checkAd

     101  0 Kommentare Smith Micro Reports Third Quarter 2020 Financial Results

    Smith Micro Software, Inc. (NASDAQ: SMSI) (“Smith Micro” or the “Company”) today reported financial results for its third quarter ended September 30, 2020.

    “Our third quarter was extremely productive and I am pleased that our financial results came in above street expectations,” said William W. Smith, Jr., President and CEO of Smith Micro Software. “During the quarter, we invested in R&D as well as sales and marketing initiatives, and will continue to do so throughout the remainder of 2020. I am very pleased that we remain profitable and cash-flow positive, as the company generated $8 million of cash in the first three quarters of 2020. Moving into 2021, we remain well-positioned for growth and continued profitability as we look to launch our solutions with multiple carrier customers.”

    Third Quarter 2020 Financial Results

    Smith Micro reported revenue of $12.6 million for the third quarter ended September 30, 2020, compared to $11.8 million reported in the third quarter ended September 30, 2019.

    Third quarter 2020 gross profit was $11.3 million compared to $10.8 million reported in the third quarter of 2019.

    Gross profit as a percentage of revenue was 90 percent for the third quarter of 2020 compared to 91 percent for the third quarter of 2019.

    Generally accepted accounting principles in the United States (“GAAP”) net income available to common stockholders for the third quarter of 2020 was $161 thousand, or $0.00 diluted earnings per share, compared to GAAP net income available to common stockholders of $3.5 million, or $0.09 diluted earnings per share, for the third quarter of 2019.

    Non-GAAP net income (which excludes stock-based compensation, amortization of intangibles, transaction gains, acquisitions costs, and preferred stock dividends) for the third quarter of 2020 was $1.8 million, or $0.04 diluted earnings per share, compared to non-GAAP net income of $4.2 million, or $0.11 diluted earnings per share, for the third quarter of 2019.

    Third Quarter Year-to-Date 2020 Financial Results

    Smith Micro reported revenue of $38.9 million for the nine months ended September 30, 2020, compared to $31.1 million reported in the nine months ended September 30, 2019.

    Gross profit for the nine months ended September 30, 2020 was $35.1 million compared to $28.2 million reported for the same period in 2019.

    Gross profit as a percentage of revenue was 90 percent for the nine months ended September 30, 2020 compared to 91 percent for the nine months ended September 30, 2019.

    GAAP net income available to common stockholders for the nine months ended September 30, 2020 was $3.6 million, or $0.08 diluted earnings per share, compared to GAAP net income available to common stockholders of $6.9 million, or $0.20 diluted earnings per share, for the same period in 2019.

    Non-GAAP net income (which excludes stock-based compensation, amortization of intangibles, transaction gains, acquisition costs, and preferred stock dividends) for the nine months ended September 30, 2020 was $9.0 million, or $0.21 diluted earnings per share, compared to non-GAAP net income of $8.5 million, or $0.24 diluted earnings per share, for the nine months ended September 30, 2019.

    Total cash and cash equivalents at September 30, 2020 were $25.9 million.

    To supplement our financial information presented in accordance with GAAP, the Company considers and has included in this press release certain non-GAAP financial measures, including a non-GAAP reconciliation of gross profit, income before taxes, net income available to common stockholders, and earnings per share in the presentation of financial results in this press release. Management believes this non-GAAP presentation may be more meaningful in analyzing our income generation and has therefore excluded the following items from GAAP earnings calculations: stock-based compensation, amortization of intangibles, transaction gains, acquisition costs, and preferred stock dividends. Additionally, since the Company currently has federal and state net operating loss carryforwards that can be utilized to reduce future cash payments for income taxes, these non-GAAP adjustments have not been tax effected and the resulting income tax expense reflects actual taxes paid or accrued during each period. This presentation may be considered more indicative of our ongoing operational performance. The table below presents the differences between non-GAAP net income and net income on an absolute and per-share basis. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and the non-financial measures as reported by Smith Micro may not be comparable to similarly titled amounts reported by other companies.

    Investor Conference Call

    Smith Micro will hold an investor conference call today, November 4, 2020 at 4:30 p.m. ET, to discuss the Company’s third quarter 2020 financial results. To access the call, dial 1-844-701-1164; international participants can call 1-412-317-5492. A passcode is not required to join the call; ask the operator to be placed into the Smith Micro conference. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. In addition, the conference call will be available on the Smith Micro website in the Investor Relations section.

    About Smith Micro Software, Inc.

