checkAd

     118  0 Kommentare Five9 Reports Fourth Quarter Revenue Growth of 39% to a Record $127.9 Million

    Five9, Inc. (NASDAQ:FIVN), a leading provider of cloud contact center software, today reported results for the fourth quarter and full year ended December 31, 2020.

    Fourth Quarter 2020 Financial Results

    • Revenue for the fourth quarter of 2020 increased 39% to a record $127.9 million, compared to $92.3 million for the fourth quarter of 2019.
    • GAAP gross margin was 59.9% for the fourth quarter of 2020, compared to 58.9% for the fourth quarter of 2019.
    • Adjusted gross margin was 66.4% for the fourth quarter of 2020, compared to 64.4% for the fourth quarter of 2019.
    • GAAP net loss for the fourth quarter of 2020 was $(7.2) million, or $(0.11) per diluted share, compared to GAAP net income of $0.8 million, or $0.01 per diluted share, for the fourth quarter of 2019.
    • Non-GAAP net income for the fourth quarter of 2020 was $23.7 million, or $0.34 per diluted share, compared to non-GAAP net income of $17.0 million, or $0.27 per diluted share, for the fourth quarter of 2019.
    • Adjusted EBITDA for the fourth quarter of 2020 was $29.2 million, or a record 22.8% of revenue, compared to $19.6 million, or 21.2% of revenue, for the fourth quarter of 2019.
    • GAAP operating cash flow for the fourth quarter of 2020 was $19.3 million, compared to GAAP operating cash flow of $15.6 million for the fourth quarter of 2019.

    2020 Financial Results

    • Total revenue for 2020 increased 33% to a record $434.9 million, compared to $328.0 million in 2019.
    • GAAP gross margin was 58.5% for 2020, compared to 59.0% in 2019.
    • Adjusted gross margin was 65.5% for 2020, compared to 64.2% in 2019.
    • GAAP net loss for 2020 was $(42.1) million, or $(0.66) per basic share, compared to a GAAP net loss of $(4.6) million, or $(0.08) per basic share, in 2019.
    • Non-GAAP net income for 2020 was $67.4 million, or $0.99 per diluted share, compared to a non-GAAP net income of $52.1 million, or $0.82 per diluted share, in 2019.
    • Adjusted EBITDA for 2020 was $85.7 million, or a record 19.7% of revenue, compared to $60.8 million, or 18.5% of revenue, in 2019.
    • GAAP operating cash flow for 2020 was $67.3 million, compared to GAAP operating cash flow of $51.2 million in 2019.

    "Our outstanding fourth quarter results capped a tremendous year for Five9. We delivered fourth quarter revenue of $127.9 million, accelerating 39% year-over-year and 14% sequentially, both all-time highs, and Adjusted EBITDA margin was a record 22.8%. Our performance underscores our leadership in the market and momentum on our mission to help customers modernize and transform their contact center and reimagine their customer experience. Our results were driven by continued exceptional execution, new product innovation, including AI-powered automation technologies, and portfolio expansion along with international traction and positive market tailwinds. I’m incredibly proud of what we achieved, particularly during these challenging times. We enter 2021 well positioned to capture the massive market opportunity and expand our leadership position."

    - Rowan Trollope, CEO, Five9

    Business Outlook

    Five9 provides guidance based on current market conditions and expectations. The Company emphasizes that the guidance is subject to various important cautionary factors referenced in the section entitled "Forward-Looking Statements" below, including risks and uncertainties associated with the COVID-19 pandemic.

    • For the full year 2021, Five9 expects to report:
      • Revenue in the range of $518.5 to $521.5 million.
      • GAAP net loss in the range of $(63.9) to $(60.9) million, or $(0.92) to $(0.88) per basic share.
      • Non-GAAP net income in the range of $59.1 to $62.1 million, or $0.75 to $0.79 per diluted share.
    • For the first quarter of 2021, Five9 expects to report:
      • Revenue in the range of $122.0 to $123.0 million.
      • GAAP net loss in the range of $(19.2) to $(18.2) million, or a loss of $(0.28) to $(0.27) per basic share.
      • Non-GAAP net income in the range of $9.5 to $10.5 million, or $0.12 to $0.14 per diluted share.

