Marie Brizard Wine & Spirits 2020 First Half Results
Paris, 30th September 2020
2020 First Half Results
Continued restoration of the Group's profitability in a public health context
that adversely affects the Branded Business in the first half of 2020
- EBITDA1 of €7.0m at 30th June 2020, of which €3.3m related to one-off bulk sales to the disinfectant markets, an improvement of €14.4m compared with the first half
- Materialisation of the effects of the commercial policy focused on profitable volumes in France and new distribution partnerships in the United States and in Spain
- Group share of net profit: -€1.4m (vs. -€24.3m at 30 June 2019)
Note: all net sales growth figures mentioned in this press release are expressed at constant structure and exchange rates, unless stated otherwise
Marie Brizard Wine & Spirits (Euronext: MBWS) announces today its consolidated results for the first half of 2020, approved by the Group's Board of Directors held on 29th September 2020. The audit procedures have been completed.
Andrew Highcock, CEO of Marie Brizard Wine & Spirits, comments: " In a public health context that heavily impacted our Branded Business, the first-half performance reflects the relevance of the strategic choices made and the Group's resistance, notably thanks to the opportunistic nature of the bulk business during the pandemic. We have pursued resolutely the execution of our strategic plan aimed at a sustainable return to profitability, and the Group was able to count on the mobilisation of its teams despite the adversity of the Covid-19 crisis. The Group is reaping the first fruits of its actions, which allows us to remain confident. Nevertheless, health uncertainties persist in the second half of the year and force us to remain cautious about the outlook, as the seasonality of our business is very strong in the second half of the year, with a fourth quarter that will be decisive for the year as a whole.”
Simplified income statement for First Half 2020
|In €m, except EPS||H1 2019 restated (*)||
|Net sales (excluding excise tax)||134.7 (2)||135.3||0.4%|
|Current operating income||(13.3)||1.8||113.9%|
|Attributable net income||(24.3)||(1.4)||94.3%|
|Earnings per share||(0.65)||(0.03)||95.4%|
(*) 2019 financial statements have been restated for the effects of the application of IFRS 5
2020 FIRST HALF SALES (see note 2 page 1)
Revenue for the first half of 2020 amounted to €135.3m, up 0.4% on a like-for-like basis compared with €134.7m in 2019, after application of IFRS 5 related to the disposal of Sobieski Trade at the end of October 2019. This increase was largely driven by the one-off recovery in bulk sales in Poland and Lithuania, linked to the global pandemic.
Branded Business revenue for the first half of 2020 amounted to €80.6m, compared with €90.4m at 30th June 2019, down 10.8%. This decline was heavily impacted in the second quarter by the lock-down measures related to Covid-19. The Group also continued its proactive, value-focused commercial policy, which temporarily weighed on volumes.
As a result, the gross margin for the first half of 2020 is up 7.7%, representing a 2.8point increase in the gross margin rate to 41.5% in the first half of 2020 compared with 38.7% at 30th June 2019.
EBITDA at end-June 2020 was €7.0m, an improvement of €14.4m compared with end-June 2019. This change reflects both the improvement in gross margin and the almost 23% reduction in external charges, linked to the voluntary reduction in marketing expenditure. This performance illustrates the relevance of the major structural changes made in several markets, particularly the effects of the new partnerships formed for the distribution of products in France, Spain and the United States. The contribution from bulk sales, buoyed by the pandemic context, amounted to €3.3m over the half year.
After factoring in net financial income of €2.2m, which includes financial income of around €6.7m related to the additional repayment of a receivable from Clico Investment Bank in Trinidad and Tobago, net profit attributable to the Group for the first half of 2020 amounted to -€1.4 m, a strong recovery compared with the first half of 2019.
2020 First Half EBITDA by cluster
|(in €m )|
In the first half of 2020, EBITDA for the Branded Business amounted to €4.6m, an improvement of €12.5m on the first half of 2019. The commercial policies adopted as part of the strategic plan
resulted in better protection of the gross margin of these activities.
