checkAd

     116  0 Kommentare PotlatchDeltic Corporation Reports Second Quarter 2020 Results

    PotlatchDeltic Corporation (Nasdaq:PCH) today reported net income of $2.6 million, or $0.04 per diluted share, on revenues of $181.6 million for the quarter ended June 30, 2020. Net income was $17.1 million, or $0.25 per diluted share, on revenues of $215.6 million for the quarter ended June 30, 2019.

    Second Quarter 2020 Highlights

    • Generated $35.3 million of Total Adjusted EBITDDA and Total Adjusted EBITDDA margin of 19%
    • Announced agreement to sell ~72,000 acres in Minnesota for ~$48 million
    • Maintained strong liquidity of $460 million as of Q2 2020

    "Our employees did an excellent job managing through the constraints and challenges imposed by the COVID pandemic and our three business segments performed well during what is typically our seasonally lightest quarter,” said Mike Covey, chairman and chief executive officer. "Lumber markets are in the midst of a historic run and we are focused on safely meeting customer demand. Cash generated from operations, along with proceeds from the Minnesota transaction that we announced in the second quarter, will further enhance our strong liquidity and provide additional flexibility to maximize shareholder value," stated Mr. Covey.

    Financial Highlights

    ($ in millions, except per share data)

     

    Q2 2020

     

    Q1 2020

     

    Q2 2019

    Revenues

     

    $

    181.6

     

     

    $

    208.9

     

     

    $

    215.6

     

    Net income (loss)

     

    $

    2.6

     

     

    $

    (16.8

    )

     

    $

    17.1

     

    Weighted average shares outstanding, diluted (in thousands)

     

     

    67,359

     

     

     

    67,478

     

     

     

    67,713

     

    Net income (loss) per diluted share

     

    $

    0.04

     

     

    $

    (0.25

    )

     

    $

    0.25

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net income

     

    $

    2.6

     

     

    $

    15.0

     

     

    $

    17.1

     

    Adjusted net income per diluted share

     

    $

    0.04

     

     

    $

    0.22

     

     

    $

    0.25

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Adjusted EBITDDA

     

    $

    35.3

     

     

    $

    47.6

     

     

    $

    49.0

     

    Dividends per share

     

    $

    0.40

     

     

    $

    0.40

     

     

    $

    0.40

     

    Net cash from operations

     

    $

    39.8

     

     

    $

    48.1

     

     

    $

    48.5

     

    Cash and cash equivalents

     

    $

    81.0

     

     

    $

    79.5

     

     

    $

    98.0

     

    Business Performance: Q2 2020 vs. Q1 2020

    Timberlands

    Second Quarter 2020 Highlights

    • Timberlands Adjusted EBITDDA decreased $9.4 million from Q1 2020 levels
    • Northern sawlog volumes decreased seasonally during spring breakup
    • Northern sawlog prices slightly higher due to seasonally lighter logs and slightly higher index pricing
    • Southern harvest volumes decreased because of customer mill curtailments
    • Southern sawlog prices were slightly lower due to weaker demand

    ($ in millions)

     

    Q2 2020

     

    Q1 2020

     

    $ Change

    Timberlands Revenues

     

    $

    67.3

     

     

    $

    82.4

     

     

    $

    (15.1

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Timberlands Adjusted EBITDDA

     

    $

    25.6

     

     

    $

    35.0

     

     

    $

    (9.4

    )

    Wood Products

    Second Quarter 2020 Highlights

    • Wood Products Adjusted EBITDDA decreased $2.3 million from Q1 2020 levels
    • Average lumber price was $412 per MBF Q2 2020, 4% higher than Q1 2020
    • Lumber shipments decreased 12% in Q2 2020 driven by lower production hours
    • Wood Products results were also negatively impacted by Q2 2020 temporary plywood mill curtailment and reduced operating posture

    ($ in millions)

     

    Q2 2020

     

    Q1 2020

     

    $ Change

    Wood Products Revenues

     

    $

    126.2

     

     

    $

    145.0

     

     

    $

    (18.8

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Wood Products Adjusted EBITDDA

     

    $

    10.9

     

     

    $

    13.2

     

