

     

     

    3,158

     

    Net Loans and Leases Charged-Off

     

    (3,740

    )

     

    (3,659

    )

     

    (3,670

    )

    Provision for Credit Losses

     

    33,600

     

     

    4,750

     

     

    3,000

     

    Provision for Unfunded Commitments

     

    (170

    )

     

    -

     

     

    -

     

    Balance at End of Period 2

    $

    141,467

     

    $

    116,849

     

    $

    112,845

     

     
    Components
    Allowance for Credit Losses

    $

    138,150

     

    $

    110,027

     

    $

    106,023

     

    Reserve for Unfunded Commitments

     

    3,317

     

     

    6,822

     

     

    6,822

     

    Total Reserve for Credit Losses

    $

    141,467

     

    $

    116,849

     

    $

    112,845

     

     
    Average Loans and Leases Outstanding

    $

    11,060,707

     

    $

    10,878,672

     

    $

    10,467,321

     

     
    Ratio of Net Loans and Leases Charged-Off to
    Average Loans and Leases Outstanding (annualized)

     

    0.14

    %

     

    0.13

    %

     

    0.14

    %

    Ratio of Allowance for Credit Losses to Loans and Leases Outstanding

     

    1.22

    %

     

    1.00

    %

     

    1.01

    %

    1 Comprised of other revolving credit, installment, and lease financing.
    2 Included in this analysis is activity related to the Company's reserve for unfunded commitments, which is separately recorded in other liabilities in the Consolidated Statements of Condition.
    Bank of Hawaii Corporation and Subsidiaries
    Business Segments Selected Financial Information Table 13
     
    Consumer Commercial Treasury Consolidated
    (dollars in thousands) Banking Banking and Other Total
    Three Months Ended March 31, 2020
    Net Interest Income

    $

    73,661

     

    $

    45,986

     

    $

    6,319

     

    $

    125,966

     

    Provision for Credit Losses

     

    3,545

     

     

    290

     

     

    29,765

     

     

    33,600

     

    Net Interest Income After Provision for Credit Losses

     

    70,116

     

     

    45,696

     

     

    (23,446

    )

     

    92,366

     

    Noninterest Income

     

    32,590

     

     

    11,735

     

     

    1,824

     

     

    46,149

     

    Noninterest Expense

     

    (70,900

    )

     

    (17,298

    )

     

    (8,114

    )

     

    (96,312

    )

    Income Before Provision for Income Taxes

     

    31,806

     

     

    40,133

     

     

    (29,736

    )

     

    42,203

     

    Provision for Income Taxes

     

    (7,984

    )

     

    (9,760

    )

     

    10,283

     

     

    (7,461

    )

    Net Income

    $

    23,822

     

    $

    30,373

     

    $

    (19,453

    )

    $

    34,742

     

    Total Assets as of March 31, 2020

    $

    7,385,185

     

    $

    4,584,040

     

    $

    6,573,008

     

    $

    18,542,233

     

     
    Three Months Ended March 31, 2019 1
    Net Interest Income

    $

    76,352

     

    $

    47,290

     

    $

    1,195

     

    $

    124,837

     

    Provision for Credit Losses

     

    2,224

     

     

    1,446

     

     

    (670

    )

     

    3,000

     

    Net Interest Income After Provision for Credit Losses

     

    74,128

     

     

    45,844

     

     

    1,865

     

     

    121,837

     

    Noninterest Income

     

    34,478

     

     

    7,061

     

     

    2,140

     

     

    43,679

     

    Noninterest Expense

     

    (69,427

    )

     

    (20,955

    )

     

    (2,675

    )

     

    (93,057

    )

    Income Before Provision for Income Taxes

     

    39,179

     

     

    31,950

     

     

    1,330

     

     

    72,459

     

    Provision for Income Taxes

     

    (9,834

    )

     

    (6,002

    )

     

    2,176

     

     

    (13,660

    )

    Net Income

    $

    29,345

     

    $

    25,948

     

    $

    3,506

     

    $

    58,799

     

    Total Assets as of March 31, 2019 1

    $

    6,796,106

     

    $

    4,004,176

     

    $

    6,646,131

     

    $

    17,446,413

     

    1 Certain prior period information has been reclassified to conform to current presentation.
    Bank of Hawaii Corporation and Subsidiaries
    Selected Quarterly Financial Data Table 14

    Three Months Ended

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

    (dollars in thousands, except per share amounts)

    2020

     

    2019

     

    2019

     

    2019

     

    2019

    Quarterly Operating Results
    Interest Income
    Interest and Fees on Loans and Leases

    $

    108,210

     

    $

    109,223

     

    $

    110,877

     

    $

    110,401

     

    $

    108,511

     

    Income on Investment Securities
    Available-for-Sale

     

    16,711

     

     

    16,158

     

     

    17,512

     

     

    15,072

     

     

    13,432

     

    Held-to-Maturity

     

    19,252

     

     

    18,750

     

     

    18,796

     

     

    22,149

     

     

    21,921

     

    Deposits

     

    9

     

     

    8

     

