checkAd

     152  0 Kommentare Myers Industries Reports 2020 Third Quarter Results

    Myers Industries, Inc. (NYSE: MYE), a manufacturer of polymer products and distributor for the tire, wheel and under-vehicle service industry, today announced results for the third quarter ended September 30, 2020.

    Third Quarter 2020 Financial Highlights

    • GAAP income per diluted share from continuing operations was $0.24, compared with $0.15 for the third quarter of 2019
    • Adjusted income per diluted share from continuing operations was $0.30, compared with $0.15 for the third quarter of 2019
    • Net sales were $132.3 million, up 5.4% compared with $125.5 million for the third quarter of 2019
    • Gross margin increased to 35.6%, compared with 31.5% for the third quarter of 2019
    • Cash flow from continuing operations was $19.5 million and free cash flow was $16.2 million, compared with $23.3 million and $22.1 million, respectively, for the third quarter of 2019

    “We are very pleased with our performance for the third quarter, which exceeded our expectations and was an improvement over last year. We successfully capitalized on the strong demand in our consumer end market, which was driven in part by an active hurricane season,” said Mike McGaugh, President and Chief Executive Officer of Myers Industries. “Additionally, as a result of continued momentum in our auto aftermarket end market, our Distribution Segment increased sales by 10%, increased adjusted operating income by 41%, and delivered an adjusted EBITDA margin of 12.4%.”

    Strategic Vision Unveiled

    Myers also announced today the unveiling of a new, multi-phased strategic vision. The current phase, “Horizon 1,” runs through 2023 and is focused on strengthening the Company through organic growth initiatives, commercial and operational excellence, pursuing bolt-on acquisitions in value added plastics molding, and driving a high-performance culture. Executing on this new strategy will transform the Company’s Material Handling Segment into a high-growth, customer centric innovator of engineered plastic solutions, while continuing to optimize and grow its Distribution Segment.

    McGaugh continued, “I joined Myers just over six months ago at a critical time when our markets were under pressure and the world was in the early stages of the pandemic. I’m pleased to report that we were able to develop and align on a path forward for the company. I am confident that this plan will advance our ability to accelerate growth, further improve our operations, and deliver continued financial strength and flexibility. Our vision is to transform Myers into a high-growth, customer-centric innovator of engineered plastic solutions. In addition, we are building a ”One Myers” culture and mindset that drive alignment, centralize key functions, and enable the successful execution of our long-term vision.”

    Third Quarter 2020 Financial Summary

    Net sales for the third quarter of 2020 were $132.3 million, an increase of $6.8 million, or 5.4%, compared with $125.5 million for the third quarter of 2019. The increase was the result of higher sales in both the Material Handling and Distribution Segments. Gross profit increased $7.5 million to $47.1 million, compared with $39.6 million for the third quarter of 2019. Gross profit margin increased to 35.6% compared with 31.5% last year. The increase was due primarily to higher sales volume and favorable price-cost margin. Additionally, third quarter 2019 gross profit included a $3.5 million charge for estimated product replacement costs. Selling, general and administrative (SG&A) expenses increased to $33.9 million, compared with $31.5 million for the third quarter of 2019, due primarily to executive severance costs and higher incentive compensation costs, partially offset by lower depreciation and amortization expense. GAAP income per diluted share from continuing operations was $0.24, compared with $0.15 for the third quarter of 2019. Adjusted income per diluted share from continuing operations was $0.30, compared with $0.15 for the third quarter of 2019.

    Segment Results

    Net sales in the Material Handling Segment (consumer, food and beverage, industrial and vehicle end markets) for the third quarter of 2020 were $86.8 million, an increase of $2.7 million or 3.2%, compared with $84.1 million for the third quarter of 2019. The sales increase was due primarily to higher sales volumes in the Company’s consumer end market as a result of heightened storm activity. For the third quarter of 2020, operating income for this segment increased 50.1% to $15.6 million, compared with $10.4 million in 2019. Adjusted operating income increased 58.9% to $16.5 million, compared with $10.4 million in 2019. The increase was due primarily to higher sales volume and favorable price-cost margin. Additionally, third quarter 2019 operating income included a $3.5M charge for estimated product replacement costs. As a result, the Material Handling Segment’s adjusted operating income margin increased to 19.0%, compared with 12.3% for the third quarter of 2019.