    Conference Call Details

    Five9 will discuss its fourth quarter and full year 2020 results today, February 22, 2021, via Zoom webinar at 4:30 p.m. Eastern Time. To access the webinar, please register by clicking here. A copy of this press release will be furnished to the Securities and Exchange Commission on a Current Report on Form 8-K, and will be posted to our website, prior to the conference call.

    A live webcast and a replay will be available on the Investor Relations section of the Company’s website at http://investors.five9.com/.

    Non-GAAP Financial Measures

    In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures. We calculate adjusted gross profit and adjusted gross margin by adding back the following items to gross profit: depreciation, intangibles amortization, stock-based compensation and COVID-19 relief bonus for employees. We calculate adjusted EBITDA by adding back or removing the following items to or from GAAP net income (loss): depreciation and amortization, stock-based compensation, interest expense, interest (income) and other, loss on early extinguishment of debt, acquisition-related transaction costs and one-time integration costs, non-recurring litigation settlement costs and related indemnification fees, COVID-19 relief bonus for employees and provision for (benefit from) income taxes. We calculate non-GAAP operating income as GAAP operating income (loss) excluding stock-based compensation, intangibles amortization, acquisition-related transaction costs and one-time integration costs, non-recurring litigation settlement costs and related indemnification fees, and COVID-19 relief bonus for employees. We calculate non-GAAP net income as GAAP net income (loss) excluding stock-based compensation, intangibles amortization, amortization of discount and issuance costs on convertible senior notes, acquisition-related transaction costs and one-time integration costs, non-recurring litigation settlement costs and related indemnification fees, gain on sale of convertible note held for investment, COVID-19 relief bonus for employees, loss on early extinguishment of debt, and tax benefit of valuation allowance associated with an acquisition. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. Five9 considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the Company, exclusive of factors that do not directly affect what we consider to be our core operating performance, as well as unusual events. The Company’s management uses these measures to (i) illustrate underlying trends in the Company’s business that could otherwise be masked by the effect of income or expenses that are excluded from non-GAAP measures, and (ii) establish budgets and operational goals for managing the Company’s business and evaluating its performance. In addition, investors often use similar measures to evaluate the operating performance of a company. Non-GAAP financial measures are presented only as supplemental information for purposes of understanding the Company’s operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP. Please see the reconciliation of non-GAAP financial measures set forth herein and attached to this release.

    Forward-Looking Statements

    This news release contains certain forward-looking statements, including the statements in the quote from our Chief Executive Officer, including statements regarding Five9’s market position, opportunity and expectation of expanding its leadership position, the size of the market opportunity, Five9’s growth expectations, and the first quarter and full year 2021 financial projections set forth under the caption “Business Outlook,” that are based on our current expectations and involve numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate. Risks that may cause these forward-looking statements to be inaccurate include, among others: (i) our quarterly and annual results may fluctuate significantly, including as a result of the timing and success of new product and feature introductions by us, may not fully reflect the underlying performance of our business and may result in decreases in the price of our common stock; (ii) if we are unable to attract new clients or sell additional services and functionality to our existing clients, our revenue and revenue growth will be harmed; (iii) our recent rapid growth may not be indicative of our future growth, and even if we continue to grow rapidly, we may fail to manage our growth effectively; (iv) failure to adequately retain and expand our sales force will impede our growth; (v) if we fail to manage our technical operations infrastructure, our existing clients may experience service outages, our new clients may experience delays in the deployment of our solution and we could be subject to, among other things, claims for credits or damages; (vi) our growth depends in part on the success of our strategic relationships with third parties and our failure to successfully maintain, grow and manage these relationships could harm our business; (vii) we have established, and are continuing to increase, our network of master agents and resellers to sell our solution; our failure to effectively develop, manage, and maintain this network could materially harm our revenues; (viii) adverse economic conditions may harm our business; (ix) the effects of the COVID-19 pandemic have materially affected how we, our clients and business partners are operating, and the duration and extent to which this will impact our future results of operations and overall financial performance remains uncertain; (x) security breaches and improper access to or disclosure of our data or our clients’ data, or other cyber attacks on our systems, could result in litigation and regulatory risk, harm our reputation and our business; (xi) we may acquire other companies or technologies, or be the target of strategic transactions, or be impacted by transactions by other companies, which could divert our management’s attention, result in additional dilution to our stockholders and otherwise disrupt our operations and harm our operating results; (xii) the markets in which we participate involve numerous competitors and are highly competitive, and if we do not compete effectively, our operating results could be harmed; (xiii) if our existing clients terminate their subscriptions or reduce their subscriptions and related usage, our revenues and gross margins will be harmed and we will be required to spend more money to grow our client base; (xiv) we sell our solution to larger organizations that require longer sales and implementation cycles and often demand more configuration and integration services or customized features and functions that we may not offer, any of which could delay or prevent these sales and harm our growth rates, business and operating results; (xv) because a significant percentage of our revenue is derived from existing clients, downturns or upturns in new sales will not be immediately reflected in our operating results and may be difficult to discern; (xvi) we rely on third-party telecommunications and internet service providers to provide our clients and their customers with telecommunication services and connectivity to our cloud contact center software and any failure by these service providers to provide reliable services could cause us to lose clients and subject us to claims for credits or damages, among other things; (xvii) we have a history of losses and we may be unable to achieve or sustain profitability; (xviii) the contact center software solutions market is subject to rapid technological change, and we must develop and sell incremental and new products in order to maintain and grow our business; (xix) we may not be able to secure additional financing on favorable terms, or at all, to meet our future capital needs; (xx) failure to comply with laws and regulations could harm our business and our reputation; (xxi) we may not have sufficient cash to service our convertible senior notes and repay such notes, if required, and other risks attendant to our convertible senior notes and increased debt levels; and (xxii) the other risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in our Securities and Exchange Commission filings and reports, including, but not limited to, our most recent annual report on Form 10-K and quarterly reports on Form 10-Q. Such forward-looking statements speak only as of the date hereof and readers should not unduly rely on such statements. We undertake no obligation to update the information contained in this press release, including in any forward-looking statements.

