checkAd

     122  0 Kommentare Arco Reports Fourth Quarter and Full Year 2020 Financial Results

    Arco Platform Limited, or Arco (Nasdaq: ARCE), today reported financial and operating results for the fourth quarter and full year ended December 31, 2020.

    “While the year of 2020 presented an unprecedented global challenge, the Brazilian K-12 education sector has undergone an important technological transformation that will benefit Arco for a long time. While taking care of our team and being financially responsible, we were able to quickly evolve our solutions and go-to-market to better serve existing clients and attract new prospects. In 2021, we will continue evolving our winning factors of brand reputation, superior solutions and distribution capability to pursue our mission of delivering high-quality education at scale,” said Ari de Sá Neto, CEO and founder of Arco.

    Full Year 2020 Results

    • Net Revenue of R$1,001.7 million;
    • Adjusted EBITDA of R$381.0 million;
    • Adjusted Net Income of R$220.3 million;

    Fourth Quarter 2020 Results

    • Net Revenue of R$296.5 million;
    • Adjusted EBITDA of R$125.9 million;
    • Adjusted Net Income of R$67.4 million;

    Key Messages

    2020 results: solid FY Revenues with high EBITDA margin

    • FY20 Net Revenue of R$1,001.7 million
    • Above guidance FY20 adjusted EBITDA margin of 38.0%

    2021: ACV of R$1,163 million with sustained high margin

    • 2021 ACV of R$1,163 million, 21% growth versus 2020
    • Recovery of COVID related revenue impact of ~R$96 million not considered in 2021 ACV
    • FY21 adjusted EBITDA margin guidance of 35.5% to 37.5%

    Recent acquisitions progressing as planned

    • COC and Dom Bosco complement Core portfolio and reinforce Arco’s leadership
    • Arco enters the supplemental test prep vertical with the acquisition of Me Salva!
    • Escola da Inteligência, national leader in social-emotional, close to full integration

    Priorities for 2021: growth, digital and ESG

    • Leverage stronger winning factors to continue growing on large & untapped market
    • Drive K-12 digitalization
    • Disclose and further pursue ESG impact

    Conference Call Information

    Arco will discuss its fourth quarter and full year 2020 results today, March 31, 2021, via a conference call at 6:00 p.m. Eastern Time. To access the call, please dial: +1 412 717-9627, +1 844 204-8942, +55 11 3181-8565 or +55 11 4118-4632. An audio replay of the call will be available through April 6, 2021, by dialing +55 11 3193-1012 and entering access code 1608874#. A live and archived webcast of the call will be available on the Investor Relations section of the Company’s website at https://investor.arcoplatform.com/.

    Information related to COVID-19 pandemic

    As of December 31, 2020, there was a total impact of R$14.6 million on the Company's condensed consolidated financial statements related to the COVID-19 pandemic mainly related to: (i) revision of the expected credit losses considering estimated increases in financial defaults, arising from renegotiations with customers and in unemployment rates in Brazil for the foreseeable future due COVID-19, which resulted in an increase of R$ 7.0 million in allowance for doubtful accounts as of December 31, 2020, (ii) additional expenses of R$ 7.7 million during the year ended December 31, 2020 related to IT, network infrastructure and an integrated teaching platform, as well as expenses to maintain protective measures such as cleaning and disinfecting the installations, distribution of protective masks and alcohol to employees and delivery of chairs, computers and work kits, (iii) increase in inventory reserves to accurately reflect the expected realization of inventories, which resulted in an incremental charge of R$287 thousand, and (iv) rent concessions, regarding leased buildings, that occurred as a direct consequence of the COVID-19 pandemic, amounting R$350 thousand.

    The future impact of the COVID-19 pandemic on an ongoing basis is still uncertain, and the Company’s management team will continue to closely monitor and assess the potential impacts it may have on the Company’s business, its financial performance and position.

    For full disclosure regarding the COVID-19 discussion, please refer to the December 31, 2020 condensed consolidated financial statements submitted to the Securities and Exchange Commission on Form 6-K.