    Net sales in the Distribution Segment (auto aftermarket end market) for the third quarter of 2020 were $45.5 million, an increase of $4.1 million, or 10.0%, compared with $41.4 million for the third quarter of 2019. Incremental sales from the Tuffy acquisition completed in August 2019 contributed $2.9 million to the increase. Third quarter operating income for this segment increased 50.5% to $5.1 million, compared with $3.4 million in 2019. Adjusted operating income increased 41.3% to $5.1 million, compared with $3.6 million in 2019, primarily due to higher sales volume and cost reductions. The Distribution Segment’s adjusted operating income margin was 11.2%, compared with 8.7% for the third quarter of 2019.

    2020 Outlook

    The Company has revised its outlook for 2020 revenue. The Company now expects full-year revenue to decline in the low-to-mid single digits, which is a slight improvement from its previous guidance of a decline in the mid-to-high single digit range. The Company does not expect the events that drove sales in the consumer end market to recur in the fourth quarter. The Company is maintaining its previous guidance that depreciation and amortization will be approximately $21 million, net interest expense will be approximately $4 million and capital expenditures will be approximately $15 million. The Company continues to estimate that the effective tax rate will be approximately 26%.

    “As we look to the future, we remain committed to successfully managing through these challenging times, while building a company and “One Myers” team that will become stronger and more aligned than ever before,” added McGaugh.

    Conference Call Details

    The Company will host an earnings conference call and webcast for investors and analysts on Thursday, October 29, 2020, at 8:30 a.m. EDT. The call is anticipated to last less than one hour and may be accessed using the following online participation registration link: http://www.directeventreg.com/registration/event/3792583. Upon registering, each participant will be provided with call details and a registrant ID that will be used to track call attendance. Reminders will also be sent to registered participants via email. The live webcast of the conference call can be accessed from the Investor Relations section of the Company's website at www.myersindustries.com. Click on the Investor Relations tab to access the webcast. Webcast attendees will be in a listen-only mode. An archived replay of the call will also be available on the site shortly after the event. To listen to the telephone replay, callers should dial: (US) 800-585-8367 or (Int’l) 416-621-4642. The Conference ID # is 3792583.

    Use of Non-GAAP Financial Measures

    The Company uses certain non-GAAP measures in this release. Operating income (loss) as adjusted, operating income margin as adjusted, earnings before interest, taxes, depreciation and amortization (EBITDA) as adjusted, EBITDA margin as adjusted, income before taxes as adjusted, income from continuing operations as adjusted, adjusted earnings per diluted share from continuing operations, and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. Myers Industries believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

    About Myers Industries

    Myers Industries, Inc. is a manufacturer of polymer products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest distributor of tools, equipment and supplies for the tire, wheel and under-vehicle service industry in the United States. Visit www.myersindustries.com to learn more.

    Caution on Forward-Looking Statements

    Statements in this release include “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not of historical fact may be deemed “forward-looking”. Words such as “will”, “expect”, “believe”, “project”, “plan”, “anticipate”, “intend”, “objective”, “outlook”, “target”, “goal”, “view” and similar expressions identify forward-looking statements. These statements are based on management's current views and assumptions of future events and financial performance and involve a number of risks and uncertainties, many outside of the Company's control that could cause actual results to materially differ from those expressed or implied. Risks and uncertainties include: impacts from the COVID-19 pandemic on our business, conditions, customers and capital position; the impact of COVID-19 on local, national and global economic conditions; the effects of various governmental responses to the COVID-19 pandemic, raw material availability, increases in raw material costs, or other production costs; risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company’s business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities, or unexpected failures at those facilities; future economic and financial conditions in the United States and around the world; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; impact of the upcoming U.S. elections impacts on the regulatory landscape, capital markets, and responses to and management of the COVID-19 pandemic including further economic stimulus from the federal government; and other important factors detailed previously and from time to time in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and subsequent Quarterly Reports on Form 10-Q. Such reports are available on the Securities and Exchange Commission's public reference facilities and its website at www.sec.gov and on the Company's Investor Relations section of its website at www.myersindustries.com. Myers Industries undertakes no obligation to publicly update or revise any forward-looking statements contained herein. These statements speak only as of the date made.

