checkAd

     172  0 Kommentare Zuora Reports Third Quarter Fiscal 2021 Results

    Zuora, Inc. (NYSE: ZUO), the leading cloud-based subscription management platform provider, today announced financial results for its fiscal third quarter ended October 31, 2020.

    “In the third quarter, we exceeded expectations across our key financial metrics, including subscription revenue, income, and meeting our free cash flow target one quarter early,” said Tien Tzuo, founder and CEO of Zuora. “Our enterprise go-to-market initiatives are gaining traction, helping us land the largest deal in the company’s history. The demand for subscription business models remains strong and we have strengthened the foundation for Zuora to continue to lead the market.”

    Third Quarter Fiscal 2021 Financial Results:

    • Revenue: Total revenue was $77.2 million, an increase of 8% year-over-year. Subscription revenue was $62.0 million, an increase of 15% year-over-year.
    • GAAP Loss from Operations: GAAP loss from operations was $16.0 million, compared to a loss of $19.0 million in the third quarter of fiscal 2020.
    • Non-GAAP Loss from Operations: Non-GAAP loss from operations was $0.0 million, compared to a non-GAAP loss from operations of $7.3 million in the third quarter of fiscal 2020.
    • GAAP Net Loss: GAAP net loss was $16.8 million, or 22% of revenue, compared to a net loss of $18.2 million, or 25% of revenue, in the third quarter of fiscal 2020. GAAP net loss per share was $0.14 based on 118.5 million weighted-average shares outstanding, compared to a net loss per share of $0.16 based on 111.8 million weighted-average shares outstanding in the third quarter of fiscal 2020.
    • Non-GAAP Net Loss: Non-GAAP net loss was $0.8 million, compared to a non-GAAP net loss of $6.5 million in the third quarter of fiscal 2020. Non-GAAP net loss per share was $0.01 based on 118.5 million weighted-average shares outstanding, compared to a non-GAAP net loss per share of $0.06 based on 111.8 million weighted-average shares outstanding in the third quarter of fiscal 2020.
    • Net Cash Provided by Operating Activities: Net cash provided by operating activities was $1.4 million, compared to net cash provided by operating activities of $3.5 million in the third quarter of fiscal 2020.
    • Free Cash Flow: Free cash flow was $0.0 million compared to negative $5.1 million in the third quarter of fiscal 2020.
    • Cash and Cash Equivalents and Short-term Investments: Cash and cash equivalents and short-term investments were $178.8 million as of October 31, 2020.

    A description of non-GAAP financial measures is contained in the section titled "Explanation of Non-GAAP Financial Measures" below and a reconciliation of GAAP and non-GAAP financial measures is contained in the tables below.

    Key Metrics and Business Highlights:

    • Customers with ACV equal to or greater than $100,000 was 653, which represents 11% year-over-year growth.
    • Dollar-based retention rate was 99%.
    • Customer usage of Zuora solutions grew, with $14.6 billion in transaction volume through Zuora’s billing platform during our third quarter, an increase of 31% year-over-year.
    • Announced global partnerships with GoCardless, PwC Consulting LLC and SB Payment Service Corp in Japan.
    • Notable recent go-lives included: Bosch, Media24, Panasonic, Siemens Smart Infrastructure, Sonos, and Thomson Reuters.
    • Highlighted customers from multiple industries and geographies in marketing and announcements including The Guardian, Carbar, Konecranes, and Octo Telematics.

    Financial Outlook:

    As of December 3, 2020, we are providing guidance for the fourth quarter and full year fiscal 2021 based on current market conditions and expectations. We emphasize that the guidance is subject to various important cautionary factors referenced in the section entitled “Forward-Looking Statements” below, including risks and uncertainties associated with the ongoing COVID-19 pandemic.

    For the fourth quarter and full fiscal year 2021, Zuora currently expects the following results:

     

    Fourth Quarter

     

    Fiscal 2021

    Subscription revenue

    $62.0M - $63.0M

     

    $239.2M - $240.2M

    Total revenue

    $75.0M - $77.0M

     

    $301.1M - $303.1M

    Non-GAAP loss from operations

    $(5.5M) - $(4.5M)

     

    $(14.7M) - $(13.7M)

    Non-GAAP net loss per share¹

    $(0.06) - $(0.05)

     

    $(0.14) - $(0.13)

    (1) Non-GAAP net loss per share was computed assuming 120.0 million and 117.6 million weighted-average shares outstanding for the fourth quarter of fiscal 2021 and full year fiscal 2021, respectively.