    About Arco Platform Limited (Nasdaq: ARCE)

    Arco has empowered hundreds of thousands of students to rewrite their futures through education. Our data-driven learning methodology, proprietary adaptable curriculum, interactive hybrid content, and high-quality pedagogical services allow students to personalize their learning experience while enabling schools to thrive.

    Forward-Looking Statements

    This press release contains forward-looking statements as pertains to Arco Platform Limited (the “Company”) within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, the Company’s expectations or predictions of future financial or business performance conditions. The achievement or success of the matters covered by statements herein involves substantial known and unknown risks, uncertainties, and assumptions, including with respect to the COVID-19 pandemic. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward looking statements are made based on the Company’s current expectations and projections relating to its financial conditions, result of operations, plans, objectives, future performance and business, and these statements are not guarantees of future performance.

    Statements which herein address activities, events, conditions or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. You can generally identify forward-looking statements by the use of forward-looking terminology such as “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “evaluate,” “expect,” “explore,” “forecast,” “guidance,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “potential,” “predict,” “probable,” “project,” “seek,” “should,” “view,” or “will,” or the negative thereof or other variations thereon or comparable terminology. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our competition; our ability to attract, upsell and retain customers; our ability to increase the price of our solutions; our ability to expand our sales and marketing capabilities; general market, political, economic, and business conditions in Brazil or abroad; and our financial targets which include revenue, share count and other IFRS measures, as well as non-IFRS financial measures including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow.

    Forward-looking statements represent the Company management’s beliefs and assumptions only as of the date such statements are made, and the Company undertakes no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

    Further information on these and other factors that could affect the Company’s financial results is included in filings the Company makes with the Securities and Exchange Commission from time to time, including the section titled “Risk Factors” in the Company’s most recent Forms 20-F and 6-K. These documents are available on the SEC Filings section of the Investor Relations section of the Company’s website at: https://investor.arcoplatform.com/

    Key Business Metrics

    ACV Bookings: we define ACV Bookings as the revenue we would contractually expect to recognize from a partner school in each school year pursuant to the terms of our contract with such partner school, assuming no further additions or reductions in the number of enrolled students that will access our content at such partner school in such school year (we define “school year” for purposes of calculation of ACV Bookings as the twelve-month period starting in October of the previous year to September of the mentioned current year). We calculate ACV Bookings by multiplying the number of enrolled students at each partner school with the average ticket per student per year; the related number of enrolled students and average ticket per student per year are each calculated in accordance with the terms of each contract with the related partner school.

    Non-GAAP Financial Measures

    To supplement the Company's condensed consolidated financial statements, which are prepared and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board—IASB, we use Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow which are non-GAAP financial measures.

    We calculate Adjusted EBITDA as profit (loss) for the year (or period) plus/minus income taxes, plus/minus finance result, plus depreciation and amortization, plus/minus share of (profit) loss of equity-accounted investees, plus share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units), plus M&A expenses, plus non-recurring expenses and plus effects related to COVID-19 pandemic. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by Net Revenue.

    We calculate Adjusted Net Income as profit (loss) for the year (or period), plus share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units), plus amortization of intangible assets from business combinations (which refers to the amortization of the following intangible assets from business combinations: (i) rights on contracts, (ii) customer relationships, (iii) educational system, (iv) trademarks, (v) non-compete agreement (vi) software and (vii) educational platform resulting from acquisitions), plus/minus changes in fair value of derivative instruments (which refers to (i) changes in fair value of derivative instruments—finance income, and plus (ii) changes in fair value of derivative instruments—finance costs), plus/minus changes in accounts payable to selling shareholders plus share of (profit) loss of equity-accounted investees, plus/minus changes in current and deferred tax recognized in statements of income applied to all adjustments to net income, plus/minus foreign exchange gains/loss on cash and cash equivalents, plus interest expenses, net, plus M&A expenses, plus non-recurring expenses and plus effects related to COVID-19 pandemic. We calculate Adjusted Net Income Margin as Adjusted Net Income divided by Net Revenue.