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

    (Dollars in thousands, except share and per share data)

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    September 30, 2020

     

     

    September 30, 2019

     

     

    September 30, 2020

     

     

    September 30, 2019

     

    Net sales

     

    $

    132,258

     

     

    $

    125,480

     

     

    $

    372,902

     

     

    $

    398,880

     

    Cost of sales

     

     

    85,191

     

     

     

    85,894

     

     

     

    240,779

     

     

     

    266,799

     

    Gross profit

     

     

    47,067

     

     

     

    39,586

     

     

     

    132,123

     

     

     

    132,081

     

    Selling, general and administrative expenses

     

     

    33,927

     

     

     

    31,515

     

     

     

    95,360

     

     

     

    102,792

     

    (Gain) Loss on disposal of fixed assets

     

     

     

     

     

    11

     

     

     

    (7

    )

     

     

    (87

    )

    Impairment charges

     

     

     

     

     

     

     

     

     

     

     

    916

     

    Gain on sale of notes receivable

     

     

     

     

     

     

     

     

    (11,924

    )

     

     

     

    Operating income (loss)

     

     

    13,140

     

     

     

    8,060

     

     

     

    48,694

     

     

     

    28,460

     

    Interest expense, net

     

     

    1,204

     

     

     

    993

     

     

     

    3,467

     

     

     

    3,059

     

    Income (loss) from continuing operations before income taxes

     

     

    11,936

     

     

     

    7,067

     

     

     

    45,227

     

     

     

    25,401

     

    Income tax expense (benefit)

     

     

    3,251

     

     

     

    1,848

     

     

     

    11,448

     

     

     

    6,933

     

    Income (loss) from continuing operations

     

     

    8,685

     

     

     

    5,219

     

     

     

    33,779

     

     

     

    18,468

     

    Income (loss) from discontinued operations, net of income tax

     

     

     

     

     

     

     

     

     

     

     

    127

     

    Net income (loss)

     

    $

    8,685

     

     

    $

    5,219

     

     

    $

    33,779

     

     

    $

    18,595

     

    Income (loss) per common share from continuing operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.24

     

     

    $

    0.15

     

     

    $

    0.94

     

     

    $

    0.52

     

    Diluted

     

    $

    0.24

     

     

    $

    0.15

     

     

    $

    0.94

     

     

    $

    0.52

     

    Income (loss) per common share from discontinued operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

     

     

    $

     

     

    $

     

     

    $

     

    Diluted

     

    $

     

     

    $

     

     

    $

     

     

    $

     

    Net income (loss) per common share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.24

     

     

    $

    0.15

     

     

    $

    0.94

     

     

    $

    0.52

     

    Diluted

     

    $

    0.24

     

     

    $

    0.15

     

     

    $

    0.94

     

     

    $

    0.52

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    35,796,247

     

     

     

    35,495,157

     

     

     

    35,764,822

     

     

     

    35,451,980

     

    Diluted

     

     

    35,943,129

     

     

     

    35,759,032

     

     

     

    35,938,186

     

     

     

    35,823,231

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    MYERS INDUSTRIES, INC.

    SALES AND EARNINGS BY SEGMENT (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

     

    2020

     

     

    2019

     

     

    % Change

     

     

    2020

     

     

    2019

     

     

    % Change

     

    Net sales

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Material Handling

     

    $

    86,769

     

     

    $

    84,110

     

     

     

    3.2

    %

     

    $

    251,700

     

     

    $

    282,963

     

     

     

    (11.0

    )%

    Distribution

     

     

    45,517

     

     

     

    41,388

     

     

     

    10.0

    %

     

     

    121,253

     

     

     

    115,957

     

     

     

    4.6

    %

    Inter-company Sales

     

     

    (28

    )

     

     

    (18

    )

     

     

    -

     

     

     

    (51

    )

     

     

    (40

    )

     

     

    -

     

    Total

     

    $

    132,258

     

     

    $

    125,480

     

     

     

    5.4

    %

     

    $

    372,902

     

     

    $

    398,880

     

     

     

    (6.5

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Material Handling

     

    $

    15,593

     

     

    $

    10,385

     

     

     

    50.1

    %

     

    $

    46,556

     

     

    $

    44,181

     

     

     

    5.4

    %

    Distribution

     

     

    5,091

     

     

     

    3,382

     

     

     

    50.5

    %

     

     

    8,577

     

     

     

    6,923

     

     

     

    23.9

    %

    Corporate

     

     

    (7,544

    )