    Smith Micro develops software to simplify and enhance the mobile experience, providing solutions to some of the leading wireless service providers and cable MSOs around the world. From enabling the family digital lifestyle to providing powerful voice messaging capabilities, our solutions enrich today’s connected lifestyles while creating new opportunities to engage consumers via smartphones and consumer IoT devices. The Smith Micro portfolio also includes a wide range of products for creating, sharing and monetizing rich content, such as visual voice messaging, optimizing retail content display and performing analytics on any product set. For more information, visit www.smithmicro.com.

    Smith Micro and the Smith Micro logo are registered trademarks or trademarks of Smith Micro Software, Inc. All other trademarks and product names are the property of their respective owners.

    Forward-Looking Statements

    Certain statements in this press release are, and certain statements on the related conference call may be, forward-looking statements regarding future events or results, including statements related to our financial prospects and other projections of our outlook or performance and our future business plans, and statements using such words as “expect,” “anticipate,” “believe,” “plan,” “intend,” “could,” “will” and other similar expressions. Forward-looking statements involve risks and uncertainties, which could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Among the important factors that could cause or contribute to such differences are customer concentration, given that the majority of our sales depend on a few large customer relationships, the impact of the COVID-19 pandemic on our business and financial results, changes in demand for our products from our customers and their end-users, changes in requirements for our products imposed by our customers or by the third party providers of software and/or platforms that we use, our ability to effectively integrate, market and sell acquired product lines, new and changing technologies, customer acceptance and timing of deployment of those technologies, and our ability to compete effectively with other software and technology companies. These and other factors discussed in our filings with the Securities and Exchange Commission, including our filings on Forms 10-K and 10-Q, could cause actual results to differ materially from those expressed or implied in any forward-looking statements. The forward-looking statements contained in this release are made on the basis of the views and assumptions of management, and we do not undertake any obligation to update these statements to reflect events or circumstances occurring after the date of this release.

     

    Smith Micro Software, Inc.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation of GAAP to Non-GAAP Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in thousands, except per share data) - unaudited

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP

     

     

    Stock

    Compensation

     

     

     

     

    Intangibles

    Amortization

     

     

     

     

    Gain on Sale of Software Product

     

     

     

     

    Acquisition Costs

     

     

    Preferred Stock Dividends

     

     

    Non-

    GAAP

     

    Three Months Ended 9/30/20

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

    $

    11,303

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

    $

    -

     

     

    $

    11,303

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and marketing expenses

     

    2,655

     

     

     

    (146

    )

     

     

     

     

    (475

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    2,034

     

    Research and development expenses

     

    5,446

     

     

     

    (147

    )

     

     

     

     

    (366

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    4,933

     

    General and administrative expenses

     

    2,997

     

     

     

    (518

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    2,479

     

    Restructuring expense

     

    9

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    9

     

    Total operating expenses

     

    11,107

     

     

     

    (811

    )

     

     

     

     

    (841

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    9,455

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before provision for income taxes

     

    206

     

     

     

    811

     

     

     

     

     

    841

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    1,858

     

    Net income available to common stockholders

     

    161

     

     

     

    811

     

     

     

     

     

    841

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    1,813

     

    Earnings per share: basic

     

    0.00

     

     

     

    0.02

     

     

     

     

     

    0.02

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    0.04

     

    Earnings per share: diluted

     

    0.00

     

     

     

    0.02

     

     

     

     

     

    0.02

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    0.04

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended 9/30/19

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

    $

    10,771

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

    $

    -

     

     

    $

    10,771

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and marketing expenses

     

    1,793

     

     

     

    (65

    )

     

     

     

     

    (88

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    1,640

     

    Research and development expenses

     

    3,063

     

     

     

    (72

    )

     

     

     

     

    (152

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    2,839

     

    General and administrative expenses

     

    2,396

     

     

     

    (214

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    2,182

     

    Restructuring expense

     

    39

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    39

     

    Total operating expenses

     

    7,291

     

     

     

    (351

    )

     

     

     

     

    (240

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    6,700

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before provision for income taxes

     

    3,567

     

     

     

    351

     

     

     

     

     

    240

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    4,158

     

    Net income available to common stockholders

     

    3,515

     

     

     

    351

     

     

     

     

     

    240

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    52

     

     

     

    4,158

     

    Earnings per share: basic

     

    0.10

     

     

     

    0.01

     

     

     

     

     

    0.01

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    0.00

     

     

     

    0.12

     

    Earnings per share: diluted

     

    0.09

     

     