    About Five9

    Five9 is an industry-leading provider of cloud contact center solutions, bringing the power of cloud innovation to more than 2,000 customers worldwide and facilitating billions of customer engagements annually. The Five9 Intelligent Cloud Contact Center provides digital engagement, analytics, workflow automation, workforce optimization, and practical AI to help customers reimagine their customer experience. Designed to be reliable, secure, compliant, and scalable, the Five9 platform helps increase agent and supervisor productivity, connects the contact center to the business, and ultimately deliver tangible business results including increased revenue and enhanced customer trust and loyalty. For more information, visit www.five9.com.

    FIVE9, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (In thousands)
    (Unaudited)

     

     

     

    December 31, 2020

     

    December 31, 2019

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    220,372

     

     

    $

    77,976

     

    Marketable investments

     

    383,171

     

     

    241,973

     

    Accounts receivable, net

     

    48,731

     

     

    37,655

     

    Prepaid expenses and other current assets

     

    16,149

     

     

    10,656

     

    Deferred contract acquisition costs

     

    20,695

     

     

    13,014

     

    Total current assets

     

    689,118

     

     

    381,274

     

    Property and equipment, net

     

    51,213

     

     

    33,190

     

    Operating lease right-of-use assets

     

    9,010

     

     

    8,746

     

    Intangible assets, net

     

    51,684

     

     

    15,533

     

    Goodwill

     

    165,420

     

     

    11,798

     

    Marketable investments

     

    42,127

     

     

     

    Other assets

     

    3,236

     

     

    1,184

     

    Deferred contract acquisition costs — less current portion

     

    51,934

     

     

    30,655

     

    Total assets

     

    $

    1,063,742

     

     

    $

    482,380

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    17,145

     

     

    $

    10,156

     

    Accrued and other current liabilities

     

    44,450

     

     

    18,385

     

    Operating lease liabilities

     

    3,912

     

     

    5,064

     

    Accrued federal fees

     

    3,745

     

     

    2,303

     

    Sales tax liabilities

     

    1,714

     

     

    1,885

     

    Finance lease liabilities

     

    612

     

     

    3,518

     

    Deferred revenue

     

    31,983

     

     

    24,681

     

    Total current liabilities

     

    103,561

     

     

    65,992

     

    Convertible senior notes

     

    643,316

     

     

    209,604

     

    Sales tax liabilities — less current portion

     

    857

     

     

    838

     

    Operating lease liabilities — less current portion

     

    5,379

     

     

    4,329

     

    Finance lease liabilities — less current portion

     

     

     

    809

     

    Other long-term liabilities

     

    31,465

     

     

    4,350

     

    Total liabilities

     

    784,578

     

     

    285,922

     

    Stockholders’ equity:

     

     

     

     

    Common stock

     

    67

     

     

    61

     

    Additional paid-in capital

     

    474,678

     

     

    351,870

     

    Treasury stock

     

    2,263

     

     

     

    Accumulated other comprehensive income

     

    335

     

     

    576

     

    Accumulated deficit

     

    (198,179

    )

     

    (156,049

    )

    Total stockholders’ equity

     

    279,164

     

     

    196,458

     

    Total liabilities and stockholders’ equity

     

    $

    1,063,742

     

     

    $

    482,380

     

     

     

     

     

     

    FIVE9, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (In thousands, except per share data)
    (Unaudited)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

     

    December 31, 2020

     

    December 31, 2019

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    127,885

     

     

    $

    92,263

     

     

    $

    434,908

     

     

    $

    328,006

     

    Cost of revenue

     

    51,233

     

     

    37,940

     

     

    180,284

     

     

    134,511

     

    Gross profit

     

    76,652

     

     

    54,323

     

     

    254,624

     

     

    193,495

     

    Operating expenses:

     

     

     

     

     

     

     

     

    Research and development

     

    18,676

     

     

    12,168

     

     

    68,747

     

     

    45,190

     

    Sales and marketing

     

    37,053

     

     

    25,627

     

     

    132,413

     

     

    95,592

     

    General and administrative

     

    18,258

     

     

    13,496

     

     

    65,769

     

     

    49,446

     

    Total operating expenses

     

    73,987

     

     

    51,291

     

     

    266,929

     

     

    190,228

     

    Income (loss) from operations

     

    2,665

     

     

    3,032

     

     

    (12,305

    )

     

    3,267

     

    Other income (expense), net:

     

     

     

     

     

     

     

     

    Interest expense

     

    (9,481

    )

     

    (3,506

    )

     

    (28,348

    )

     

    (13,794

    )

    Loss on early extinguishment of debt

     

    (887

    )

     

     

     

    (6,964

    )

     

     

    Interest income and other

     

    501

     

     

    1,384

     

     

    3,034

     

     

    6,079

     

    Total other income (expense), net

     

    (9,867

    )

     

    (2,122

    )

     

    (32,278

    )

     

    (7,715

    )

    Income (loss) before income taxes

     

    (7,202

    )

     

    910

     

     

    (44,583

    )

     

    (4,448

    )

    Provision for income taxes

     

    8

     

     

    74

     

     

    (2,453

    )

     

    104

     

    Net income (loss)

     

    $

    (7,210

    )

     

    $

    836

     

     

    $

    (42,130

    )

     

    $

    (4,552

    )

    Net income (loss) per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    (0.11

    )

     

    $

    0.01

     

     

    $

    (0.66

    )

     

    $

    (0.08

    )

    Diluted

     

    $

    (0.11

    )

     

    $

    0.01

     

     

    $

    (0.66

    )

     

    $

    (0.08

    )

    Shares used in computing net income (loss) per share:

     

     

     

     

     

     

     

     

    Basic

     

    66,133

     

     

    61,253

     

     

    64,154

     

     

    60,371

     

    Diluted

     

    66,133

     

     

    65,962

     

     

    64,154

     

     

    60,371

     

     

     

     

     

     

     

     

     

     

    FIVE9, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (In thousands)
    (Unaudited)

     

     

     

    Twelve Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

    Cash flows from operating activities:

     

     

     

     

    Net loss

     

    $

    (42,130

    )

     

    $

    (4,552

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

    25,087

     

     

    14,374

     

    Amortization of operating lease right-of-use assets

     

    5,687

     

     

    4,735

     

    Amortization of premium on marketable investments

     

    3,090

     

     

    (1,108

    )

    Provision for doubtful accounts

     

    754

     

     

    90

     

    Stock-based compensation

     

    64,747

     

     

    42,065

     

    Amortization of discount and issuance costs on convertible senior notes

     

    25,738

     

     

    12,788

     

    Gain on sale of convertible note held for investment

     

     

     

    (217

    )

    Loss on early extinguishment of debt

     

    6,964

     

     

     

    Deferred taxes

     

    (178

    )

     

     

    Tax benefit of valuation allowance associated with an acquisition

     

    (2,910

    )

     

     

    Other

     

    (147

    )

     

    448

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable

     

    (9,958

    )

     

    (12,935

    )