     

     

    (5,707

    )

     

     

    -

     

     

     

    (6,439

    )

     

     

    (22,644

    )

     

     

    -

     

    Total

     

    $

    13,140

     

     

    $

    8,060

     

     

     

    63.0

    %

     

    $

    48,694

     

     

    $

    28,460

     

     

     

    71.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss) as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Material Handling

     

    $

    16,498

     

     

    $

    10,385

     

     

     

    58.9

    %

     

    $

    47,461

     

     

    $

    45,269

     

     

     

    4.8

    %

    Distribution

     

     

    5,091

     

     

     

    3,603

     

     

     

    41.3

    %

     

     

    8,594

     

     

     

    8,045

     

     

     

    6.8

    %

    Corporate

     

     

    (6,032

    )

     

     

    (5,472

    )

     

     

    -

     

     

     

    (16,567

    )

     

     

    (18,409

    )

     

     

    -

     

    Total

     

    $

    15,557

     

     

    $

    8,516

     

     

     

    82.7

    %

     

    $

    39,488

     

     

    $

    34,905

     

     

     

    13.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Material Handling

     

     

    19.0

    %

     

     

    12.3

    %

     

     

     

     

     

     

    18.9

    %

     

     

    16.0

    %

     

     

     

     

    Distribution

     

     

    11.2

    %

     

     

    8.7

    %

     

     

     

     

     

     

    7.1

    %

     

     

    6.9

    %

     

     

     

     

    Corporate

     

    n/a

     

     

    n/a

     

     

     

     

     

     

    n/a

     

     

    n/a

     

     

     

     

     

    Total

     

     

    11.8

    %

     

     

    6.8

    %

     

     

     

     

     

     

    10.6

    %

     

     

    8.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Material Handling

     

    $

    19,888

     

     

    $

    15,444

     

     

     

    28.8

    %

     

    $

    61,011

     

     

    $

    61,441

     

     

     

    (0.7

    )%

    Distribution

     

     

    5,647

     

     

     

    3,952

     

     

     

    42.9

    %

     

     

    10,354

     

     

     

    8,919

     

     

     

    16.1

    %

    Corporate

     

     

    (5,933

    )

     

     

    (5,385

    )

     

     

    -

     

     

     

    (16,270

    )

     

     

    (18,100

    )

     

     

    -

     

    Total

     

    $

    19,602

     

     

    $

    14,011

     

     

     

    39.9

    %

     

    $

    55,095

     

     

    $

    52,260

     

     

     

    5.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Material Handling

     

     

    22.9

    %

     

     

    18.4

    %

     

     

     

     

     

     

    24.2

    %

     

     

    21.7

    %

     

     

     

     

    Distribution

     

     

    12.4

    %

     

     

    9.5

    %

     

     

     

     

     

     

    8.5

    %

     

     

    7.7

    %

     

     

     

     

    Corporate

     

    n/a

     

     

    n/a

     

     

     

     

     

     

    n/a

     

     

    n/a

     

     

     

     

     

    Total

     

     

    14.8

    %

     

     

    11.2

    %

     

     

     

     

     

     

    14.8

    %

     

     

    13.1

    %

     

     

     

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended September 30, 2020

     

     

     

    Material
    Handling

     

     

    Distribution

     

     

    Segment
    Total

     

     

    Corporate
    & Other

     

     

    Total

     

    GAAP Net sales

     

    $

    86,769

     

     

    $

    45,517

     

     

    $

    132,286

     

     

    $

    (28

    )

     

    $

    132,258

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Gross profit

     

     

     

     

     

     

     

     

     

     

    47,067

     

     

     

     

     

     

    47,067

     

    Gross profit margin

     

     

     

     

     

     

     

     

     

     

    35.6

    %

     

    n/a

     

     

     

    35.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Operating income (loss)

     

     

    15,593

     

     

     

    5,091

     

     

     

    20,684

     

     

     

    (7,544

    )

     

     

    13,140

     

    Add: Severance costs

     

     

    905

     

     

     

     

     

     

    905

     

     

     

    1,512

     

     

     

    2,417

     

    Operating income (loss) as adjusted

     

     

    16,498

     

     

     

    5,091

     

     

     

    21,589

     

     

     

    (6,032

    )

     

     

    15,557

     

    Operating income margin as adjusted

     

     

    19.0

    %

     