    We calculate Free Cash Flow as Net Cash Flows from Operating activities, less acquisition of property and equipment, less acquisition of intangible assets. We consider Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by operating activities and cash used for investments in property and equipment required to maintain and grow our business. We calculate Adjusted Free Cash Flow as free cash flow for the year (or period) plus (i) interest change in financial investments, (ii) M&A expenses, and (iii) non-recurring expenses.

    We understand that, although Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow are used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS. Additionally, our calculations of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin Free Cash Flow and Adjusted Free Cash Flow may be different from the calculation used by other companies, including our competitors in the education services industry, and therefore, our measures may not be comparable to those of other companies.

     

    Arco Platform Limited

    Consolidated Statements of Financial Position

     

     

     

     

     

     

     

    December 30,

     

    December 31,

    (In thousands of Brazilian reais)

     

    2020

     

    2019

    Assets

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    424,410

     

     

    48,900

     

    Financial investments

     

    712,645

     

     

    574,804

     

    Trade receivables

     

    415,282

     

     

    329,428

     

    Inventories

     

    74,076

     

     

    40,106

     

    Recoverable taxes

     

    19,304

     

     

    15,612

     

    Financial instruments from acquisition of interest

     

    -

     

     

    3,794

     

    Related parties

     

    9,970

     

     

    1,298

     

    Other assets

     

    24,073

     

     

    14,630

     

    Total current assets

     

    1,679,760

     

     

    1,028,572

     

     

     

     

     

     

    Non-current assets

     

     

     

     

    Financial instruments from acquisition of interest

     

    -

     

     

    32,152

     

    Deferred income tax

     

    236,903

     

     

    156,748

     

    Recoverable taxes

     

    1,121

     

     

    6,613

     

    Financial investments

     

    10,349

     

     

    4,690

     

    Related parties

     

    10,508

     

     

    14,813

     

    Other assets

     

    22,239

     

     

    14,399

     

    Investments and interests in other entities

     

    9,654

     

     

    48,574

     

    Property and equipment

     

    26,087

     

     

    21,328

     

    Right-of-use assets

     

    30,022

     

     

    21,631

     

    Intangible assets

     

    2,549,637

     

     

    1,811,903

     

    Total non-current assets

     

    2,896,520

     

     

    2,132,851

     

     

     

     

     

     

    Total assets

     

    4,576,280

     

     

    3,161,423

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 30,

     

    December 31,

    (In thousands of Brazilian reais)

     

    2020

     

    2019

    Liabilities

     

     

     

     

    Current liabilities

     

     

     

     

    Trade payables

     

    40,925

     

     

    34,521

     

    Labor and social obligations

     

    85,069

     

     

    68,511

     

    Taxes and contributions payable

     

    9,676

     

     

    7,508

     

    Income taxes payable

     

    44,731

     

     

    52,038

     

    Advances from customers

     

    23,080

     

     

    25,626

     

    Lease liabilities

     

    12,742

     

     

    6,845

     

    Loans and financing

     

    107,706

     

     

    98,561

     

    Accounts payable to selling shareholders

     

    656,014

     

     

    117,959

     

    Other liabilities

     

    331

     

     

    607

     

    Total current liabilities

     

    980,274

     

     

    412,176

     

     

     

     

     

     

    Non-current liabilities

     

     

     

     

    Labor and social obligations

     

    36,570

     

     

    2,801

     

    Lease liabilities

     

    22,478

     

     

    19,012

     

    Loans and financing

     

    203,413

     

     

    -

     

    Financial instruments from acquisition of interest

     

    -

     

     

    33,940

     

    Provision for legal proceedings

     

    1,366

     

     

    251

     

    Accounts payable to selling shareholders

     

    1,130,501

     

     

    1,098,273

     

    Other liabilities

     

    794

     

     

    160

     

    Total non-current liabilities

     

    1,395,122

     

     

    1,154,437

     

     

     

     

     

     

    Equity

     

     

     

     

    Share capital

     

    11

     

     

    11

     

    Capital reserve

     

    2,200,645

     

     

    1,607,622

     

    Share-based compensation reserve

     

    80,817

     

     

    84,546

     

    Accumulated losses

     

    (80,589

    )

     

    (97,369

    )

    Total equity

     