    Prepaid expenses and other current assets

     

    (5,313

    )

     

    (2,671

    )

    Deferred contract acquisition costs

     

    (28,959

    )

     

    (12,783

    )

    Other assets

     

    (1,911

    )

     

    (348

    )

    Accounts payable

     

    6,181

     

     

    2,549

     

    Accrued and other current liabilities

     

    9,374

     

     

    (544

    )

    Accrued federal fees and sales tax liability

     

    1,302

     

     

    1,010

     

    Deferred revenue

     

    7,971

     

     

    8,695

     

    Other liabilities

     

    1,913

     

     

    (375

    )

    Net cash provided by operating activities

     

    67,302

     

     

    51,221

     

    Cash flows from investing activities:

     

     

     

     

    Purchases of marketable investments

     

    (620,948

    )

     

    (359,470

    )

    Proceeds from maturities of marketable investments

     

    434,478

     

     

    328,740

     

    Purchases of property and equipment

     

    (30,422

    )

     

    (19,228

    )

    Cash paid to acquire Inference and Virtual Observer

     

    (165,338

    )

     

     

    Cash paid to acquire substantially all of the assets of Whendu

     

    (100

    )

     

    (13,890

    )

    Proceeds from sale of convertible note held for investment

     

     

     

    217

     

    Net cash used in investing activities

     

    (382,330

    )

     

    (63,631

    )

    Cash flows from financing activities:

     

     

     

     

    Proceeds from issuance of convertible senior notes, net of issuance costs

     

    728,812

     

     

     

    Payments for capped call transactions related to the 2025 convertible senior notes

     

    (90,448

    )

     

     

    Repurchase of a portion of 2023 convertible senior notes, net of costs

     

    (200,350

    )

     

     

    Proceeds from exercise of common stock options

     

    11,656

     

     

    7,705

     

    Proceeds from sale of common stock under ESPP

     

    11,469

     

     

    7,823

     

    Payments of finance leases

     

    (3,715

    )

     

    (7,054

    )

    Net cash provided by financing activities

     

    457,424

     

     

    8,474

     

    Net increase (decrease) in cash and cash equivalents

     

    142,396

     

     

    (3,936

    )

    Cash and cash equivalents:

     

     

     

     

    Beginning of period

     

    77,976

     

     

    81,912

     

    End of period

     

    $

    220,372

     

     

    $

    77,976

     

     

     

     

     

     

    FIVE9, INC.
    RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT
    (In thousands, except percentages)
    (Unaudited)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

     

    December 31, 2020

     

    December 31, 2019

     

     

     

     

     

     

     

     

     

    GAAP gross profit

     

    $

    76,652

     

     

    $

    54,323

     

     

    $

    254,624

     

     

    $

    193,495

     

    GAAP gross margin

     

    59.9

    %

     

    58.9

    %

     

    58.5

    %

     

    59.0

    %

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Depreciation

     

    3,665

     

     

    2,766

     

     

    13,330

     

     

    9,974

     

    Intangibles amortization

     

    2,283

     

     

    618

     

     

    6,849

     

     

    882

     

    Stock-based compensation

     

    2,331

     

     

    1,745

     

     

    9,422

     

     

    6,334

     

    COVID-19 relief bonus for employees

     

     

     

     

     

    618

     

     

     

    Adjusted gross profit

     

    $

    84,931

     

     

    $

    59,452

     

     

    $

    284,843

     

     

    $

    210,685

     

    Adjusted gross margin

     

    66.4

    %

     

    64.4

    %

     

    65.5

    %

     

    64.2

    %

    FIVE9, INC.
    RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA
    (In thousands, except percentages)
    (Unaudited)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

     

    December 31, 2020

     

    December 31, 2019

     

     

     

     

     

     

     

     

     

    GAAP net income (loss)

     

    $

    (7,210

    )

     

    $

    836

     

     

    $

    (42,130

    )

     

    $

    (4,552

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    7,337

     

     

    4,324

     

     

    25,087

     

     

    14,374

     

    Stock-based compensation

     

    16,876

     

     

    11,868

     

     

    64,747

     

     

    42,065

     

    Interest expense

     

    9,481

     

     

    3,506

     

     

    28,348

     

     

    13,794

     

    Interest (income) and other

     

    (501

    )

     

    (1,384

    )

     

    (3,034

    )

     

    (6,079

    )

    Legal settlement

     