     

    0.01

     

     

     

     

     

    0.01

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    0.00

     

     

     

    0.11

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended 9/30/20

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

    $

    35,116

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

    $

    -

     

     

    $

    35,116

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and marketing expenses

     

    8,049

     

     

     

    (404

    )

     

     

     

     

    (1,225

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    6,420

     

    Research and development expenses

     

    13,774

     

     

     

    (412

    )

     

     

     

     

    (980

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    12,382

     

    General and administrative expenses

     

    9,741

     

     

     

    (1,436

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    (918

    )

     

     

    -

     

     

     

    7,387

     

    Restructuring expense

     

    19

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    19

     

    Total operating expenses

     

    31,583

     

     

     

    (2,252

    )

     

     

     

     

    (2,205

    )

     

     

     

     

    -

     

     

     

     

     

    (918

    )

     

     

    -

     

     

     

    26,208

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before provision for income taxes

     

    3,630

     

     

     

    2,252

     

     

     

     

     

    2,205

     

     

     

     

     

    -

     

     

     

     

     

    918

     

     

     

    -

     

     

     

    9,005

     

    Net income available to common stockholders

     

    3,585

     

     

     

    2,252

     

     

     

     

     

    2,205

     

     

     

     

     

    -

     

     

     

     

     

    918

     

     

     

    -

     

     

     

    8,960

     

    Earnings per share: basic

     

    0.09

     

     

     

    0.06

     

     

     

     

     

    0.05

     

     

     

     

     

    -

     

     

     

     

     

    0.02

     

     

     

    -

     

     

     

    0.22

     

    Earnings per share: diluted

     

    0.08

     

     

     

    0.05

     

     

     

     

     

    0.05

     

     

     

     

     

    -

     

     

     

     

     

    0.02

     

     

     

    -

     

     

     

    0.21

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended 9/30/19

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

    $

    28,166

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

     

     

    $

    -

     

     

    $

    -

     

     

    $

    28,166

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and marketing expenses

     

    5,529

     

     

     

    (179

    )

     

     

     

     

    (295

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    5,055

     

    Research and development expenses

     

    8,487

     

     

     

    (205

    )

     

     

     

     

    (410

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    7,872

     

    General and administrative expenses

     

    7,522

     

     

     

    (755

    )

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    (76

    )

     

     

    -

     

     

     

    6,691

     

    Restructuring expense

     

    154

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

     

     

    -

     

     

     

    -

     

     

     

    154

     

    Total operating expenses

     

    21,692

     

     

     

    (1,139

    )

     

     

     

     

    (705

    )

     

     

     

     

    -

     

     

     

     

     

    (76

    )

     

     

    -

     

     

     

    19,772

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before provision for income taxes

     

    7,059

     

     

     

    1,139

     

     

     

     

     

    705

     

     

     

     

     

    (483

    )

     

     

     

     

    76

     

     

     

    -

     

     

     

    8,496

     

    Net income available to common stockholders

     

    6,932

     

     

     

    1,139

     

     

     

     

     

    705

     

     

     

     

     

    (483

    )

     

     

     

     

    76

     

     

     

    119

     

     

     

    8,488

     

    Earnings per share: basic

     

    0.21

     

     

     

    0.03

     

     

     

     

     

    0.02

     

     

     

     

     

    (0.01

    )

     

     

     

     

    0.00

     

     

     

    0.00

     

     

     

    0.26

     

    Earnings per share: diluted

     

    0.20

     

     

     

    0.03

     

     

     

     

     

    0.02

     

     

     

     

     

    (0.01

    )

     

     

     

     

    0.00

     

     

     

    0.00

     

     

     

    0.24

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Smith Micro Software, Inc.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated Statements of Operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in thousands, except per share data) - unaudited

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months

     

     

    For the Nine Months

     

     

    Ended September 30,

     

     

    Ended September 30,

     

     

    2020

     

     

    2019

     

     

    2020

     

     

    2019

     

    Revenues

    $

    12,629

     

     

    $

    11,782

     

     

    $

    38,883

     

     

    $

    31,068

     

    Cost of revenues

     

    1,326

     

     

     

    1,011

     

     

     

    3,767

     

     

     

    2,902

     

    Gross profit

     

    11,303

     

     

     

    10,771

     

     

     

    35,116

     

     

     

    28,166

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and marketing

     

    2,655

     

     

     

    1,793

     

     

     

    8,049

     

     

     

    5,529

     

    Research and development

     

    5,446

     

     