     

    11.2

    %

     

     

    16.3

    %

     

    n/a

     

     

     

    11.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add: Depreciation and amortization

     

     

    3,390

     

     

     

    556

     

     

     

    3,946

     

     

     

    99

     

     

     

    4,045

     

    EBITDA as adjusted

     

    $

    19,888

     

     

    $

    5,647

     

     

    $

    25,535

     

     

    $

    (5,933

    )

     

    $

    19,602

     

    EBITDA margin as adjusted

     

     

    22.9

    %

     

     

    12.4

    %

     

     

    19.3

    %

     

    n/a

     

     

     

    14.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter Ended September 30, 2019

     

     

     

    Material
    Handling

     

     

    Distribution

     

     

    Segment
    Total

     

     

    Corporate
    & Other

     

     

    Total

     

    GAAP Net sales

     

    $

    84,110

     

     

    $

    41,388

     

     

    $

    125,498

     

     

    $

    (18

    )

     

    $

    125,480

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Gross profit

     

     

     

     

     

     

     

     

     

     

    39,586

     

     

     

     

     

     

    39,586

     

    Gross profit margin

     

     

     

     

     

     

     

     

     

     

    31.5

    %

     

    n/a

     

     

     

    31.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Operating income (loss)

     

     

    10,385

     

     

     

    3,382

     

     

     

    13,767

     

     

     

    (5,707

    )

     

     

    8,060

     

    Less: Restructuring expenses and other adjustments

     

     

     

     

     

    (36

    )

     

     

    (36

    )

     

     

     

     

     

    (36

    )

    Add: Tuffy acquisition costs

     

     

     

     

     

    257

     

     

     

    257

     

     

     

    235

     

     

     

    492

     

    Operating income (loss) as adjusted

     

     

    10,385

     

     

     

    3,603

     

     

     

    13,988

     

     

     

    (5,472

    )

     

     

    8,516

     

    Operating income margin as adjusted

     

     

    12.3

    %

     

     

    8.7

    %

     

     

    11.1

    %

     

    n/a

     

     

     

    6.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add: Depreciation and amortization

     

     

    5,059

     

     

     

    349

     

     

     

    5,408

     

     

     

    87

     

     

     

    5,495

     

    EBITDA as adjusted

     

    $

    15,444

     

     

    $

    3,952

     

     

    $

    19,396

     

     

    $

    (5,385

    )

     

    $

    14,011

     

    EBITDA margin as adjusted

     

     

    18.4

    %

     

     

    9.5

    %

     

     

    15.5

    %

     

    n/a

     

     

     

    11.2

    %

     

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Nine Months Ended September 30, 2020

     

     

     

    Material
    Handling

     

     

    Distribution

     

     

    Segment
    Total

     

     

    Corporate
    & Other

     

     

    Total

     

    GAAP Net sales

     

    $

    251,700

     

     

    $

    121,253

     

     

    $

    372,953

     

     

    $

    (51

    )

     

    $

    372,902

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Gross profit

     

     

     

     

     

     

     

     

     

     

    132,123

     

     

     

     

     

     

    132,123

     

    Gross profit margin

     

     

     

     

     

     

     

     

     

     

    35.4

    %

     

    n/a

     

     

     

    35.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Operating income (loss)

     

     

    46,556

     

     

     

    8,577

     

     

     

    55,133

     

     

     

    (6,439

    )

     

     

    48,694

     

    Add: Severance costs

     

     

    905

     

     

     

     

     

     

    905

     

     

     

    1,512

     

     

     

    2,417

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

     

    249

     

     

     

    249

     

    Add: Tuffy acquisition costs

     

     

     

     

     

    17

     

     

     

    17

     

     

     

    35

     

     

     

    52

     

    Less: Lawn and Garden sale of note/release of lease guarantee liability

     

     

     

     

     

     

     

     

     

     

     

    (11,924

    )

     

     

    (11,924

    )

    Operating income (loss) as adjusted

     

     

    47,461

     

     

     

    8,594

     

     

     

    56,055

     

     

     

    (16,567

    )

     

     

    39,488

     

    Operating income margin as adjusted

     

     

    18.9

    %

     

     

    7.1

    %

     

     

    15.0

    %

     

    n/a

     

     

     

    10.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add: Depreciation and amortization

     

     

    13,550

     

     

     

    1,760

     