     

     

     

     

     

     

    420

     

    Legal and indemnification fees related to settlement

     

     

     

     

     

     

     

    356

     

    Acquisition-related transaction costs and one-time integration costs

     

    2,339

     

     

    338

     

     

    6,335

     

     

    338

     

    COVID-19 relief bonuses for employees

     

     

     

     

     

    1,817

     

     

     

    Loss on early extinguishment of debt

     

    887

     

     

     

     

    6,964

     

     

     

    Provision for income taxes (benefit from)

     

    8

     

     

    74

     

     

    (2,453

    )

     

    104

     

    Adjusted EBITDA

     

    $

    29,217

     

     

    $

    19,562

     

     

    $

    85,681

     

     

    $

    60,820

     

    Adjusted EBITDA as % of revenue

     

    22.8

    %

     

    21.2

    %

     

    19.7

    %

     

    18.5

    %

     

     

     

     

     

     

     

     

     

    FIVE9, INC.
    RECONCILIATION OF GAAP OPERATING INCOME (LOSS) TO NON-GAAP OPERATING INCOME
    (In thousands)
    (Unaudited)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

     

    December 31, 2020

     

    December 31, 2019

     

     

     

     

     

     

     

     

     

    Income (loss) from operations

     

    $

    2,665

     

     

    $

    3,032

     

     

    $

    (12,305)

     

     

    $

    3,267

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

    16,876

     

     

    11,868

     

     

    64,747

     

     

    42,065

     

    Intangibles amortization

     

    2,283

     

     

    618

     

     

    6,849

     

     

    882

     

    Legal settlement

     

     

     

     

     

     

     

    420

     

    Legal and indemnification fees related to settlement

     

     

     

     

     

     

     

    356

     

    Acquisition-related transaction costs and one-time integration costs

     

    2,339

     

     

    338

     

     

    6,335

     

     

    338

     

    COVID-19 relief bonus for employees

     

     

     

     

     

    1,817

     

     

     

    Non-GAAP operating income

     

    $

    24,163

     

     

    $

    15,856

     

     

    $

    67,443

     

     

    $

    47,328

     

     

     

     

     

     

     

     

     

     

    FIVE9, INC.
    RECONCILIATION OF GAAP NET INCOME (LOSS) TO NON-GAAP NET INCOME
    (In thousands, except per share data)
    (Unaudited)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

     

    December 31, 2020

     

    December 31, 2019

     

     

     

     

     

     

     

     

     

    GAAP net income (loss)

     

    $

    (7,210

    )

     

    $

    836

     

     

    $

    (42,130

    )

     

    $

    (4,552

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

    16,876

     

     

    11,868

     

     

    64,747

     

     

    42,065

     

    Intangibles amortization

     

    2,283

     

     

    618

     

     

    6,849

     

     

    882

     

    Amortization of discount and issuance costs on convertible senior notes

     

    8,534

     

     

    3,304

     

     

    25,738

     

     

    12,788

     

    Legal settlement

     

     

     

     

     

     

     

    420

     

    Legal and indemnification fees related to settlement

     

     

     

     

     

     

     

    356

     

    Acquisition-related transaction costs and one-time integration costs

     

    2,339

     

     

    338

     

     

    6,335

     

     

    338

     

    COVID-19 relief bonus for employees

     

     

     

     

     

    1,817

     

     

     

    Loss on early extinguishment of debt

     

    887

     

     

     

     

    6,964

     

     

     

    Gain on sale of convertible note held for investment

     

     

     

     

     

     

     

    (217

    )

    Tax benefit of valuation allowance associated with an acquisition

     

     

     

     

     

    (2,910

    )

     

     

    Non-GAAP net income

     

    $

    23,709

     

     

    $

    16,964

     

     

    $

    67,410

     

     

    $

    52,080

     

    GAAP net income (loss) per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    (0.11

    )

     

    $

    0.01

     

     

    $

    (0.66

    )

     

    $

    (0.08

    )

    Diluted

     

    $

    (0.11

    )

     

    $

    0.01

     

     

    $

    (0.66

    )

     

    $

    (0.08

    )

    Non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.36

     

     

    $

    0.28

     

     

    $

    1.05

     

     

    $

    0.86

     

    Diluted

     

    $

    0.34

     

     

    $

    0.27

     

     

    $

    0.99

     

     

    $

    0.82

     