     

    3,063

     

     

     

    13,774

     

     

     

    8,487

     

    General and administrative

     

    2,997

     

     

     

    2,396

     

     

     

    9,741

     

     

     

    7,522

     

    Restructuring expense

     

    9

     

     

     

    39

     

     

     

    19

     

     

     

    154

     

    Total operating expenses

     

    11,107

     

     

     

    7,291

     

     

     

    31,583

     

     

     

    21,692

     

    Operating income

     

    196

     

     

     

    3,480

     

     

     

    3,533

     

     

     

    6,474

     

    Non-operating income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income, net

     

    7

     

     

     

    87

     

     

     

    94

     

     

     

    117

     

    Gain on sale of software product

     

     

     

     

     

     

     

     

     

     

    483

     

    Other expense, net

     

    3

     

     

     

     

     

     

    3

     

     

     

    (15

    )

    Income before provision for income taxes

     

    206

     

     

     

    3,567

     

     

     

    3,630

     

     

     

    7,059

     

    Income tax expense

     

    45

     

     

     

     

     

     

    45

     

     

     

    8

     

    Net income

     

    161

     

     

     

    3,567

     

     

     

    3,585

     

     

     

    7,051

     

    Less preferred stock dividends

     

     

     

     

    (52

    )

     

     

     

     

     

    (119

    )

    Net income available to common stockholders

    $

    161

     

     

    $

    3,515

     

     

    $

    3,585

     

     

    $

    6,932

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.00

     

     

    $

    0.10

     

     

    $

    0.09

     

     

    $

    0.21

     

    Diluted

    $

    0.00

     

     

    $

    0.09

     

     

    $

    0.08

     

     

    $

    0.20

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    41,351

     

     

     

    36,094

     

     

     

    40,656

     

     

     

    33,170

     

    Diluted

     

    43,026

     

     

     

    39,472

     

     

     

    42,577

     

     

     

    35,287

     

     

    Smith Micro Software, Inc.

     

     

     

     

     

     

     

    Consolidated Balance Sheets

     

     

     

     

     

     

     

    (in thousands)

     

     

     

     

     

     

     

     

    unaudited

     

     

    audited

     

     

    September 30,

     

     

    December 31,

     

     

    2020

     

     

    2019

     

    ASSETS

     

     

     

     

     

     

     

    Current Assets:

     

     

     

     

     

     

     

    Cash & cash equivalents

    $

    25,872

     

     

    $

    28,268

     

    Accounts receivable, net

     

    9,797

     

     

     

    10,894

     

    Prepaid and other assets

     

    1,329

     

     

     

    802

     

    Total current assets

     

    36,998

     

     

     

    39,964

     

    Equipment & improvements, net

     

    2,250

     

     

     

    2,109

     

    Right-of-use assets

     

    6,090

     

     

     

    6,464

     

    Deferred tax asset, net

     

    94

     

     

     

    94

     

    Other assets

     

    441

     

     

     

    234

     

    Intangible assets, net

     

    14,186

     

     

     

    4,535

     

    Goodwill

     

    11,493

     

     

     

    7,797

     

    TOTAL ASSETS

    $

    71,552

     

     

    $

    61,197

     

     

     

     

     

     

     

     

     

    LIABILITIES & STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

     

     

     

    Accounts payable

    $

    1,855

     

     

    $

    2,050

     

    Accrued payroll and benefits

     

    2,705

     

     

     

    2,107

     

    Current operating lease liabilities

     

    1,407

     

     

     

    1,221

     

    Other accrued liabilities

     

    260

     

     

     

    244

     

    Deferred revenue

     

    1,561

     

     

     

    98

     

    Total current liabilities

     

    7,788

     

     

     

    5,720

     

     

     

     

     

     

     

     

     

    Operating lease liabilities

     

    5,121

     

     

     

    5,774

     

    Deferred rent

     

    928

     

     

     

    885

     

    Other long-term liabilities

     

    83

     

     

     

    134

     

    Total non-current liabilities

     

    6,132

     

     

     

    6,793

     

     

     

     

     

     

     

     

     

    Stockholders' Equity:

     

     

     

     

     

     

     

    Common stock

     

    41

     

     

     

    38

     

    Additional paid in capital

     

    279,401

     

     

     

    274,041

     

    Accumulated comprehensive deficit

     

    (221,810

    )

     

     

    (225,395

    )

    Total stockholders' equity

     

    57,632

     

     

     

    48,684

     

    TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

    $

    71,552

     