Despite a 16.0% decline in sales (to €45.0m), EBITDA for the WEMEA Cluster amounted to €5.1m for the first half of 2020 (up 63% compared with the first six months of 2019). The selective sales policy based on profitable volumes, together with reductions in marketing costs and overheads, drove this growth, particularly in France, where EBITDA improved by €1.9m to €4.6m, despite a drop in sales at Fruits & Wines, whose volumes fell sharply in a market that remains competitive. In the rest of the WEMEA cluster, where on-trade sales were also particularly affected by the Covid-19 environment with the closure of bars and restaurants, EBITDA rose to €0.5m, up €0.1m thanks in particular to lower costs resulting from the adoption of the new distribution model in Spain.
In the first half of 2020, sales for the CEE cluster amounted to €23.1m (vs. €27.4m at 30 June 2019), a 15.4% decline that reflects the effects of the containment measures that weighed particularly
heavily in Poland on sales to supermarkets. Poland's operating performance nevertheless improved, with a return to positive EBITDA of €0.5m in the first half of 2020, up €7.9m compared with the
first half of 2019. The strong acceleration in sales in the bulk business from March 2020 enabled better absorption of fixed costs.
Against the backdrop of the global health crisis and an increase in excise duties in Lithuania, EBITDA for the rest of the Cluster declined slightly, to €1m compared with €1.4m in the first half of 2019, partly masking efforts to streamline the product mix and control marketing expenditure.
EBITDA for the Americas cluster improved by €3.8m over the first half, with EBITDA of €3.3m at 30th June 2020 (vs. -€0.6m in the first half of 2019), largely driven by off-trade performance in the United States. The start of the distribution partnership with the Sazerac group in the United States from January 2020 had a strong positive impact due to the build-up of our importer's inventories, and a slowdown in this rate is therefore expected in H2.
The first half of 2020 sees a return to a positive EBITDA of €0.1m for the Asia-Pacific cluster, an improvement of €0.5m compared with 30th June 2019, thanks in particular to a reduction in overheads following the reorganisation of the Chinese entity.
In the first half of 2020, Private Label France saw its supermarket and hypermarket sales positively affected during the containment period but remained well below the 2019 figure (-13%). The
private label wine market in France remains highly competitive. EBITDA is just breaking even, deteriorating by €0.8m compared with 2019, and was heavily impacted by the under-absorption of fixed
costs and significant volume losses. The latter were partially offset by the price of wine raw materials.
Driven by a very sharp increase in bulk sales, EBITDA for Other Activities totalled €2.4m in the first half of 2020, up €1.8m compared with the first half of 2019 (€0.6m).
In the first half of 2020, the Holding company's EBITDA was -€5.5m compared with -€4.4m in the first half of 2019. This €1.1m decline reflects the impact of a negative foreign exchange result of
€0.9m, mainly in GBP and PLN, compared with a positive figure of €0.3m at 30th June 2019. In the framework of its banking agreements, the Holding company was unable to benefit from the
implementation of new currency hedges. In addition, the favourable impact of the change of headquarters in June 2020 will materialise in the second half of the year.
Balance sheet at 30th June 2019
Shareholders' equity (Group share) was €92.1m at 30th June 2020 compared with €93.5m at 31th December 2019, resulting from the recognition of net profit for the first half of the year.
Net financial debt stood at €52.8m at 30 June 2020. It consists mainly of the €45m senior loan drawn down, bought back by COFEPP from the bank lenders under the tripartite agreement signed on 17th January 2020. MBWS benefited from advances granted by COFEPP of €21m in the first half of 2020.
During the first half of 2020, which was marked by an unprecedented global health crisis, the Group resolutely pursued its strategic roadmap, while working to adapt its fixed costs and overheads in line with the expected impact of Covid-19 on business. The very buoyant bulk business in the second quarter, voluntary commercial policies and strategic choices of distribution partnerships in certain key countries enabled MBWS to show a certain resilience to this difficult context. Nevertheless, the disruptions related to Covid-19 will continue into the second half of the year and, given the uncertainty as to the duration of this crisis, the Group does not yet have sufficient visibility on the outlook for the year.
POST CLOSURE EVENTS
Signing of an agreement subject to conditions precedent with United Beverages S.A. for the sale of the Group's activities in Poland
In two press releases dated 16th and 29th July 2020, MBWS announced the signing of an agreement under conditions precedent with United Beverages S.A. for the acquisition of all the shares of MBWS Polska and part of the shares of Polmos Lancut in Poland.
The conditions precedent provided for in this agreement have not yet been lifted to date.