     

     

    15,310

     

     

     

    297

     

     

     

    15,607

     

    EBITDA as adjusted

     

    $

    61,011

     

     

    $

    10,354

     

     

    $

    71,365

     

     

    $

    (16,270

    )

     

    $

    55,095

     

    EBITDA margin as adjusted

     

     

    24.2

    %

     

     

    8.5

    %

     

     

    19.1

    %

     

    n/a

     

     

     

    14.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30, 2019

     

     

     

    Material
    Handling

     

     

    Distribution

     

     

    Segment
    Total

     

     

    Corporate
    & Other

     

     

    Total

     

    GAAP Net sales

     

    $

    282,963

     

     

    $

    115,957

     

     

    $

    398,920

     

     

    $

    (40

    )

     

    $

    398,880

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Gross profit

     

     

     

     

     

     

     

     

     

     

    132,081

     

     

     

     

     

     

    132,081

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

    172

     

     

     

     

     

     

    172

     

    Gross profit as adjusted

     

     

     

     

     

     

     

     

     

     

    132,253

     

     

     

     

     

     

    132,253

     

    Gross profit margin as adjusted

     

     

     

     

     

     

     

     

     

     

    33.2

    %

     

    n/a

     

     

     

    33.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Operating income (loss)

     

     

    44,181

     

     

     

    6,923

     

     

     

    51,104

     

     

     

    (22,644

    )

     

     

    28,460

     

    Add: Restructuring expenses and other adjustments(1)

     

     

    172

     

     

     

    865

     

     

     

    1,037

     

     

     

     

     

     

    1,037

     

    Add: Tuffy acquisition costs

     

     

     

     

     

    257

     

     

     

    257

     

     

     

    235

     

     

     

    492

     

    Add: Asset impairment

     

     

    916

     

     

     

     

     

     

    916

     

     

     

     

     

     

    916

     

    Add: Environmental charges

     

     

     

     

     

     

     

     

     

     

     

    4,000

     

     

     

    4,000

     

    Operating income (loss) as adjusted

     

     

    45,269

     

     

     

    8,045

     

     

     

    53,314

     

     

     

    (18,409

    )

     

     

    34,905

     

    Operating income margin as adjusted

     

     

    16.0

    %

     

     

    6.9

    %

     

     

    13.4

    %

     

    n/a

     

     

     

    8.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add: Depreciation and amortization

     

     

    16,216

     

     

     

    874

     

     

     

    17,090

     

     

     

    309

     

     

     

    17,399

     

    Less: Depreciation adjustments

     

     

    (44

    )

     

     

     

     

     

    (44

    )

     

     

     

     

     

    (44

    )

    EBITDA as adjusted

     

    $

    61,441

     

     

    $

    8,919

     

     

    $

    70,360

     

     

    $

    (18,100

    )

     

    $

    52,260

     

    EBITDA margin as adjusted

     

     

    21.7

    %

     

     

    7.7

    %

     

     

    17.6

    %

     

    n/a

     

     

     

    13.1

    %

    (1) Includes gross profit adjustments of $172 and SG&A adjustments of $865

     

     

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    INCOME AND EARNINGS PER DILUTED SHARE (UNAUDITED)

    (Dollars in thousands, except per share data)

     

     

     

    Quarter Ended
    September 30,

     

     

    Nine Months Ended
    September 30,

     

     

     

     

     

    2020

     

     

     

    2019

     

     

     

    2020

     

     

     

    2019

     

     

    GAAP Operating income (loss)

     

    $

    13,140

     

     

    $

    8,060

     

     

    $

    48,694

     

     

    $

    28,460

     

     

    Add: Severance costs

     

     

    2,417

     

     

     

     

     

     

    2,417

     

     

     

     

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

    (36

    )

     

     

    249

     

     

     

    1,037

     

     

    Add: Tuffy acquisition costs

     

     

     

     

     

    492

     

     

     

    52

     

     

     

    492

     

     

    Less: Lawn and Garden sale of note/release of lease guarantee liability

     

     

     

     

     

     

     

     

    (11,924

    )

     

     

     

     

    Add: Asset impairment

     

     

     

     

     

     

     

     

     

     

     

    916

     

     

    Add: Environmental charges

     

     

     

     

     

     

     

     

     

     

     

    4,000

     

     

    Operating income as adjusted

     

     

    15,557

     