     

    $

    61,197

     

     

     

     

     

     

     

     

     

    Smith Micro Software, Inc.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated Statements of Cash Flows

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in thousands) - unaudited

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months

     

     

    For the Nine Months

     

     

     

    Ended September 30,

     

     

    Ended September 30,

     

     

     

    2020

     

     

    2019

     

     

    2020

     

     

    2019

     

    Operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    161

     

     

    $

    3,567

     

     

    $

    3,585

     

     

    $

    7,051

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    1,014

     

     

     

    316

     

     

     

    2,676

     

     

     

    997

     

    Non-cash lease expense

     

     

    294

     

     

     

    249

     

     

     

    805

     

     

     

    730

     

    Restructuring costs

     

     

    13

     

     

     

    39

     

     

     

    19

     

     

     

    154

     

    Gain on sale of software product

     

     

     

     

     

     

     

     

     

     

     

    (483

    )

    Provision for doubtful accounts and other adjustments to accounts receivable

     

     

    (50

    )

     

     

    119

     

     

     

    (59

    )

     

     

    127

     

    Provision for excess and obsolete inventory

     

     

     

     

     

     

     

     

     

     

     

    1

     

    Loss on disposal of fixed assets

     

     

     

     

     

     

     

     

     

     

     

    6

     

    Stock based compensation

     

     

    811

     

     

     

    351

     

     

     

    2,252

     

     

     

    1,139

     

    Changes in operating accounts:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    2,796

     

     

     

    1,811

     

     

     

    1,159

     

     

     

    (4,031

    )

    Prepaid expenses and other assets

     

     

    103

     

     

     

    190

     

     

     

    (530

    )

     

     

    52

     

    Accounts payable and accrued liabilities

     

     

    (1,112

    )

     

     

    (175

    )

     

     

    (1,804

    )

     

     

    (701

    )

    Deferred revenue

     

     

    (89

    )

     

     

    (78

    )

     

     

    173

     

     

     

    (214

    )

    Net cash provided by operating activities

     

     

    3,941

     

     

     

    6,389

     

     

     

    8,276

     

     

     

    4,828

     

    Investing activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition of Circle operator business, net

     

     

    (1,350

    )

     

     

     

     

     

    (13,500

    )

     

     

     

    Acquisition of Smart Retail business, net

     

     

     

     

     

     

     

     

     

     

     

    (3,974

    )

    Capital expenditures

     

     

    (360

    )

     

     

    (537

    )

     

     

    (1,212

    )

     

     

    (824

    )

    Other investing activities

     

     

    11

     

     

     

    13

     

     

     

    (193

    )

     

     

    363

     

    Net cash used in investing activities

     

     

    (1,699

    )

     

     

    (524

    )

     

     

    (14,905

    )

     

     

    (4,435

    )

    Financing activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from exercise of common stock warrants

     

     

     

     

     

    11,403

     

     

     

    4,196

     

     

     

    11,403

     

    Dividends paid on preferred stock

     

     

     

     

     

    (52

    )

     

     

     

     

     

    (119

    )

    Other financing activities

     

     

    16

     

     

     

    43

     

     

     

    37

     

     

     

    34

     

    Net cash provided by financing activities

     

     

    16

     

     

     

    11,394

     

     

     

    4,233

     

     

     

    11,318

     

    Net increase (decrease) in cash and cash equivalents

     

     

    2,258

     

     

     

    17,259

     

     

     

    (2,396

    )

     

     

    11,711

     

    Cash and cash equivalents, beginning of period

     

     

    23,614

     

     

     

    6,611

     

     

     

    28,268

     

     

     

    12,159

     

    Cash and cash equivalents, end of period

     

    $

    25,872

     

     

    $

    23,870

     

     

    $

    25,872

     

     

    $

    23,870

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by operating activities

     

    $

    3,941

     

     

    $

    6,389

     

     

    $

    8,276

     

     

    $

    4,828

     

    Capital expenditures

     

     

    (360

    )

     

     

    (537

    )

     

     

    (1,212

    )

     

     

    (824

    )

    Free cash flow

     

    $

    3,581

     

     

    $

    5,852

     

     

    $

    7,064

     

     

    $

    4,004

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Smith Micro Reports Third Quarter 2020 Financial Results Smith Micro Software, Inc. (NASDAQ: SMSI) (“Smith Micro” or the “Company”) today reported financial results for its third quarter ended September 30, 2020. “Our third quarter was extremely productive and I am pleased that our financial results came …