     

    $

    (2.3

    )

    Real Estate

    Second Quarter 2020 Highlights

    • Real Estate Adjusted EBITDDA increased $2.0 million from Q1 2020 levels
    • Sold 17 residential lots at an average $97,000/lot in Q2 2020
    • Sold 5,537 acres of rural land for $1,784/acre

    ($ in millions)

     

    Q2 2020

     

    Q1 2020

     

    $ Change

    Real Estate Revenues

     

    $

    13.0

     

     

    $

    11.0

     

     

    $

    2.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Real Estate Adjusted EBITDDA

     

    $

    9.3

     

     

    $

    7.3

     

     

    $

    2.0

     

    Non-GAAP Measures

    This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP.

    Management uses Adjusted EBITDDA to evaluate the performance of the company. This is a non-GAAP measure that represents EBITDDA before certain items that impact comparison of the performance of our business either period-over-period or with other businesses.

    Adjusted Net Income and Adjusted Net Income Per Diluted Share are non-GAAP measures that represent GAAP net income and GAAP net earnings per diluted share before certain items that impact the ability of investors, securities analysts and other interested parties to compare the performance of our business, either period-over-period or with other businesses.

    Reconciliations to GAAP are set forth in the accompanying schedules.

    Conference Call Information

    A live conference call and webcast will be held Tuesday, July 28, 2020, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time). Investors may access the webcast at www.potlatchdeltic.com by clicking on the Investors link or by conference call at 1-833-968-2227 for U.S./Canada and 1-778-560-2697 for international callers. Participants will be asked to provide conference I.D. number 4488976. Supplemental materials that will be discussed during the call are available on the website.

    A replay of the conference call will be available three hours following the call until August 4, 2020 by calling 1-800-585-8367 for U.S./Canada or 1-416-621-4642 for international callers. Callers must enter conference I.D. number 4488976 to access the replay.

    About PotlatchDeltic

    PotlatchDeltic (NASDAQ:PCH) is a leading Real Estate Investment Trust (REIT) that owns nearly 1.8 million acres of timberlands in Alabama, Arkansas, Idaho, Louisiana, Minnesota and Mississippi. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest practices, is dedicated to long-term stewardship and sustainable management of its timber resources. More information can be found at www.potlatchdeltic.com.

    Forward-Looking Statements

    This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including without limitation, our expectations regarding the company’s current and expected liquidity; ability to manage the effects of COVID-19 on demand for our products and on our ability to continue operations; the success of the company’s business strategies; the company’s intent to refinance debt maturing in 2020 and beyond; maintaining the company’s investment grade credit rating; favorable capital structure and strong balance sheet; interest rates and expenses; corporate expenses; pension expenses; taxes; third quarter 2020 outlook; U.S. housing market and repair and remodel market; U.S. housing starts; lumber demand and pricing; revenues, costs and expenses; lumber shipment volumes; expected sawlog demand and timber harvest volumes; sawlog mix and pricing; rural real estate and residential real estate development sales, including the closing of the sale of approximately 72,000 rural acres in the fourth quarter of 2020, and average price per acre and developed lot; planned capital expenditures in 2020; business conditions; and similar matters. Words such as “anticipate,” “expect,” “will,” “intend,” “plan,” “target,” “project,” “believe,” “seek,” “schedule,” “estimate,” “could,” “can,” “may,” and similar expressions are intended to identify such forward-looking statements. You should carefully read forward-looking statements, including statements that contain these words, because they discuss the future expectations or state other “forward-looking” information about PotlatchDeltic. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, many of which are beyond PotlatchDeltic’s control, including impact of the recent coronavirus (COVID-19) outbreak on our business, suppliers, customers and employees; changes in the U.S. housing market; changes in timberland values; changes in timber harvest levels on the company's lands; changes in timber prices; changes in policy regarding governmental timber sales; availability of logging contractors and shipping capacity; changes in the United States and international economies and effects on our customers and suppliers; changes in interest rates; credit availability and homebuyers’ ability to qualify for mortgages; availability of labor and developable land; changes in the level of construction and remodeling activity; changes in Asia demand; changes in tariffs, quotas and trade agreements involving wood products; currency fluctuation; changes in demand for our products and real estate; changes in production and production capacity in the forest products industry; competitive pricing pressures for our products; unanticipated manufacturing disruptions; disruptions or inefficiencies in our supply chain and/or operations; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; fires and other catastrophic events; restrictions on harvesting due to fire danger; changes in raw material, fuel and other costs; transportation disruptions; share price; the successful execution of the company’s strategic plans; the company’s ability to meet expectations; and the other factors described in PotlatchDeltic’s Annual Report on Form 10-K and in the company’s other filings with the SEC. PotlatchDeltic assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, all of which speak only as of the date hereof.