     

     

    8,516

     

     

     

    39,488

     

     

     

    34,905

     

     

    Less: Interest expense, net

     

     

    (1,204

    )

     

     

    (993

    )

     

     

    (3,467

    )

     

     

    (3,059

    )

     

    Income before taxes as adjusted

     

     

    14,353

     

     

     

    7,523

     

     

     

    36,021

     

     

     

    31,846

     

     

    Less: Income tax expense(1)

     

     

    (3,732

    )

     

     

    (2,031

    )

     

     

    (9,365

    )

     

     

    (8,598

    )

     

    Income from continuing operations as adjusted

     

    $

    10,621

     

     

    $

    5,492

     

     

    $

    26,656

     

     

    $

    23,248

     

     

    Adjusted earnings per diluted share from continuing operations

     

    $

    0.30

     

     

    $

    0.15

     

     

    $

    0.74

     

     

    $

    0.65

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2020 is 26% and in 2019 is 27%.

     

     

     

     

     

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

    (Dollars in thousands)

     

     

     

    September 30, 2020

     

     

    December 31, 2019

     

    Assets

     

     

     

     

     

     

     

     

    Current Assets

     

     

     

     

     

     

     

     

    Cash

     

    $

    83,746

     

     

    $

    75,527

     

    Accounts receivable, net

     

     

    75,539

     

     

     

    62,279

     

    Income tax receivable

     

     

     

     

     

    142

     

    Inventories, net

     

     

    48,137

     

     

     

    44,260

     

    Prepaid expenses and other current assets

     

     

    4,553

     

     

     

    2,834

     

    Total Current Assets

     

     

    211,975

     

     

     

    185,042

     

    Property, plant, & equipment, net

     

     

    53,945

     

     

     

    54,964

     

    Right of use asset - operating leases

     

     

    4,935

     

     

     

    5,901

     

    Deferred income taxes

     

     

    178

     

     

     

    5,807

     

    Other assets

     

     

    95,350

     

     

     

    101,425

     

    Total Assets

     

    $

    366,383

     

     

    $

    353,139

     

    Liabilities & Shareholders' Equity

     

     

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    47,562

     

     

    $

    46,867

     

    Accrued expenses

     

     

    35,663

     

     

     

    33,701

     

    Operating lease liability - short-term

     

     

    1,786

     

     

     

    2,057

     

    Long-term debt - current portion

     

     

    39,975

     

     

     

     

    Total Current Liabilities

     

     

    124,986

     

     

     

    82,625

     

    Long-term debt

     

     

    37,501

     

     

     

    77,176

     

    Operating lease liability - long-term

     

     

    3,365

     

     

     

    4,074

     

    Other liabilities

     

     

    12,933

     

     

     

    22,582

     

    Total Shareholders' Equity

     

     

    187,598

     

     

     

    166,682

     

    Total Liabilities & Shareholders' Equity

     

    $

    366,383

     

     

    $

    353,139

     

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Nine Months Ended September 30,

     

     

     

    2020

     

     

    2019

     

    Cash Flows From Operating Activities

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    33,779

     

     

    $

    18,595

     

    Income (loss) from discontinued operations, net of income taxes

     

     

     

     

     

    127

     

    Income (loss) from continuing operations

     

     

    33,779

     

     

     

    18,468

     

    Adjustments to reconcile income (loss) from continuing operations to net cash

    provided by (used for) operating activities

     

     

     

     

     

     

     

     

    Depreciation

     

     

    10,400

     

     

     

    11,505

     

    Amortization

     

     

    5,507

     

     

     

    6,183

     

    Non-cash stock-based compensation expense

     

     

    2,763

     

     

     

    3,348

     

    Gain on disposal of fixed assets

     

     

    (7

    )

     

     

    (87

    )

    Gain on sale of notes receivable

     

     

    (11,924

    )

     

     

     

    Impairment charges

     

     

     

     

     

    916

     

    Other

     

     

    844

     

     

     

    441

     

    Payments on long-term performance based compensation

     

     

     

     

     

    (413

    )

    Other long-term liabilities

     

     

    1,538

     

     

     

    3,388

     

    Cash flows provided by (used for) working capital

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (14,266

    )

     

     

    9,775

     

    Inventories

     

     

    (3,939

    )

     

     

    2,386

     

    Prepaid expenses and other current assets

     