     

    9

     

     

    9

     

     

    15

     

    Funds Sold

     

    546

     

     

    723

     

     

    656

     

     

    730

     

     

    1,444

     

    Other

     

    218

     

     

    239

     

     

    233

     

     

    210

     

     

    319

     

    Total Interest Income

     

    144,946

     

     

    145,101

     

     

    148,083

     

     

    148,571

     

     

    145,642

     

    Interest Expense
    Deposits

     

    14,260

     

     

    16,407

     

     

    18,055

     

     

    18,628

     

     

    15,284

     

    Securities Sold Under Agreements to Repurchase

     

    4,025

     

     

    4,071

     

     

    4,257

     

     

    4,623

     

     

    4,571

     

    Funds Purchased

     

    72

     

     

    25

     

     

    146

     

     

    512

     

     

    157

     

    Short-Term Borrowings

     

    39

     

     

    -

     

     

    1

     

     

    1

     

     

    36

     

    Other Debt

     

    584

     

     

    713

     

     

    728

     

     

    710

     

     

    757

     

    Total Interest Expense

     

    18,980

     

     

    21,216

     

     

    23,187

     

     

    24,474

     

     

    20,805

     

    Net Interest Income

     

    125,966

     

     

    123,885

     

     

    124,896

     

     

    124,097

     

     

    124,837

     

    Provision for Credit Losses

     

    33,600

     

     

    4,750

     

     

    4,250

     

     

    4,000

     

     

    3,000

     

    Net Interest Income After Provision for Credit Losses

     

    92,366

     

     

    119,135

     

     

    120,646

     

     

    120,097

     

     

    121,837

     

    Noninterest Income
    Trust and Asset Management

     

    10,915

     

     

    11,157

     

     

    10,930

     

     

    11,385

     

     

    10,761

     

    Mortgage Banking

     

    2,695

     

     

    3,199

     

     

    4,864

     

     

    3,336

     

     

    2,287

     

    Service Charges on Deposit Accounts

     

    7,451

     

     

    7,835

     

     

    7,592

     

     

    7,283

     

     

    7,364

     

    Fees, Exchange, and Other Service Charges

     

    13,200

     

     

    14,533

     

     

    14,900

     

     

    14,252

     

     

    14,208

     

    Investment Securities Gains (Losses), Net

     

    (970

    )

     

    (906

    )

     

    (1,469

    )

     

    (776

    )

     

    (835

    )

    Annuity and Insurance

     

    928

     

     

    1,272

     

     

    1,278

     

     

    1,806

     

     

    2,578

     

    Bank-Owned Life Insurance

     

    1,580

     

     

    1,879

     

     

    1,647

     

     

    1,779

     

     

    1,710

     

    Other

     

    10,350

     

     

    8,733

     

     

    6,765

     

     

    6,385

     

     

    5,606

     

    Total Noninterest Income

     

    46,149

     

     

    47,702

     

     

    46,507

     

     

    45,450

     

     

    43,679

     

    Noninterest Expense
    Salaries and Benefits

     

    54,463

     

     

    51,664

     

     

    54,345

     

     

    53,511

     

     

    56,586

     

    Net Occupancy

     

    8,955

     

     

    8,824

     

     

    8,803

     

     

    8,579

     

     

    7,594

     

    Net Equipment

     

    8,456

     

     

    7,930

     

     

    7,637

     

     

    6,895

     

     

    6,833

     

    Data Processing

     

    4,788

     

     

    4,828

     

     

    4,676

     

     

    4,727

     

     

    4,526

     

    Professional Fees

     

    3,208

     

     

    3,257

     

     

    2,184

     

     

    2,177

     

     

    2,453

     

    FDIC Insurance

     

    1,456

     

     

    1,376

     

     

    1,257

     

     

    1,290

     

     

    1,269

     

    Other

     

    14,986

     

     

    15,217

     

     

    21,447

     

     

    15,546

     

     

    13,796

     

    Total Noninterest Expense

     

    96,312

     

     

    93,096

     

     

    100,349

     

     

    92,725

     

     

    93,057

     

    Income Before Provision for Income Taxes

     

    42,203

     

     

    73,741

     

     

    66,804

     

     

    72,822

     

     

    72,459

     

    Provision for Income Taxes

     

    7,461

     

     

    15,598

     

     

    14,752

     

     

    15,903

     

     

    13,660

     

    Net Income

    $

    34,742

     

    $

    58,143

     

    $

    52,052

     

    $

    56,919

     

    $

    58,799

     

     
    Basic Earnings Per Share

    $

    0.88

     

    $

    1.46

     

    $

    1.30

     

    $

    1.40

     

    $

    1.44

     

    Diluted Earnings Per Share

    $

    0.87

     

    $

    1.45

     

    $

    1.29

     

    $

    1.40

     

    $

    1.43

     

     
    Balance Sheet Totals
    Loans and Leases

    $

    11,352,780

     

    $

    10,990,892

     

    $

    10,881,298

     

    $

    10,759,129

     

    $

    10,548,609

     

    Total Assets

     