      
      

    PotlatchDeltic Corporation

    Condensed Consolidated Statements of Operations

    Unaudited

     

     

     

    Three Months Ended

     

    Six Months Ended

    (in thousands, except per share amounts)

     

    June 30,

     

    March 31,

     

    June 30,

     

    June 30,

     

    2020

     

    2020

     

    2019

     

    2020

     

    2019

    Revenues

     

    $

    181,555

     

     

    $

    208,880

     

     

    $

    215,581

     

     

    $

    390,435

     

     

    $

    397,297

     

    Costs and expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

     

    149,836

     

     

     

    172,046

     

     

     

    175,673

     

     

     

    321,882

     

     

     

    329,888

     

    Selling, general and administrative expenses

     

     

    16,811

     

     

     

    14,207

     

     

     

    14,952

     

     

     

    31,018

     

     

     

    31,522

     

    Gain on sale of facility

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (9,176

    )

     

     

     

    166,647

     

     

     

    186,253

     

     

     

    190,625

     

     

     

    352,900

     

     

     

    352,234

     

    Operating income

     

     

    14,908

     

     

     

    22,627

     

     

     

    24,956

     

     

     

    37,535

     

     

     

    45,063

     

    Interest expense, net

     

     

    (8,339

    )

     

     

    (3,698

    )

     

     

    (7,882

    )

     

     

    (12,037

    )

     

     

    (13,346

    )

    Loss on extinguishment of debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (5,512

    )

    Pension settlement charge

     

     

     

     

     

    (42,988

    )

     

     

     

     

     

    (42,988

    )

     

     

     

    Non-operating pension and other postretirement employee benefit costs

     

     

    (3,478

    )

     

     

    (3,635

    )

     

     

    (889

    )

     

     

    (7,113

    )

     

     

    (1,869

    )

    Income (loss) before income taxes

     

     

    3,091

     

     

     

    (27,694

    )

     

     

    16,185

     

     

     

    (24,603

    )

     

     

    24,336

     

    Income taxes

     

     

    (453

    )

     

     

    10,862

     

     

     

    952

     

     

     

    10,409

     

     

     

    (639

    )

    Net income (loss)

     

    $

    2,638

     

     

    $

    (16,832

    )

     

    $

    17,137

     

     

    $

    (14,194

    )

     

    $

    23,697

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.04

     

     

    $

    (0.25

    )

     

    $

    0.25

     

     

    $

    (0.21

    )

     

    $

    0.35

     

    Diluted

     

    $

    0.04

     

     

    $

    (0.25

    )

     

    $

    0.25

     

     

    $

    (0.21

    )

     

    $

    0.35

     

    Dividends per share

     

    $

    0.40

     

     

    $

    0.40

     

     

    $

    0.40

     

     

    $

    0.80

     

     

    $

    0.80

     

    Weighted-average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    67,176

     

     

     

    67,478

     

     

     

    67,664

     

     

     

    67,321

     

     

     

    67,774

     

    Diluted

     

     

    67,359

     

     

     

    67,478

     

     

     

    67,713

     

     

     

    67,321

     

     

     

    67,866

     

      
     

    PotlatchDeltic Corporation

    Condensed Consolidated Balance Sheets

    Unaudited

     

    (in thousands, except per share amounts)

     

    June 30, 2020

     

    December 31, 2019

    ASSETS

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    80,987

     

     

    $

    83,310

     

    Customer receivables, net

     

     

    24,588

     

     

     

    14,167

     

    Inventories, net

     