     

    (1,728

    )

     

     

    (877

    )

    Accounts payable and accrued expenses

     

     

    8,367

     

     

     

    (15,541

    )

    Net cash provided by (used for) operating activities - continuing operations

     

     

    31,334

     

     

     

    39,492

     

    Net cash provided by (used for) operating activities - discontinued operations

     

     

     

     

     

    7,297

     

    Net cash provided by (used for) operating activities

     

     

    31,334

     

     

     

    46,789

     

    Cash Flows From Investing Activities

     

     

     

     

     

     

     

     

    Capital expenditures

     

     

    (8,955

    )

     

     

    (5,669

    )

    Acquisition of business

     

     

    (716

    )

     

     

    (18,000

    )

    Proceeds from sale of property, plant and equipment

     

     

     

     

     

    7,514

     

    Proceeds from sale of notes receivable

     

     

    1,200

     

     

     

     

    Net cash provided by (used for) investing activities - continuing operations

     

     

    (8,471

    )

     

     

    (16,155

    )

    Net cash provided by (used for) investing activities - discontinued operations

     

     

     

     

     

     

    Net cash provided by (used for) investing activities

     

     

    (8,471

    )

     

     

    (16,155

    )

    Cash Flows From Financing Activities

     

     

     

     

     

     

     

     

    Cash dividends paid

     

     

    (14,570

    )

     

     

    (14,524

    )

    Proceeds from issuance of common stock

     

     

    367

     

     

     

    755

     

    Shares withheld for employee taxes on equity awards

     

     

    (416

    )

     

     

    (985

    )

    Net cash provided by (used for) financing activities - continuing operations

     

     

    (14,619

    )

     

     

    (14,754

    )

    Net cash provided by (used for) financing activities - discontinued operations

     

     

     

     

     

     

    Net cash provided by (used for) financing activities

     

     

    (14,619

    )

     

     

    (14,754

    )

    Foreign exchange rate effect on cash

     

     

    (25

    )

     

     

    40

     

    Net increase in cash

     

     

    8,219

     

     

     

    15,920

     

    Cash at January 1

     

     

    75,527

     

     

     

    58,894

     

    Cash at September 30

     

    $

    83,746

     

     

    $

    74,814

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF FREE CASH FLOW TO GAAP NET CASH PROVIDED BY

    (USED FOR) OPERATING ACTIVITIES – CONTINUING OPERATIONS

    (UNAUDITED)

    (Dollars in thousands)

     

     

     

    YTD

     

     

    YTD

     

     

     

     

     

     

     

    September 30, 2020

     

     

    September 30, 2019

     

     

     

     

     

    Net cash provided by (used for) operating activities - continuing operations

     

    $

    31,334

     

     

    $

    39,492

     

     

     

     

     

    Capital expenditures

     

     

    (8,955

    )

     

     

    (5,669

    )

     

     

     

     

    Free cash flow

     

    $

    22,379

     

     

    $

    33,823

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    YTD

     

     

    YTD

     

     

    Quarter

     

     

     

    September 30, 2020

     

     

    June 30, 2020

     

     

    September 30, 2020

     

    Net cash provided by (used for) operating activities - continuing operations

     

    $

    31,334

     

    -

    $

    11,785

     

    =

    $

    19,549

     

    Capital expenditures

     

     

    (8,955

    )

    -

     

    (5,589

    )

    =

     

    (3,366

    )

    Free cash flow

     

    $

    22,379

     

    -

    $

    6,196

     

    =

    $

    16,183

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    YTD

     

     

    YTD

     

     

    Quarter

     

     

     

    September 30, 2019

     

     

    June 30, 2019

     

     

    September 30, 2019

     

    Net cash provided by (used for) operating activities - continuing operations

     

    $

    39,492

     

    -

    $

    16,173

     

    =

    $

    23,319

     

    Capital expenditures

     

     

    (5,669

    )

    -

     

    (4,406

    )

    =

     

    (1,263

    )

    Free cash flow

     

    $

    33,823

     

    -

    $

    11,767

     

    =

    $

    22,056

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Myers Industries Reports 2020 Third Quarter Results Myers Industries, Inc. (NYSE: MYE), a manufacturer of polymer products and distributor for the tire, wheel and under-vehicle service industry, today announced results for the third quarter ended September 30, 2020. Third Quarter 2020 Financial …