    These statements are forward-looking and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

    Zuora has not reconciled its guidance for non-GAAP loss from operations to GAAP loss from operations or non-GAAP net loss per share to GAAP net loss per share because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

    Webcast and Conference Call Information:

    Zuora will host a conference call for investors on December 3, 2020 at 5:00 p.m. Eastern Time to discuss the company’s financial results and business highlights. Investors are invited to listen to a live webcast of the conference call by visiting https://investor.zuora.com. A replay of the webcast will be available for one year. The call can also be accessed live via phone by dialing (866) 393-4306 or, for international callers, (734) 385-2616 with conference ID 5528449. An audio replay will be available shortly after the call and can be accessed by dialing (855) 859-2056 or, for international callers, (404) 537-3406. The passcode for the replay is 5528449. The replay will be available through December 10, 2020.

    Explanation of Non-GAAP Financial Measures:

    In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain non-GAAP financial measures, including non-GAAP cost of subscription revenue, non-GAAP cost of professional services revenue, non-GAAP gross profit, non-GAAP subscription gross margin, non-GAAP total gross margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss per share, and free cash flow. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

    We use these non-GAAP measures in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. We believe these non-GAAP measures provide investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our operating results. We believe these non-GAAP measures are useful in evaluating our operating performance compared to that of other companies in our industry, as they generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance.

    We exclude the following items from one or more of our non-GAAP financial measures:

    • Stock-based compensation expense. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, stock-based compensation expense is not comparable across companies given it is calculated using a variety of valuation methodologies and subjective assumptions.
    • Amortization of acquired intangible assets. We exclude amortization of acquired intangible assets, which is a non-cash expense, from certain of our non-GAAP financial measures. We exclude these amortization expenses because we do not believe these expenses have a direct correlation to the operation of our business.
    • Internal-use software. We exclude non-cash adjustments for capitalization and the subsequent amortization of internal-use software, including any impairment charges, from certain of our non-GAAP financial measures. We capitalize certain costs incurred for the development of computer software for internal use and then amortize those costs over the estimated useful life. Capitalization and amortization of software development costs can vary significantly depending on the timing of products reaching technological feasibility and being made generally available. Moreover, because of the variety of approaches taken and the subjective assumptions made by other companies in this area, we believe that excluding the effects of capitalized software costs allows investors to make more meaningful comparisons between our operating results and those of other companies.
    • Charitable donations. We exclude expenses associated with the charitable donation of our common stock from certain of our non-GAAP financial measures. We believe that excluding these non-recurring and non-cash expenses allows investors to make more meaningful comparisons between our operating results and those of other companies.
    • Certain litigation. We exclude non-recurring charges and benefits, including litigation expenses and settlements, related to litigation matters that are outside of the ordinary course of our business or that are not representative of those that we historically have incurred. We believe these charges and benefits do not have a direct correlation to the operations of our business and may vary in size depending on the timing and results of such litigation and related settlements. We began excluding litigation that is outside of the ordinary course of our business from our non-GAAP financial measures in the second quarter of fiscal 2021 as expenses relating to this type of litigation significantly increased during the period, specifically expenses relating to our ongoing securities class actions and derivative litigation.

    Additionally, Zuora’s management believes that the free cash flow non-GAAP measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures, net of insurance recoveries, as these net expenditures are considered to be a necessary component of ongoing operations. Insurance recoveries include amounts paid to us for damaged property and equipment at our corporate headquarters.

    Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. The non-GAAP measures we use may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures.

    Operating Metrics

    Annual Contract Value (ACV). We define ACV as the subscription revenue we would contractually expect to recognize from a customer over the next twelve months, assuming no increases or reductions in their subscriptions.