     

    52,215

     

     

     

    65,781

     

    Other current assets

     

     

    22,107

     

     

     

    20,183

     

    Total current assets

     

     

    179,897

     

     

     

    183,441

     

    Property, plant and equipment, net

     

     

    286,169

     

     

     

    286,383

     

    Investment in real estate held for development and sale

     

     

    73,541

     

     

     

    74,233

     

    Timber and timberlands, net

     

     

    1,618,975

     

     

     

    1,638,663

     

    Intangible assets, net

     

     

    16,660

     

     

     

    17,049

     

    Other long-term assets

     

     

    29,928

     

     

     

    35,290

     

    Total assets

     

    $

    2,205,170

     

     

    $

    2,235,059

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable and accrued liabilities

     

    $

    75,937

     

     

    $

    60,577

     

    Current portion of long-term debt

     

     

    45,988

     

     

     

    45,974

     

    Current portion of pension and other postretirement employee benefits

     

     

    6,701

     

     

     

    6,701

     

    Total current liabilities

     

     

    128,626

     

     

     

    113,252

     

    Long-term debt

     

     

    711,001

     

     

     

    710,495

     

    Pension and other postretirement employee benefits

     

     

    142,708

     

     

     

    115,463

     

    Deferred tax liabilities, net

     

     

    10,942

     

     

     

    20,165

     

    Other long-term obligations

     

     

    86,417

     

     

     

    48,853

     

    Total liabilities

     

     

    1,079,694

     

     

     

    1,008,228

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

     

     

    Preferred stock, authorized 4,000 shares, no shares issued

     

     

     

     

     

     

    Common stock, $1 par value, authorized 100,000 shares, issued 66,871 and 67,221 shares

     

     

    66,871

     

     

     

    67,221

     

    Additional paid-in capital

     

     

    1,670,184

     

     

     

    1,666,299

     

    Accumulated deficit

     

     

    (442,153

    )

     

     

    (359,330

    )

    Accumulated other comprehensive loss

     

     

    (169,426

    )

     

     

    (147,359

    )

    Total stockholders’ equity

     

     

    1,125,476

     

     

     

    1,226,831

     

    Total liabilities and stockholders' equity

     

    $

    2,205,170

     

     

    $

    2,235,059

     

      
     

    PotlatchDeltic Corporation

    Condensed Consolidated Statements of Cash Flows

    Unaudited

     

     

     

    Three Months Ended

     

    Six Months Ended

    (in thousands)

     

    June 30,

    2020

     

    March 31,

    2020

     

    June 30,

    2019

     

    June 30,

    2020

     

    June 30,

    2019

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    2,638

     

     

    $

    (16,832

    )

     

    $

    17,137

     

     

    $

    (14,194

    )

     

    $

    23,697

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    18,171

     

     

     

    19,044

     

     

     

    17,137

     

     

     

    37,215

     

     

     

    33,411

     

    Basis of real estate sold

     

     

    2,693

     

     

     

    6,498

     

     

     

    7,427

     

     

     

    9,191

     

     

     

    8,983

     

    Gain on sale of facility

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (9,176

    )

    Loss on extinguishment of debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    5,512

     

    Change in deferred taxes

     

     

    (1,466

    )

     

     

    (12,383

    )

     

     

    (1,139

    )

     

     

    (13,849

    )

     

     

    (17,238

    )

    Pension and other postretirement employee benefits

     

     

    5,765

     

     

     

    6,068

     

     

     

    2,831

     

     

     

    11,833

     

     

     

    5,937

     

    Pension settlement charge

     

     

     

     

     

    42,988

     

     

     

     

     

     

    42,988

     

     

     

     

    Equity-based compensation expense

     

     

    1,980

     

     

     

    1,885

     

     

     

    1,832

     

     

     

    3,865

     

     

     

    3,449

     

    Other, net

     

     

    (414

    )

     

     

    237

     

     

     

    (1,142

    )

     

     

    (177

    )

     

     

    (1,928

    )

    Change in working capital and operating-related activities, net

     

     

    13,840

     

     

     

    2,557

     

     

     

    8,507

     

     

     

    16,397

     