Implementation of an additional advance in August 2020
As announced in press releases dated 16th and 29th July, COFEPP has agreed to provide the Group with an additional advance of up to €5.5m (in place of the €4m advance
initially planned). An initial payment of €4m was thus made on 10 August, with an additional payment of €1.5m to be made by COFEPP upon proof of the Group's cash flow requirements.
Agreement in principle on the amendment of a Scotch Whisky bulk supply contract with an MBWS supplier
MBWS reached a multi-year agreement in principle on 16 July 2020, following negotiations with one of its whisky suppliers, to amend a contract for the sourcing and bulk supply of Scotch Whisky. The final contractual formalisation of this agreement (which is a condition precedent to the availability of the balance of Advance No.2, amounting to approximately €7m as of today, without taking into account the additional payment of €1.5m referred to above in which case the balance of Advance n°2 will be 5.5M€) remains under negotiation to date.
Agreement in principle with CIRI for the constitution of a tax and social security liability
An agreement in principle by the public creditors on a moratorium on part of the Group's tax and social security debts was validated by the CIRI in September, for a maximum amount of €7.5m, a moratorium that will be put in place over the coming months.
As a reminder, this condition, which was lifted, was one of the three conditions precedent to the availability of the balance of Advance No. 2, alongside with (i) the amendment of a bulk Scotch Whisky supply contract entered into with an MBWS supplier and (ii) the stability of estimated cash requirements for 2020.
The Group's annual and consolidated financial statements at 30th June 2020 were prepared on a going concern basis, taking into account the situation known at the date the financial
statements were closed, and in particular (i) the latest post-closing events as described above, (ii) the latest estimates of cash requirements carried out in the context of the evolving health
crisis linked to Covid-19 and (iii) based on the assumption that the condition precedent relating to the amendment of a contract for the bulk supply of Scotch Whisky will be lifted in the coming
months, allowing the payment of the balance of Advance
No. 2 in the amount of €7m (without taking into account the additional payment of €1.5m referred to above in which case the balance of Advance n°2 will be 5.5M€) and thus the recapitalisation of the Group.
If the assumptions described above were not to materialise, the Group might not be able to realise its assets and settle its debts in the normal course of business, and the valuation and classification of assets and liabilities could be significantly impacted.
- Availability of the 2020 first half financial report: 30 September 2020
- Publication of sales at end-September 2020: 28 October 2020
About Marie Brizard Wine & Spirits
Marie Brizard Wine & Spirits is a wine and spirits group based in Europe and the United States. Marie Brizard Wine & Spirits stands out for its know-how, a combination of brands with a long tradition and a spirit resolutely turned towards innovation. From the birth of the Maison Marie Brizard in 1755 to the launch the Fruits and Wine in 2010, the Marie Brizard Wine & Spirits Group has been able to develop its brands in a modern way while respecting their origins.
Marie Brizard Wine & Spirits' commitment is to offer its customers trustworthy, bold and full of flavors and experiences. The Group now has a rich portfolio of leading brands in their market segments, including William Peel, Sobieski, Krupnik, Fruits and Wine, Marie Brizard and Cognac Gautier.
Marie Brizard Wine & Spirits is listed on Euronext Paris Compartment B (FR0000060873 - MBWS) and is part of the EnterNext PEA-PME 150 index
Phone: +33 (0)1 53 70 74 70
FIRST HALF 2020 Consolidated Financial Statements
|(in €000)||30.06.2020||30.06.2019 Restated (1)|
|NET SALES EXCl TAX||135,271||134,679|
|Cost of goods sold||(83,303)||(85,381)|
|Taxes and Duties||(2,504)||(2,644)|
|Depreciation and Amortization||(7,096)||(6,237)|
|Other operating income||5,236||5,030|
|Other operating expenses||(2,739)||(3,871)|
|RéCURRING OPERATING PROFIT||1,750||(13,258)|
|Extraordinary income||2 647||3,109|
|net COST OF DEBT||(2,496)||(2,735)|
|Other interest income||6,757||2,105|
|Other interest expenses||(2,023)||(1,426)|
|NET INTEREST EXPENSES||2,239||(2,056)|
|INCOME FROM ONGOING OPERATIONS||(1,370)||(22,998)|
|INCOME FROM DISCONTINUED OPERATIONS (1)||(1,329)|
|Attributable net income||(1,392)||(24,343)|
|Of which net income from ongoing operations||(1,392)||(23,014)|
|O which net income from discontinued operations(1)||(1,329)|
|Of which net income from ongoing operations||22||16|
|O which net income from discontinued operations|
|Attributable Net income per share (in €)||-0.03€||-0.65 €|
|Attributable net income from ongoing operations per share fully diluted (in €)||-0.03 €||-0.65 €|
|Net income per share (in €)||-0.03 €||-0.65 €|
|Net income per share diluted (in €)||-0.03€||-0.65 €|
|Weighted average number of outstanding shares||44,568,731||37,366,868|
|Weighted average diluted number of outstanding shares||44,568,731||37,835,336|
(1) The financial statements (income statement) at 30th June, 2019 have been restated for the effects of the application of IFRS 5 - Discontinued operations.