    Dollar-based Retention Rate. We calculate our dollar-based retention rate as of a period end by starting with the sum of the ACV from all customers as of twelve months prior to such period end, or prior period ACV. We then calculate the sum of the ACV from these same customers as of the current period end, or current period ACV. Current period ACV includes any upsells and also reflects contraction or attrition over the trailing twelve months but excludes revenue from new customers added in the current period. We then divide the current period ACV by the prior period ACV to arrive at our dollar-based retention rate.

    Forward-Looking Statements

    This press release contains “forward-looking statements” that involve a number of risks and uncertainties, including but not limited to, statements regarding our GAAP and non-GAAP guidance for the fourth fiscal quarter of fiscal year 2021 and financial outlook and market positioning. Words such as “believes,” “may,” “will,” “estimates,” “potential,” “continues,” “anticipates,” “intends,” “expects,” “could,” “would,” “projects,” “plans,” “targets,” and variations of such words and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on management's expectations as of the date of this filing and are subject to a number of risks, uncertainties and assumptions, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in our Form 10-Q filed with the Securities and Exchange Commission on September 4, 2020 as well as other documents that may be filed by us from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the impact to the economy, our customers and our business due to the ongoing COVID-19 pandemic; we have a history of net losses and may not achieve or sustain profitability; the shift by companies to subscription business models may develop slower than we expect; we may not be able to sustain or manage any future growth effectively; our sales and product initiatives may not be successful or the expected benefits of such initiatives may not be achieved in a timely manner; our security measures may be breached or our products may be perceived as not being secure; our products may fail to gain, or lose, market acceptance; we may be unable to attract new customers and expand sales to existing customers; customers may fail to deploy our solution after entering into a subscription agreement with us; customers may incorrectly or improperly deploy or use of our solution; we may not be able to develop and release new products and services; we may experience interruptions or performance problems, including a service outage, associated with our technology; we face intense competition in our markets and may not be able to compete effectively; weakened global economic conditions may adversely affect our industry; the risk of loss of key employees; challenges related to growing our relationships with strategic partners such as global systems integrators and their effectiveness in selling our products; changes in foreign exchange rates; general political or destabilizing events, including war, conflict or acts of terrorism; other business effects, including those related to industry, market, economic, political, regulatory and global health conditions, and other risks and uncertainties. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. We undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release. Additionally, these forward-looking statements, particularly our guidance, involve risk, uncertainties and assumptions, including those related to the impact of COVID-19 on our business and global economic conditions. Uncertainties that we may face include, but are not limited to, our ability to achieve our long-term plans and key initiatives, requests for extended billing and payment terms from customers affected by COVID-19, the timeframes for and severity of the impact of COVID-19 on our customers’ purchasing and renewal decisions, and the length of our sales cycles, particularly for customers in certain industries highly affected by COVID-19.

    About Zuora, Inc.

    Zuora provides the leading cloud-based subscription management platform that functions as a system of record for subscription businesses across all industries. Powering the Subscription Economy, the Zuora platform was architected specifically for dynamic, recurring subscription business models and acts as an intelligent subscription management hub that automates and orchestrates the entire subscription order-to-revenue process seamlessly across billing and revenue recognition. Zuora serves more than 1,000 companies around the world, including Box, Ford, Penske Media Corporation, Schneider Electric, Siemens, Xplornet, and Zoom. Headquartered in Silicon Valley, Zuora also operates offices around the world in the U.S., EMEA and APAC. To learn more about the Zuora platform, please visit www.zuora.com.

    2020 Zuora, Inc. All Rights Reserved. Zuora, Subscribed, Subscription Economy, Powering the Subscription Economy, and Subscription Economy Index are trademarks or registered trademarks of Zuora, Inc. Third party trademarks mentioned above are owned by their respective companies. Nothing in this press release should be construed to the contrary, or as an approval, endorsement or sponsorship by any third parties of Zuora, Inc. or any aspect of this press release.