     

     

    22,490

     

    Real estate development expenditures

     

     

    (2,109

    )

     

     

    (378

    )

     

     

    (2,715

    )

     

     

    (2,487

    )

     

     

    (4,481

    )

    Funding of pension and other postretirement employee benefits

     

     

    (1,293

    )

     

     

    (1,546

    )

     

     

    (1,421

    )

     

     

    (2,839

    )

     

     

    (3,135

    )

    Net cash provided by operating activities

     

     

    39,805

     

     

     

    48,138

     

     

     

    48,454

     

     

     

    87,943

     

     

     

    67,521

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Property, plant and equipment additions

     

     

    (5,256

    )

     

     

    (5,039

    )

     

     

    (11,742

    )

     

     

    (10,295

    )

     

     

    (15,502

    )

    Timberlands reforestation and roads

     

     

    (3,466

    )

     

     

    (4,310

    )

     

     

    (3,948

    )

     

     

    (7,776

    )

     

     

    (8,190

    )

    Acquisition of timber and timberlands

     

     

    (540

    )

     

     

    (4,190

    )

     

     

    (278

    )

     

     

    (4,730

    )

     

     

    (278

    )

    Proceeds on sale of facility

     

     

     

     

     

    1,000

     

     

     

    (1,252

    )

     

     

    1,000

     

     

     

    58,793

     

    Other, net

     

     

    608

     

     

     

    1,505

     

     

     

    303

     

     

     

    2,113

     

     

     

    433

     

    Net cash (used in) provided by investing activities

     

     

    (8,654

    )

     

     

    (11,034

    )

     

     

    (16,917

    )

     

     

    (19,688

    )

     

     

    35,256

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Distributions to common stockholders

     

     

    (26,744

    )

     

     

    (26,941

    )

     

     

    (26,881

    )

     

     

    (53,685

    )

     

     

    (53,946

    )

    Repurchase of common stock

     

     

    (3,009

    )

     

     

    (12,355

    )

     

     

    (15,015

    )

     

     

    (15,364

    )

     

     

    (25,173

    )

    Proceeds from issuance of long-term debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    150,000

     

    Repayment of long-term debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (150,000

    )

    Premiums and fees on debt retirement

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (4,865

    )

    Other, net

     

     

    (284

    )

     

     

    (242

    )

     

     

    (51

    )

     

     

    (526

    )

     

     

    (264

    )

    Net cash used in financing activities

     

     

    (30,037

    )

     

     

    (39,538

    )

     

     

    (41,947

    )

     

     

    (69,575

    )

     

     

    (84,248

    )

    Change in cash, cash equivalents and restricted cash

     

     

    1,114

     

     

     

    (2,434

    )

     

     

    (10,410

    )

     

     

    (1,320

    )

     

     

    18,529

     

    Cash, cash equivalents and restricted cash, beginning

     

     

    81,820

     

     

     

    84,254

     

     

     

    108,380

     

     

     

    84,254

     

     

     

    79,441

     

    Cash, cash equivalents and restricted cash, ending

     

    $

    82,934

     

     

    $

    81,820

     

     

    $

    97,970

     

     

    $

    82,934

     

     

    $

    97,970

     

      
     

    PotlatchDeltic Corporation

    Segment Information

    Unaudited

     

     

     

    Three Months Ended

     

    Six Months Ended

    (in thousands)

     

    June 30,

     

    March 31,

     

    June 30,

     

    June 30,

     

    2020

     

    2020

     

    2019

     

    2020

     

    2019

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Timberlands

     

    $

    67,345

     

     

    $

    82,425

     

     

    $

    66,881

     

     

    $

    149,770

     

     

    $

    135,039

     

    Wood Products

     

     

    126,216

     

     

     

    145,000

     

     

     

    138,030

     

     

     

    271,216

     

     

     

    270,336

     

    Real Estate

     

     

    13,105

     

     

     

    10,969

     

     

     

    36,432

     

     

     

    24,074

     

     

     

    42,596

     

     

     

     

    206,666

     

     

     

    238,394

     

     

     

    241,343

     

     

     

    445,060

     

     

     

    447,971

     