    2,200,884

     

     

    1,594,810

     

     

     

     

     

     

    Total liabilities and equity

     

    4,576,280

     

     

    3,161,423

     

    Arco Platform Limited

    Consolidated Statements of Income

     

    Three months ended
    December 31,

    Twelve months ended
    December 31,

    (In thousands of Brazilian reais, except earnings per share)

    2020

    2019

    2020

    2019

     

    Net revenue

    296,537

     

    247,644

     

    1,001,710

     

    572,837

     

    Cost of sales

    (66,305

    )

    (55,374

    )

    (221,130

    )

    (117,258

    )

    Gross profit

    230,232

     

    192,270

     

    780,580

     

    455,579

     

    Operating expenses:

    Selling expenses

    (97,687

    )

    (76,691

    )

    (372,269

    )

    (199,780

    )

    General and administrative expenses

    (71,528

    )

    (56,165

    )

    (270,558

    )

    (191,438

    )

    Other income (expense), net

    (6,251

    )

    (8,738

    )

    (2,258

    )

    (6,287

    )

    Operating profit

    54,766

     

    50,676

     

    135,495

     

    58,074

     

    Finance income

    9,614

     

    24,943

     

    45,211

     

    72,047

     

    Finance costs

    (28,110

    )

    (37,032

    )

    (142,013

    )

    (170,855

    )

    Finance result

    (18,496

    )

    (12,089

    )

    (96,802

    )

    (98,808

    )

     

    Share of profit (loss) of equity-accounted investees

    8,450

     

    153

     

    409

     

    (1,800

    )

     

    Profit before income taxes

    44,720

     

    38,740

     

    39,102

     

    (42,534

    )

    Income taxes - income (expense)

    Current

    (18,538

    )

    (14,596

    )

    (87,379

    )

    (46,850

    )

    Deferred

    (1,979

    )

    18,371

     

    65,057

     

    79,953

     

    Total income taxes – income (expense)

    (20,517

    )

    3,775

     

    (22,322

    )

    33,103

     

    Profit (loss) for the period

    24,203

     

    42,515

     

    16,780

     

    (9,431

    )

     

    Basic earnings per share – in Brazilian reais

    Class A

    0.42

     

    0.79

     

    0.30

     

    (0.18

    )

    Class B

    0.42

     

    0.79

     

    0.30

     

    (0.18

    )

    Diluted earnings per share – in Brazilian reais

    Class A

    0.42

     

    0.78

     

    0.30

     

    (0.18

    )

    Class B

    0.42

     

    0.78

     

    0.30

     

    (0.18

    )

     

    Weighted-average shares used to compute net income per share:

    Basic

    57,588

     

    53,812

     

    55,758

     

    51,552

     

    Diluted

    57,749

     

    54,149

     

    55,919

     

    51,552

     

    Arco Platform Limited

    Consolidated Statements of Cash Flows

     

    Three months ended
    December 31,

    Twelve months ended
    December 31,

     

    (In thousands of Brazilian reais)

    2020

    2019

    2020

    2019

     

     

    Operating activities

     

    Profit (loss) before income taxes for the period

    44,720

     

    38,740

     

    39,102

     

    (42,534

    )

     

    Adjustments to reconcile profit (loss) before income taxes

     

    Depreciation and amortization

    37,692

     

    23,865

     

    127,455

     

    48,314

     

     

    Inventory reserves

    4,114

     

    4,273

     

    7,453

     

    8,476

     

     

    Allowance for doubtful accounts

    6,451

     

    7,903

     

    34,684

     

    17,392

     

     

    Loss on sale/disposal of property and equipment and intangible assets disposed

    2,753

     

    2,906

     

    4,277

     

    3,499

     

     

    Fair value change in financial instruments from acquisition interests

    (124

    )

    (10,822

    )

    (562

    )

    (473

    )

     

    Changes in accounts payable to selling shareholders

    458

     

    7,622

     

    20,330

     

    89,403

     

     

    Share of (profit) loss of equity-accounted investees

    (8,450

    )

    (153

    )

    (409

    )

    1,800

     

     