    SOURCE: Zuora Financial

    ZUORA, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

    (in thousands, except per share data)

    (unaudited)

     

    Three Months Ended
    October 31,

     

    Nine Months Ended
    October 31,

     

    2020

     

    2019

     

    2020

     

    2019

    Revenue:

     

     

     

     

     

     

     

    Subscription

    $

    62,020

     

     

    $

    54,038

     

     

    $

    177,228

     

     

    $

    151,996

     

    Professional services

    15,226

     

     

    17,784

     

     

    48,905

     

     

    53,668

     

    Total revenue

    77,246

     

     

    71,822

     

     

    226,133

     

     

    205,664

     

    Cost of revenue:

     

     

     

     

     

     

     

    Subscription

    15,611

     

     

    13,858

     

     

    43,627

     

     

    38,589

     

    Professional services

    17,655

     

     

    20,443

     

     

    55,011

     

     

    61,445

     

    Total cost of revenue

    33,266

     

     

    34,301

     

     

    98,638

     

     

    100,034

     

    Gross profit

    43,980

     

     

    37,521

     

     

    127,495

     

     

    105,630

     

    Operating expenses:

     

     

     

     

     

     

     

    Research and development

    18,907

     

     

    17,903

     

     

    55,877

     

     

    53,662

     

    Sales and marketing

    28,058

     

     

    28,027

     

     

    85,162

     

     

    80,818

     

    General and administrative

    13,024

     

     

    10,597

     

     

    41,672

     

     

    32,366

     

    Total operating expenses

    59,989

     

     

    56,527

     

     

    182,711

     

     

    166,846

     

    Loss from operations

    (16,009)

     

     

    (19,006)

     

     

    (55,216)

     

     

    (61,216)

     

    Interest and other (expense) income, net

    (352)

     

     

    1,190

     

     

    1,962

     

     

    2,294

     

    Loss before income taxes

    (16,361)

     

     

    (17,816)

     

     

    (53,254)

     

     

    (58,922)

     

    Income tax provision

    412

     

     

    421

     

     

    1,129

     

     

    720

     

    Net loss

    (16,773)

     

     

    (18,237)

     

     

    (54,383)

     

     

    (59,642)

     

    Comprehensive loss:

     

     

     

     

     

     

     

    Foreign currency translation adjustment

    18

     

     

    (141)

     

     

    (71)

     

     

    (416)

     

    Unrealized (loss) gain on available-for-sale securities

    (103)

     

     

    75

     

     

    (20)

     

     

    121

     

    Comprehensive loss

    $

    (16,858)

     

     

    $

    (18,303)

     

     

    $

    (54,474)

     

     

    $

    (59,937)

     

    Net loss per share, basic and diluted

    $

    (0.14)

     

     

    $

    (0.16)

     

     

    $

    (0.47)

     

     

    $

    (0.54)

     

    Weighted-average shares outstanding used in calculating net loss per share, basic and diluted

    118,460

     

     

    111,835

     

     

    116,824

     

     

    110,436

     

    ZUORA, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands)

    (unaudited)

     

    October 31, 2020

     

    January 31, 2020

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    104,047

     

     

    $

    54,275

     

    Short-term investments

    74,710

     

     

    117,662

     

    Accounts receivable, net

    59,272

     

     

    68,875

     

    Deferred commissions, current portion

    11,570

     

     

    9,585

     

    Prepaid expenses and other current assets

    16,887

     

     

    16,387

     

    Total current assets

    266,486

     

     

    266,784

     

    Property and equipment, net

    35,066

     

     

    33,489

     

    Operating lease right-of-use assets

    48,992

     

     

    54,286

     

    Purchased intangibles, net

    4,351

     

     

    5,620

     

    Deferred commissions, net of current portion

    19,219

     

     

    19,591

     

    Goodwill

    17,632

     

     

    17,632

     

    Other assets

    3,588

     

     

    4,825

     

    Total assets

    $

    395,334

     

     

    $

    402,227

     

    Liabilities and stockholders’ equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    231

     

     

    $

    2,098

     

    Accrued expenses and other current liabilities

    14,081

     

     

    17,731

     

    Accrued employee liabilities

    26,740

     

     

    24,193

     

    Debt, current portion

    4,432

     

     

    4,432

     

    Deferred revenue, current portion

    107,308

     

     

    111,411

     

    Operating lease liabilities, current portion

    9,181

     

     

    5,755

     

    Total current liabilities

    161,973

     

     

    165,620

     

    Debt, net of current portion

    2,790

     

     

    6,094

     

    Deferred revenue, net of current portion

    702

     

     