    Intersegment Timberlands revenues

     

     

    (25,111

    )

     

     

    (29,514

    )

     

     

    (25,762

    )

     

     

    (54,625

    )

     

     

    (50,674

    )

    Consolidated revenues

     

    $

    181,555

     

     

    $

    208,880

     

     

    $

    215,581

     

     

    $

    390,435

     

     

    $

    397,297

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDDA1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Timberlands

     

    $

    25,659

     

     

    $

    34,982

     

     

    $

    26,131

     

     

    $

    60,641

     

     

    $

    52,981

     

    Wood Products

     

     

    10,907

     

     

     

    13,229

     

     

     

    (2,071

    )

     

     

    24,136

     

     

     

    5,155

     

    Real Estate

     

     

    9,256

     

     

     

    7,340

     

     

     

    31,316

     

     

     

    16,596

     

     

     

    34,019

     

    Corporate

     

     

    (10,534

    )

     

     

    (8,672

    )

     

     

    (9,346

    )

     

     

    (19,206

    )

     

     

    (20,000

    )

    Eliminations and adjustments

     

     

    85

     

     

     

    692

     

     

     

    3,050

     

     

     

    777

     

     

     

    5,177

     

    Total Adjusted EBITDDA

     

     

    35,373

     

     

     

    47,571

     

     

     

    49,080

     

     

     

    82,944

     

     

     

    77,332

     

    Basis of real estate sold

     

     

    (2,693

    )

     

     

    (6,498

    )

     

     

    (7,427

    )

     

     

    (9,191

    )

     

     

    (8,983

    )

    Depreciation, depletion and amortization

     

     

    (17,765

    )

     

     

    (18,638

    )

     

     

    (16,727

    )

     

     

    (36,403

    )

     

     

    (32,524

    )

    Interest expense, net

     

     

    (8,339

    )

     

     

    (3,698

    )

     

     

    (7,882

    )

     

     

    (12,037

    )

     

     

    (13,346

    )

    Loss on extinguishment of debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (5,512

    )

    Pension settlement charge

     

     

     

     

     

    (42,988

    )

     

     

     

     

     

    (42,988

    )

     

     

     

    Non-operating pension and other postretirement employee benefits

     

     

    (3,478

    )

     

     

    (3,635

    )

     

     

    (889

    )

     

     

    (7,113

    )

     

     

    (1,869

    )

    Gain (loss) on disposal of fixed assets

     

     

    (7

    )

     

     

    192

     

     

     

    30

     

     

     

    185

     

     

     

    62

     

    Gain on sale of facility

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    9,176

     

    Income (loss) before income taxes

     

    $

    3,091

     

     

    $

    (27,694

    )

     

    $

    16,185

     

     

    $

    (24,603

    )

     

    $

    24,336

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Timberlands

     

    $

    11,566

     

     

    $

    12,591

     

     

    $

    10,469

     

     

    $

    24,157

     

     

    $

    20,734

     

    Wood Products

     

     

    5,798

     

     

     

    5,630

     

     

     

    5,861

     

     

     

    11,428

     

     

     

    10,903

     

    Real Estate

     

     

    156

     

     

     

    160

     

     

     

    147

     

     

     

    316

     

     

     

    356

     

    Corporate

     

     

    245

     

     

     

    257

     

     

     

    250

     

     

     

    502

     

     

     

    531

     

     

     

     

    17,765

     

     

     

    18,638

     

     

     

    16,727

     

     

     

    36,403

     

     

     

    32,524

     

    Bond discounts and deferred loan fees2

     

     

    406

     

     

     

    406

     

     

     

    410

     

     

     

    812

     

     

     

    887

     

    Total depreciation, depletion and amortization

     

    $

    18,171

     

     

    $

    19,044

     

     

    $

    17,137

     

     

    $

    37,215

     

     

    $

    33,411

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basis of real estate sold

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Real Estate

     

    $

    3,212

     

     

    $

    6,504

     

     

    $

    7,455

     

     

    $

    9,716

     

     

    $

    9,043

     

    Eliminations and adjustments

     

     

    (519

    )

     

     

    (6

    )

     

     

    (28

    )

     

     

    (525

    )

     

     

    (60

    )

    Total basis of real estate sold

     

    $

    2,693

     

     

    $

    6,498

     

     

    $

    7,427

     

     

    $

    9,191

     

     

    $

    8,983

     

    1

    Management uses Adjusted EBITDDA to evaluate company and segment performance. See the reconciliation of Total Adjusted EBITDDA on page 8, Reconciliations.