    Share-based compensation plan

    21,024

     

    612

     

    36,333

     

    33,043

     

     

    Accrued interest on loans and financing

    3,810

     

    1,002

     

    19,862

     

    1,002

     

     

    Interest accretion on acquisition liability

    18,389

     

    17,496

     

    68,379

     

    42,206

     

     

    Income from non-cash equivalents

    (3,532

    )

    (45,797

    )

    (13,388

    )

    (45,797

    )

     

    Interest on lease liabilities

    976

     

    258

     

    3,036

     

    1,489

     

     

    Provision for legal proceedings

    (7

    )

    20

     

    587

     

    120

     

     

    Provision for payroll taxes (restricted stock units)

    (1,831

    )

    (15,066

    )

    (2,997

    )

    8,333

     

     

    Foreign exchange income (loss)

    183

     

    571

     

    (188

    )

    555

     

     

    Changes in fair value of step acquisitions

    3,555

     

    (3,708

    )

    307

     

    (3,708

    )

     

    Gain on sale of investment

    -

     

    (34

    )

    -

     

    (3,286

    )

     

    Other financial cost/revenue, net

    (466

    )

    (881

    )

    (2,315

    )

    (2,362

    )

     

    129,715

     

    28,807

     

    341,946

     

    157,472

     

     

    Changes in assets and liabilities

     

    Trade receivables

    (148,908

    )

    (176,193

    )

    (108,087

    )

    (136,407

    )

     

    Inventories

    (10,109

    )

    (3,669

    )

    (18,161

    )

    (14,637

    )

     

    Recoverable taxes

    7,970

     

    (944

    )

    3,152

     

    (8,494

    )

     

    Other assets

    (6,768

    )

    (9,376

    )

    (14,087

    )

    (16,035

    )

     

    Trade payables

    7,677

     

    (37

    )

    3,886

     

    8,455

     

     

    Labor and social obligations

    (37,593

    )

    (2,390

    )

    7,239

     

    15,950

     

     

    Taxes and contributions payable

    (8,650

    )

    2,491

     

    1,147

     

    1,951

     

     

    Advances from customers

    17,292

     

    22,334

     

    (2,981

    )

    19,997

     

     

    Other liabilities

    (533

    )

    112

     

    (1,420

    )

    (268

    )

     

    Cash (used in) generated from operations

    (49,907

    )

    (138,865

    )

    212,634

     

    27,984

     

     

    Income taxes paid

    (4,641

    )

    (6,107

    )

    (95,053

    )

    (34,747

    )

     

    Interest paid on lease liabilities

    (914

    )

    (455

    )

    (2,100

    )

    (852

    )

     

    Interest paid on accounts payable to selling shareholders

    (140

    )

    -

     

    (187

    )

    -

     

     

    Interest paid on loans and financing

    (3,556

    )

    -

     

    (13,423

    )

    -

     

     

    Payments for contingent consideration

    (9,520

    )

    -

     

    (9,520

    )

    -

     

     

    Net cash flows (used in) generated from operating activities

    (68,678

    )

    (145,427

    )

    92,351

     

    (7,615

    )

     

     

    Investing activities

     

    Acquisition of property and equipment

    (5,159

    )

    (3,382

    )

    (10,822

    )

    (10,991

    )

     

    Payment of investments and interests in other entities

    -

     

    (36,435

    )

    (32,628

    )

    (41,853

    )

     

    Acquisition of subsidiaries, net of cash acquired

    (182,284

    )

    (782,748

    )

    (204,286

    )

    (798,885

    )

     

    Payment of accounts payables to selling shareholders

    -

     

    -

     

    -

     

    -

     

     

    Acquisition of intangible assets

    (33,758

    )

    (16,741

    )

    (96,827

    )

    (43,102

    )

     

    Net sales (purchases) of financial investments

    192,028

     

    365,821

     

    (130,113

    )

    277,389

     

     

    Loans to related parties

    (5,000

    )

    -

     

    (5,000

    )

    (14,000

    )

     

    Net cash flows used in investing activities

    (34,173

    )

    (473,485

    )

    (479,676

    )