    Shares used in computing GAAP net income (loss) per share:

     

     

     

     

     

     

     

     

    Basic

     

    66,133

     

     

    61,253

     

     

    64,154

     

     

    60,371

     

    Diluted

     

    66,133

     

     

    65,962

     

     

    64,154

     

     

    60,371

     

    Shares used in computing non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    66,133

     

     

    61,253

     

     

    64,154

     

     

    60,371

     

    Diluted

     

    70,320

     

     

    63,853

     

     

    68,040

     

     

    63,245

     

     

     

     

     

     

     

     

     

     

    FIVE9, INC.
    SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION
    (In thousands)
    (Unaudited)

     

     

     

    Three Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

     

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    2,331

     

     

    $

    3,665

     

     

    $

    2,283

     

     

    $

    1,745

     

     

    $

    2,766

     

     

    $

    618

     

    Research and development

     

    3,675

     

     

    488

     

     

     

     

    2,259

     

     

    461

     

     

     

    Sales and marketing

     

    5,366

     

     

    2

     

     

     

     

    3,353

     

     

    2

     

     

     

    General and administrative

     

    5,504

     

     

    899

     

     

     

     

    4,511

     

     

    477

     

     

     

    Total

     

    $

    16,876

     

     

    $

    5,054

     

     

    $

    2,283

     

     

    $

    11,868

     

     

    $

    3,706

     

     

    $

    618

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Twelve Months Ended

     

     

    December 31, 2020

     

    December 31, 2019

     

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    9,422

     

     

    $

    13,330

     

     

    $

    6,849

     

     

    $

    6,334

     

     

    $

    9,974

     

     

    $

    882

     

    Research and development

     

    14,043

     

     

    1,964

     

     

     

     

    7,658

     

     

    1,801

     

     

     

    Sales and marketing

     

    20,164

     

     

    5

     

     

     

     

    11,368

     

     

    6

     

     

     

    General and administrative

     

    21,118

     

     

    2,939

     

     

     

     

    16,705

     

     

    1,711

     

     

     

    Total

     

    $

    64,747

     

     

    $

    18,238

     

     

    $

    6,849

     

     

    $

    42,065

     

     

    $

    13,492

     

     

    $

    882

     

    FIVE9, INC.

    RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ending

     

    Year Ending

     

     

    March 31, 2021

     

    December 31, 2021

     

     

    Low

     

    High

     

    Low

     

    High

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (19,236

    )

     

    $

    (18,236

    )

     

    $

    (63,853

    )

     

    $

    (60,853

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

    20,960

     

     

    20,960

     

     

    93,677

     

     

    93,677

     

    Intangibles amortization

     

    2,947

     

     

    2,947

     

     

    11,787

     

     

    11,787

     

    Amortization of issuance costs on convertible senior notes

     

    759

     

     

    759

     

     

    3,131

     

     

    3,131

     

    One-time integration costs

     

    4,070

     

     

    4,070

     

     

    14,358

     

     

    14,358

     

    Income tax expense effects (1)

     

     

     

     

     

     

     

     

    Non-GAAP net income

     

    $

    9,500

     

     

    $

    10,500

     

     

    $

    59,100

     

     

    $

    62,100

     

    GAAP net loss per share, basic and diluted

     

    $

    (0.28

    )

     

    $

    (0.27

    )

     

    $

    (0.92

    )

     

    $

    (0.88

    )

    Non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.14

     

     

    $

    0.16

     

     

    $

    0.85

     

     

    $

    0.89

     

    Diluted

     

    $

    0.12

     

     

    $

    0.14

     

     

    $

    0.75

     

     

    $

    0.79

     

    Shares used in computing GAAP net loss per share and non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    67,500

     

     

    67,500

     

     

    69,500

     

     

    69,500

     

    Diluted

     

    76,500

     

     

    76,500

     

     

    78,600

     

     

    78,600

     

     

     

     

     

     

     

     

     

     

    (1) Non-GAAP adjustments do not have an impact on our income tax provision due to past non-GAAP losses.

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Five9 Reports Fourth Quarter Revenue Growth of 39% to a Record $127.9 Million Five9, Inc. (NASDAQ:FIVN), a leading provider of cloud contact center software, today reported results for the fourth quarter and full year ended December 31, 2020. Fourth Quarter 2020 Financial Results Revenue for the fourth quarter of 2020 …