    1,007

     

    Operating lease liabilities, net of current portion

    55,843

     

     

    62,307

     

    Deferred tax liabilities

    1,564

     

     

    1,569

     

    Other long-term liabilities

    4,171

     

     

    971

     

    Total liabilities

    227,043

     

     

    237,568

     

    Stockholders’ equity:

     

     

     

    Class A common stock

    11

     

     

    10

     

    Class B common stock

    1

     

     

    2

     

    Additional paid-in capital

    613,413

     

     

    555,307

     

    Accumulated other comprehensive income

    97

     

     

    188

     

    Accumulated deficit

    (445,231)

     

     

    (390,848)

     

    Total stockholders’ equity

    168,291

     

     

    164,659

     

    Total liabilities and stockholders’ equity

    $

    395,334

     

     

    $

    402,227

     

    ZUORA, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     

    Nine Months Ended October 31,

     

    2020

     

    2019

     

     

     

    As Adjusted¹

    Cash flows from operating activities:

     

     

     

    Net loss

    $

    (54,383)

     

     

    $

    (59,642)

     

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

     

     

     

    Depreciation, amortization and accretion

    11,172

     

     

    8,440

     

    Stock-based compensation

    43,933

     

     

    31,413

     

    Provision for credit losses

    3,038

     

     

    3,229

     

    Donation of common stock to charitable foundation

    1,000

     

     

     

    Amortization of deferred commissions

    8,558

     

     

    7,049

     

    Reduction in carrying amount of right-of-use assets

    6,358

     

     

    6,310

     

    Other

    182

     

     

    121

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

    6,565

     

     

    (5,044)

     

    Prepaid expenses and other assets

    (204)

     

     

    (4,004)

     

    Deferred commissions

    (10,172)

     

     

    (6,794)

     

    Accounts payable

    (1,869)

     

     

    (228)

     

    Accrued expenses and other liabilities

    (801)

     

     

    696

     

    Accrued employee liabilities

    5,697

     

     

    4,624

     

    Deferred revenue

    (4,408)

     

     

    7,323

     

    Operating lease liabilities

    (6,515)

     

     

    (1,092)

     

    Net cash provided by (used in) operating activities

    8,151

     

     

    (7,599)

     

    Cash flows from investing activities:

     

     

     

    Purchases of property and equipment

    (12,074)

     

     

    (12,878)

     

    Insurance proceeds for damaged property and equipment

    988

     

     

     

    Purchases of short-term investments

    (61,783)

     

     

    (155,936)

     

    Sales of short-term investments

    2,511

     

     

    3,496

     

    Maturities of short-term investments

    102,305

     

     

    155,800

     

    Net cash provided by (used in) investing activities

    31,947

     

     

    (9,518)

     

    Cash flows from financing activities:

     

     

     

    Proceeds from issuance of common stock upon exercise of stock options

    8,876

     

     

    8,981

     

    Proceeds of issuance of common stock under employee stock purchase plan

    4,214

     

     

    5,069

     

    Repurchases of unvested common stock

    (15)

     

     

    (70)

     

    Principal payments on long-term debt

    (3,330)

     

     

    (1,850)

     

    Net cash provided by financing activities

    9,745

     

     

    12,130

     

    Effect of exchange rates on cash and cash equivalents

    (71)

     

     

    (416)

     

    Net increase (decrease) in cash and cash equivalents

    49,772

     

     

    (5,403)

     

    Cash and cash equivalents, beginning of period

    54,275

     

     

    70,024

     

    Cash and cash equivalents, end of period

    $

    104,047

     

     

    $

    64,621

     

    (1) Effective February 1, 2019, the Company adopted Topic 842 using the modified retrospective approach.

    ZUORA, INC.

    RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

    (in thousands, except percentages and per share data)

    (unaudited)

     

    Three Months Ended October 31, 2020

     

    GAAP

     

    Stock-based
    Compensation

     

    Amortization of
    Acquired
    Intangibles

     

    Internal-
    use Software

     

    Certain
    Litigation

     

    Non-GAAP

    Cost of revenue:

     

     

     

     

     

     

     

     

     

     

     

    Cost of subscription revenue

    $

    15,611

     

     

     

    $

    (1,224

    )

     

     

    $

    (423

    )

     

     

    $

    (587

    )

     

     

    $

     

     

     

    $

    13,377

     

     

    Cost of professional services revenue

    17,655

     

     

     

    (2,508

    )

     

     

     

     

     

     

     

     

     

     

     

    15,147

     

     

    Gross profit

    43,980

     

     

     

    3,732

     

     

     

    423

     

     

     

    587

     

     

     

     

     

     

    48,722

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

    Research and development

    18,907

     

     

     

    (4,914

    )

     

     

     

     

     

    764

     

     

     

     

     

     

    14,757

     

     

    Sales and marketing

    28,058

     

     

     

    (3,868

    )

     

     

     

     

     

     

     

     

     

     

     

    24,190

     

     

    General and administrative

    13,024

     

     

     

    (2,259

    )

     

     

     

     

     

     

     

     

    (967

    )

     

     

    9,798

     

     

    Loss from operations

    (16,009

    )

     

     

    14,773

     

     

     

    423

     

     

     

    (177

    )

     

     

    967

     

     

     

    (23

    )

     

    Net Loss

    $

    (16,773

    )

     

     

    $

    14,773

     

     

     

    $

    423

     

     

     

    $

    (177

    )

     

     

    $

    967

     

     

     

    $

    (787

    )

     

    Net loss per share, basic and diluted(1)

    $

    (0.14

    )

     

     

     

     

     

     

     

     

     

    $

    (0.01

    )

     

    Gross margin

    57

     

    %

     

     

     

     

     

     

     

     

     

    63

     

    %

    Subscription gross margin

    75

     

    %

     

     

     

     

     

     

     

     

     

    78

     

    %

     

    Three Months Ended October 31, 2019

     

    GAAP

     

    Stock-based
    Compensation

     

    Amortization of
    Acquired
    Intangibles

     

    Internal-use
    Software

     

    Non-GAAP

    Cost of revenue:

     

     

     

     

     

     

     

     

     

    Cost of subscription revenue

    $

    13,858

     

     

    $

    (683)

     

     

    $

    (423)

     

     

    $

    (1,028)

     

     

    $

    11,724

     

    Cost of professional services revenue

    20,443

     

     

    (1,814)

     

     

     

     

     

     

    18,629

     

    Gross profit

    37,521

     

     

    2,497

     

     

    423

     

     

    1,028

     

     

    41,469

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Research and development

    17,903

     

     

    (4,015)

     

     

     

     

    1,557

     

     

    15,445

     

    Sales and marketing

    28,027

     

     

    (3,728)

     

     

     

     

     

     

    24,299

     

    General and administrative

    10,597

     

     

    (1,598)

     

     

     

     

     

     

    8,999

     

    Loss from operations

    (19,006)

     

     

    11,838

     

     

    423

     

     

    (529)

     

     

    (7,274)

     

    Net Loss

    $

    (18,237)

     

     

    $

    11,838

     

     

    $

    423

     

     

    $

    (529)

     

     

    $

    (6,505)

     

    Net loss per share, basic and diluted(1)

    $

    (0.16)

     

     

     

     

     

     

     

     

    $

    (0.06)

     

    Gross margin

    52

    %

     

     

     

     

     

     

     

    58

    %

    Subscription gross margin

    74

    %

     

     

     

     

     

     

     

    78

    %

    (1) GAAP and Non-GAAP net loss per share are calculated based upon 118,460 and 111,835 basic and diluted weighted-average shares of common stock for the three months ended October 31, 2020 and 2019, respectively.

    ZUORA, INC.

    RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

    (in thousands, except percentages and per share data)

    (unaudited)

     

    Nine Months Ended October 31, 2020

     

    GAAP

     

    Stock-based
    Compensation

     

    Amortization
    of Acquired
    Intangibles

     

    Internal-
    use
    Software

     

    Charitable
    Contribution

     

    Certain
    Litigation

     

    Non-GAAP

    Cost of revenue:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of subscription revenue

    $

    43,627

     

     

    $

    (3,541)

     

     

    $

    (1,269)

     

     

    $

    (1,022)

     

     

    $

     

     

    $

     

     

    $

    37,795

     

    Cost of professional services revenue

    55,011

     

     

    (7,290)

     

     

     

     

     

     

     

     

     

     

    47,721

     

    Gross profit

    127,495

     

     

    10,831

     

     

    1,269

     

     

    1,022

     

     

     

     

     

     

    140,617

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Research and development

    55,877

     

     

    (14,401)

     

     

     

     

    3,468

     

     

     

     

     

     

    44,944

     

    Sales and marketing

    85,162

     

     

    (11,721)

     

     

     

     

     

     

     

     

     

     

    73,441

     

    General and administrative

    41,672

     

     

    (6,980)

     

     

     

     

     

     

    (1,000)

     

     

    (2,202)

     

     

    31,490

     

    Loss from operations

    (55,216)

     

     

    43,933

     

     

    1,269

     

     

    (2,446)

     

     

    1,000

     

     

    2,202

     

     

    (9,258)

     

    Net Loss

    $

    (54,383)

     

     

    $

    43,933

     

     

    $

    1,269

     

     

    $

    (2,446)

     

     

    $

    1,000

     

     

    $

    2,202

     

     

    $

    (8,425)

     

    Net loss per share, basic and diluted(1)

    $

    (0.47)

     

     

     

     

     

     

     

     

     

     

     

     

    $

    (0.07)

     

    Gross margin

    56

    %

     

     

     

     

     

     

     

     

     

     

     

    62

    %

    Subscription gross margin

    75

    %

     

     

     

     

     

     

     

     

     

     

     

    79

    %

     

    Nine Months Ended October 31, 2019

     

    GAAP

     

    Stock-based
    Compensation

     

    Amortization
    of Acquired
    Intangibles

     

    Internal-use
    Software

     

    Non-GAAP

    Cost of revenue:

     

     

     

     

     

     

     

     

     

    Cost of subscription revenue

    $

    38,589

     

     

    $

    (1,987)

     

     

    $

    (1,353)

     

     

    $

    (1,779)

     

     

    $

    33,470

     

    Cost of professional services revenue

    61,445

     

     

    (5,157)

     

     

     

     

     

     

    56,288

     

    Gross profit

    105,630

     

     

    7,144

     

     

    1,353

     

     

    1,779

     

     

    115,906

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Research and development

    53,662

     

     

    (11,690)

     

     

     

     

    3,155

     

     

    45,127

     

    Sales and marketing

    80,818

     

     

    (8,071)

     

     

     

     

     

     

    72,747

     

    General and administrative

    32,366

     

     

    (4,508)

     

     

     

     

     

     

    27,858

     

    Loss from operations

    (61,216)

     

     

    31,413

     

     

    1,353

     

     

    (1,376)

     

     

    (29,826)

     

    Net Loss

    $

    (59,642)

     

     

    $

    31,413

     

     

    $

    1,353

     

     

    $

    (1,376)

     

     

    $

    (28,252)

     

    Net loss per share, basic and diluted(1)

    $

    (0.54)

     

     

     

     

     

     

     

     

    $

    (0.26)

     

    Gross margin

    51

    %

     

     

     

     

     

     

     

    56

    %

    Subscription gross margin

    75

    %

     

     

     

     

     

     

     

    78

    %

    (1) GAAP and Non-GAAP net loss per share are calculated based upon 116,824 and 110,436 basic and diluted weighted-average shares of common stock for the nine months ended October 31, 2020 and 2019, respectively.

    ZUORA, INC.

    RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

    (in thousands, except percentages and per share data)

    (unaudited)

    Free Cash Flow

     

    Three Months Ended
    October 31,

     

    2020

     

    2019

    Net cash provided by operating activities

    $

    1,360

     

     

    $

    3,509

     

    Less:

     

     

     

    Purchases of property and equipment, net of insurance recoveries

    (1,386)

     

     

    (8,636)

     

    Free cash flow

    $

    (26)

     

     

    $

    (5,127)

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Zuora Reports Third Quarter Fiscal 2021 Results Zuora, Inc. (NYSE: ZUO), the leading cloud-based subscription management platform provider, today announced financial results for its fiscal third quarter ended October 31, 2020. “In the third quarter, we exceeded expectations across our key …