|Long term assets|
|Property, plant and equipment||51,926||56,180|
|Long-term derivative instruments|
|Total long-term assets||156,938||162,965|
|Other short-term assets||31,831||32,686|
|Short-term derivative instruments||157|
|Cash and cash equivalents||38,468||26,193|
|Total current assets||160,988||161,431|
|Assets held for disposal|
|Total Shareholders’ equity||92,379||93,737|
|Total long-term liabilities|
|Other long-term liabilities||1,963||1,855|
|Long-term derivative instruments|
|Deferred tax liabilities||16,903||16,424|
|Total long-term liabilities||98,884||36,739|
|Short-term portion of long-term debt||13,106||50,933|
|Supplier and other payables||49,874||63,719|
|Other short-term liabilities||45,912||56,315|
|Short-term derivative instruments||1||2|
|Total current liabilities||126,664||193,920|
|Liabilities held for disposal|
CONSOLIDATED CASH FLOW STATEMENT
|Total consolidated net profit||(1,370)||(24,327)|
|Amortization and provisions||(8,199)||10,145|
|Revaluation gains / losses (fair value)||273|
|Gains/losses on disposals and dilution||5,844||(456)|
|Operating cash flow after net cost of debt and tax||(3,724)||(14,364)|
|Income tax charge (credit)||2,002||363|
|Net cost of debt||2,351||2,844|
|Operating cash flow before net cost of debt and tax||629||(11,157)|
|Change in working capital 1 (inventories, trade receivables and payables)||(4,073)||3,511|
|Change in working capital 2 (other items)||(1,552)||(15,317)|
|Cash flow from operating activities||(5,082)||(23,140)|
|Acquisition of minority interests||(3,179)||(105)|
|Purchase of property, plant and equipement and intangible assets||(5,023)|
|Purchase of financial assets||(4)|
|Increase in loans and advances granted|
|Decrease in loans and advances granted||7,072||239|
|Disposal of property, plant and equipement and intangible assets||510||1,076|
|Impact of change in consolidation scope||23||2|
|Cash flow from investing activities||4,427||(3,815)|
|Net interest paid||(1,455)||(2,623)|
|Net change in short-term debt||(4,734)||(16,216)|
|Cash Flow from financing activities||13,360||36,846|
|Impact from changes in foreign exchange rates||(430)||71|
|Change in cash and cash equivalents||12,275||9,962|
|Opening cash position||26,193||21,832|
|Closing cash position||38,468||31,794|
|Change in cash and cash equivalents||12,275||9,962|
1 EBITDA = EBIT – provisions for current assets – depreciations – pensions liabilities.
2 Following the operations of consolidation of the interim financial statements at 30th June 2020, the restatement related to IFRS5 (Assets sold: removal from the consolidation scope of the Sobieski Trade company sold in November 2019) has been adjusted. As a result, compared with the data published in the 2020 half-year revenue press release dated 29th July 2020, restated revenue for the first half of 2019 was €134.7m, €6.8m lower than the amount presented in the 29 July publication. As a result, like-for-like revenue for the first half of 2020 is up 0.4% compared with the -4.3% decline reported on 29 July, and the Branded Business is down 10.8% compared with the -17.2% reported on 29th July. These items had no impact on revenue or on the presentation of the consolidated financial statements at 30th June 2020.
Marie Brizard Wine and Spirits Aktie jetzt ab 0€ handeln - auf Smartbroker.de