    2

    Bond discounts and deferred loan fees are included in interest expense, net in the Condensed Consolidated Statements of Operations.

     
     

    PotlatchDeltic Corporation

    Reconciliations

    Unaudited

     

     

     

    Three Months Ended

     

    Six Months Ended

    (in thousands, except per share amount)

     

    June 30,

     

    March 31,

     

    June 30,

     

    June 30,

     

    2020

     

    2020

     

    2019

     

    2020

     

    2019

    Total Adjusted EBITDDA

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) (GAAP)

     

    $

    2,638

     

     

    $

    (16,832

    )

     

    $

    17,137

     

     

    $

    (14,194

    )

     

    $

    23,697

     

    Interest expense, net

     

     

    8,339

     

     

     

    3,698

     

     

     

    7,882

     

     

     

    12,037

     

     

     

    13,346

     

    Income taxes

     

     

    453

     

     

     

    (10,862

    )

     

     

    (952

    )

     

     

    (10,409

    )

     

     

    639

     

    Depreciation, depletion and amortization

     

     

    17,765

     

     

     

    18,638

     

     

     

    16,727

     

     

     

    36,403

     

     

     

    32,524

     

    Basis of real estate sold

     

     

    2,693

     

     

     

    6,498

     

     

     

    7,427

     

     

     

    9,191

     

     

     

    8,983

     

    Loss on extinguishment of debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    5,512

     

    Pension settlement charge

     

     

     

     

     

    42,988

     

     

     

     

     

     

    42,988

     

     

     

     

    Non-operating pension and other postretirement benefit costs

     

     

    3,478

     

     

     

    3,635

     

     

     

    889

     

     

     

    7,113

     

     

     

    1,869

     

    Gain on sale of facility

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (9,176

    )

    (Gain) loss on disposal of fixed assets

     

     

    7

     

     

     

    (192

    )

     

     

    (30

    )

     

     

    (185

    )

     

     

    (62

    )

    Total Adjusted EBITDDA

     

    $

    35,373

     

     

    $

    47,571

     

     

    $

    49,080

     

     

    $

    82,944

     

     

    $

    77,332

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) (GAAP)

     

    $

    2,638

     

     

    $

    (16,832

    )

     

    $

    17,137

     

     

    $

    (14,194

    )

     

    $

    23,697

     

    Special items:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on extinguishment of debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    5,512

     

    Pension settlement charge, after tax

     

     

     

     

     

    31,811

     

     

     

     

     

     

    31,811

     

     

     

     

    Gain on sale of facility, after tax

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (6,790

    )

    Adjusted net income

     

    $

    2,638

     

     

    $

    14,979

     

     

    $

    17,137

     

     

    $

    17,617

     

     

    $

    22,419

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net income per diluted share

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) per diluted share (GAAP)

     

    $

    0.04

     

     

    $

    (0.25

    )

     

    $

    0.25

     

     

    $

    (0.21

    )

     

    $

    0.35

     

    Special items:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on extinguishment of debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.08

     

    Pension settlement charge, after tax

     

     

     

     

     

    0.47

     

     

     

     

     

     

    0.47

     

     

     

     

    Gain on sale of facility, after tax

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (0.10

    )

    Adjusted net income per diluted share

     

    $

    0.04

     

     

    $

    0.22

     

     

    $

    0.25

     

     

    $

    0.26

     

     

    $

    0.33

     

     



    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    PotlatchDeltic Corporation Reports Second Quarter 2020 Results PotlatchDeltic Corporation (Nasdaq:PCH) today reported net income of $2.6 million, or $0.04 per diluted share, on revenues of $181.6 million for the quarter ended June 30, 2020. Net income was $17.1 million, or $0.25 per diluted share, on revenues …