    (631,442

    )

     

     

    Financing activities

     

    Capital increase - exercised stock options

    -

     

    1

     

    -

     

    13,830

     

     

    Capital increase - proceeds from public offering

    -

     

    589,602

     

    591,898

     

    589,602

     

     

    Share issuance costs

    1,240

     

    (18,224

    )

    (16,291

    )

    (18,897

    )

     

    Payment of lease liabilities

    (2,782

    )

    (1,698

    )

    (8,510

    )

    (4,407

    )

     

    Payment of loans and financing

    (837

    )

    (511

    )

    (301,151

    )

    (563

    )

     

    Payment to owners to acquire entity’s shares

    (779

    )

    (928

    )

    (1,733

    )

    (928

    )

     

    Loans and financing

    62

     

    97,574

     

    498,434

     

    97,574

     

     

    Dividends paid by subsidiaries

    3,696

     

    -

     

    -

     

    -

     

     

    Net cash flows generated from financing activities

    600

     

    665,816

     

    762,647

     

    676,211

     

     

     

    Foreign exchange effects on cash and cash equivalents

    (183

    )

    (572

    )

    188

     

    (555

    )

     

    (Decrease) increase in cash and cash equivalents

    (102,434

    )

    46,332

     

    375,510

     

    36,599

     

     

     

    Cash and cash equivalents at the beginning of the period

    526,844

     

    2,568

     

    48,900

     

    12,301

     

     

    Cash and cash equivalents at the end of the period

    424,410

     

    48,900

     

    424,410

     

    48,900

     

     

    (Decrease) increase in cash and cash equivalents

    (102,434

    )

    46,332

     

    375,510

     

    36,599

     

     

    Arco Platform Limited

    Reconciliation of Non-GAAP Measures

     

    Three months ended
    December 31,

    Twelve months ended
    December 31,

    (In thousands of Brazilian reais)

    2020

    2019

    2020

    2019

    Adjusted EBITDA Reconciliation

    Profit (loss) for the period

    24,203

     

     

    42,515

     

     

    16,780

     

     

    (9,431

    )

    (+/-) Income taxes

    20,517

     

     

    (3,775

    )

     

    22,322

     

     

    (33,103

    )

    (+/-) Finance result

    18,496

     

     

    12,089

     

     

    96,802

     

     

    98,808

     

    (+) Depreciation and amortization

    37,692

     

     

    23,865

     

     

    127,455

     

     

    48,314

     

    (+/-) Share of (profit) loss of equity-accounted investees

    (8,450

    )

     

    (153

    )

     

    (409

    )

     

    1,800

     

    EBITDA

    92,458

     

     

    74,541

     

    262,950

     

     

    106,388

     

    (+) Share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units)

    18,566

     

     

    11,148

     

    69,846

     

     

    66,978

     

    (+) M&A expenses

    8,063

     

     

    15,939

     

    13,751

     

     

    28,848

     

    (+) Non-recurring expenses

    2,736

     

     

    4,675

     

    19,488

     

     

    7,142

     

    (+) Effects related to Covid-19 pandemic

    4,075

     

     

    -

     

    14,990

     

     

    -

     

    Adjusted EBITDA

    125,898

     

     

    106,303

     

    381,025

     

     

    209,356

     

     

     

    Net Revenue

    296,537

     

     

    247,644

     

    1,001,710

     

     

    572,837

     

    EBITDA Margin

    31.2

    %

     

    30.1

    %

    26.3

    %

     

    18.6

    %

    Adjusted EBITDA Margin

    42.5

    %

     

    42.9

    %

    38.0

    %

     

    36.5

    %

     

     

    Three months ended
    December 31,

    Twelve months ended
    December 31,

    (In thousands of Brazilian reais)

    2020

    2019

    2020

    2019

    Adjusted Net Income Reconciliation

    Profit (loss) for the period

    24,203

     

     

    42,515

     

    16,780

     

     

    (9,431

    )

    (+) Share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units).