    18,542,233

     

     

    18,095,496

     

     

    17,672,140

     

     

    17,688,845

     

     

    17,446,413

     

    Total Deposits

     

    16,055,361

     

     

    15,784,482

     

     

    15,340,752

     

     

    15,488,821

     

     

    15,267,310

     

    Total Shareholders' Equity

     

    1,327,929

     

     

    1,286,832

     

     

    1,291,490

     

     

    1,285,948

     

     

    1,269,690

     

     
    Performance Ratios
    Return on Average Assets

     

    0.77

     

    %

     

    1.29

     

    %

     

    1.17

     

    %

     

    1.31

     

    %

     

    1.38

     

    %

    Return on Average Shareholders' Equity

     

    10.64

     

     

    17.84

     

     

    16.02

     

     

    17.97

     

     

    18.81

     

    Efficiency Ratio 1

     

    55.96

     

     

    54.26

     

     

    58.55

     

     

    54.69

     

     

    55.22

     

    Net Interest Margin 2

     

    2.96

     

     

    2.95

     

     

    3.01

     

     

    3.04

     

     

    3.12

     

    1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
    2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
    Bank of Hawaii Corporation and Subsidiaries
    Hawaii Economic Trends Table 15
    Two Months Ended Year Ended
    ($ in millions; jobs in thousands) February 29, 2020 December 31, 2019 December 31, 2018
    Hawaii Economic Trends
    State General Fund Revenues 1

    $

    1,362.3

    15.2

    %

    $

    7,316.5

    5.5

     

    %

    $

    6,933.1

     

    6.9

    %

    General Excise and Use Tax Revenue 1

    $

    677.8

    5.8

    %

    $

    3,602.2

    5.1

     

    %

    $

    3,426.5

     

    2.3

    %

    Jobs 2

     

    651.2

     

    648.9

     

    649.9

     

     

    January 31,

     

    December 31,

    (spot rates)

    2020

     

    2019

     

    2018

    Unemployment 3
    Statewide, seasonally adjusted

    2.7

     

    %

     

    2.7

     

    %

    2.6

    %

     
    Oahu

    2.7

     

     

    2.1

     

    2.2

    Island of Hawaii

    3.5

     

     

    2.8

     

    2.9

    Maui

    2.8

     

     

    2.2

     

    2.2

    Kauai

    3.0

     

     

    2.4

     

    2.3

     

    March 31,

     

    December 31,

    (percentage change, except months of inventory)

    2020

     

    2019

     

    2018

     

    2017

    Housing Trends (Single Family Oahu) 4
    Median Home Price

     

    -

    %

    (0.1

    )

    %

     

    4.6

     

    %

    2.7

    %

    Home Sales Volume (units)

     

    11.6

    %

    3.9

     

    %

     

    (7.7

    )

    %

    6.3

    %

    Months of Inventory

     

    2.6

    2.5

     

     

    2.8

     

    2.1

     
    Monthly Visitor Arrivals, Percentage Change
    (in thousands) Not Seasonally Adjusted from Previous Year
    Tourism 5
    February 29, 2020

    828.1

     

    5.8

    January 31, 2020

    862.6

     

    5.1

    December 31, 2019

    954.3

     

    6.0

    November 30, 2019

    811.4

     

    4.2

    October 31, 2019

    800.4

     

    4.8

    September 30, 2019

    741.3

     

    3.5

    August 31, 2019

    928.2

     

    9.8

    July 31, 2019

    997.9

     

    6.2

    June 30, 2019

    951.6

     

    6.1

    May 31, 2019

    841.4

     

    4.6

    April 30, 2019

    856.3

     

    6.6

    March 31, 2019

    939.1

     

    3.9

    February 28, 2019

    782.7

     

    0.5

    January 31, 2019

    820.6

     

    3.0

    December 31, 2018

    900.2

     

    2.3

    November 30, 2018

    778.5

     

    3.9

    October 31, 2018

    763.7

     

    3.5

    September 30, 2018

    716.1

     

    2.2

    August 31, 2018

    845.1

     

    3.2

    July 31, 2018

    939.4

     

    5.3

    June 30, 2018

    897.1

     

    7.3

    May 31, 2018

    804.1

     

    7.0

    April 30, 2018

    803.0

     

    6.6

    March 31, 2018

    903.6

     

    12.5

    February 28, 2018

    778.6

     

    10.3

    January 31, 2018

    796.5

     

    5.4

    1 Source: Hawaii Department of Business, Economic Development & Tourism
    2 Source: U. S. Bureau of Labor Statistics
    3 Source: Hawaii Department of Labor and Industrial Relations, County jobs data not seasonally adjusted.
    4 Source: Honolulu Board of REALTORS
    5 Source: Hawaii Tourism Authority

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Bank of Hawaii Corporation First Quarter 2020 Financial Results Bank of Hawaii Corporation (NYSE: BOH) today reported diluted earnings per share of $0.87 for the first quarter of 2020, a decrease from diluted earnings per share of $1.45 in the previous quarter and $1.43 in the same quarter last year. Net income …