    18,566

     

     

    11,148

     

    69,846

     

     

    66,978

     

    (+) Amortization of intangible assets from business combinations

    21,349

     

     

    13,485

     

    76,067

     

     

    23,173

     

    (+/-) Changes in fair value of derivative instruments

    (124

    )

     

    (10,822

    )

    (562

    )

     

    (473

    )

    (+/-) Changes in accounts payable to selling shareholders

    458

     

     

    7,622

     

    20,330

     

     

    89,403

     

    (+) Share of loss (profit) of equity-accounted investees

    (8,450

    )

     

    (153

    )

    (409

    )

     

    1,800

     

    (+/-) Tax effects

    (21,706

    )

     

    (25,112

    )

    (76,898

    )

     

    (79,569

    )

    (+/-) Foreign exchange on cash and cash equivalents

    183

     

     

    571

     

    (188

    )

     

    555

     

    (+) Interest expenses, net

    18,049

     

     

    17,153

     

    67,058

     

     

    41,042

     

    (+) M&A expenses

    8,063

     

     

    15,939

     

    13,751

     

     

    28,848

     

    (+) Non-recurring expenses

    2,736

     

     

    4,675

     

    19,488

     

     

    7,142

     

    (+) Effects related to Covid-19 pandemic

    4,075

     

     

    -

     

    14,990

     

     

    -

     

    Adjusted Net Income

    67,402

     

     

    77,021

     

    220,253

     

     

    169,468

     

     

     

    Net Revenue

    296,537

     

     

    247,644

     

    1,001,710

     

     

    572,837

     

    Adjusted Net Income Margin

    22.7

    %

    31.1

    %

    22.0

    %

     

    29.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended
    December 31,

    Twelve months ended
    December 31,

    (In thousands of Brazilian reais)

    2020

    2019

    2020

    2019

    Free Cash Flow Reconciliation

    Cash generated from operations

    (49,907

    )

     

    (138,865

    )

    212,634

     

     

    27,984

     

    (-) Income tax paid

    (4,641

    )

     

    (6,107

    )

    (95,053

    )

     

    (34,747

    )

    (-) Interest paid on lease liabilities

    (914

    )

     

    (455

    )

    (2,100

    )

     

    (852

    )

    (-) Interest paid on investment acquisition

    (140

    )

     

    -

     

    (187

    )

     

    -

     

    (-) Interest paid on loans and financing

    (3,556

    )

     

    -

     

    (13,423

    )

     

    -

     

    (-) Payments for contingent consideration

    (9,520

    )

    -

     

    (9,520

    )

     

    -

     

    Cash Flow from Operating Activities

    (68,678

    )

    (145,427

    )

    92,351

     

    (7,615

    )

    (-) Acquisition of property and equipment

    (5,159

    )

    (3,382

    )

    (10,822

    )

    (10,991

    )

    (-) Acquisition of intangible assets

    (33,758

    )

    (16,741

    )

    (96,827

    )

    (43,102

    )

    Free Cash Flow

    (107,595

    )

    (165,550

    )

    (15,298

    )

    (61,708

    )

    (+) Interest change in financial investments

    3,532

     

    45,797

     

    13,388

     

    45,797

     

    (+) Working capital of acquired companies

    22,915

     

    55,078

     

    22,915

     

    55,078

     

    (+) Business combinations

    -

     

    5,699

     

    22,642

     

    5,699

     

    (+) M&A expenses

    8,063

     

    15,939

     

    13,751

     

    28,848

     

    (+) Others

    2,736

     

    8,784

     

    15,379

     

    11,251

     

    (+) Labor and social obligations of restricted stock units

    13,548

     

    (3,561

    )

    -

     

    (3,561

    )

    (+) Working capital and expenses related to Covid-19 pandemic

    39,943

     

    -

     

    39,943

     

    -

     

    Adjusted Free Cash Flow

    (16,858

    )

    (37,814

    )

    112,720

     

    81,404

     

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Arco Reports Fourth Quarter and Full Year 2020 Financial Results Arco Platform Limited, or Arco (Nasdaq: ARCE), today reported financial and operating results for the fourth quarter and full year ended December 31, 2020. “While the year of 2020 presented an unprecedented global challenge, the Brazilian K-12 …