checkAd

     101  0 Kommentare Cummins Reports First Quarter 2021 Results

    Cummins Inc. (NYSE: CMI) today reported results for the first quarter of 2021.

    First quarter revenues of $6.1 billion increased 22 percent from the same quarter in 2020. Sales in North America increased 7 percent while international revenues increased 45 percent driven by strong demand across all global markets as well as new product sales in China and India.

    “Demand accelerated in the first quarter, as the global economy continued to improve, driving strong sales growth across most businesses and regions and resulting in solid profitability. The strength and breadth of the rebound in demand has surpassed our original expectations and we have raised our full year outlook,” said Chairman and CEO Tom Linebarger. “While we are encouraged by the rising demand, the pace of recovery has placed a strain on global supply chains leading to increased costs and challenges in fulfilling end-user demand. The shortage of key components such as semiconductor chips has been the primary challenge, with adverse weather conditions impacting the US, and bottlenecks in global logistics further adding to order backlogs. The ability to supply is our key focus now and we are doing everything we can to mitigate the impact. I want to thank our global employees, especially those in our supply chain and manufacturing operations, and our suppliers for their extraordinary efforts to manage through these challenges and support our customers.”

    Earnings before interest, taxes, depreciation and amortization (EBITDA) in the first quarter were $980 million (16.1 percent of sales), compared to $846 million (16.9 percent of sales) a year ago.

    Net income attributable to Cummins in the first quarter was $603 million ($4.07 per diluted share) compared to $511 million ($3.41 per diluted share) in 2020. The tax rate in the first quarter was 22.0 percent including $4 million, or $0.03 per share, of favorable discrete items.

    2021 Outlook:

    Based on the current forecast, Cummins is raising its full year 2021 revenue guidance to 20 to 24 percent, an increase from 8 to 12 percent due to stronger demand across all markets. EBITDA is expected to be in the range of 15.5 to 16.0 percent, an increase from the prior range of 15.0 and 15.5 percent of sales, primarily due to increased demand. The Company expects to return 75 percent of Operating Cash Flow to shareholders in 2021 in the form of dividends and share repurchases.

    “We are raising our guidance for 2021 on both revenue and profitability. We continue to take necessary precautions at all our facilities to mitigate the spread of COVID-19 and our focus remains on the health and safety of our employees. We are optimistic that continued vaccination distribution globally will reduce the impact of the virus in the second half of the year, but there is still a risk of an increase in cases and the potential for new virus variants that could result in lower customer demand, additional facility shutdowns or additional supply chain constraints in the future. Cummins is in a strong position to keep investing in future growth, bringing new technologies to customers and returning cash to shareholders,” said Chairman and CEO Tom Linebarger.

    First Quarter 2021 Highlights:

    • The Company announced a global strategic partnership with Daimler to provide medium duty powertrain systems for Daimler Trucks and Buses, allowing both companies to be more competitive, drive global innovation, expand offerings to customers and reduce emissions.
    • Cummins continued its commitment to gender equality on International Women’s Day. With a goal of having 24 hours of continuous conversations on gender equity, more than 5,000 employees participated in 47 conversations hosted in 22 countries around the world. The Cummins Powers Women program also continued its progress by forming a new partnership with Promundo in Europe to prevent violence against women.
    • Cummins Vice Chairman, Tony Satterthwaite, testified before Congress in the Hearing on Transportation Technologies, reinforcing Cummins’ commitment to achieve a net zero carbon emissions future through continued innovation in advanced internal combustion, battery, and fuel cell technologies. Satterthwaite urged the government to make the infrastructure investments required to support the successful market adoption of zero carbon emission technologies.
    • The Company announced employees, contingent workers and their spouses and dependents (ages 16+) could receive the Pfizer-BioNTech COVID-19 vaccine at several locations across the United States. Cummins continues to collaborate with health officials around the world to provide employees with access to COVID-19 vaccines.

    1 Generally Accepted Accounting Principles in the U.S.

    First quarter 2021 detail (all comparisons to same period in 2020):

    Engine Segment

    • Sales - $2.5 billion, up 14 percent
    • Segment EBITDA - $354 million, or 14.4 percent of sales, compared to $365 million or 16.9 percent of sales
    • On-highway revenues increased 15 percent driven by strong demand in the North American truck and pickup markets and off-highway revenues increased 9 percent driven by strong demand in international construction markets
    • Sales increased 10 percent in North America and 24 percent in international markets

    Distribution Segment

    • Sales - $1.8 billion, up 1 percent
    • Segment EBITDA - $160 million, or 8.7 percent of sales, compared to $158 million or 8.7 percent of sales
    • Revenues in North America were down 6 percent and international sales increased by 17 percent
    • Increased demand in power generation and engine markets offset by declines in parts and service as a result of supply chain constraints

    Components Segment

    • Sales - $2.2 billion, up 43 percent
    • Segment EBITDA - $421 million, or 19.6 percent of sales, compared to $279 million or 18.6 percent of sales
    • Revenues in North America increased by 15 percent and international sales increased by 82 percent due to higher demand in China and India

    Power Systems Segment

    • Sales - $1.0 billion, up 16 percent
    • Segment EBITDA - $126 million, or 12.3 percent of sales, compared to $77 million, or 8.7 percent of sales
    • Power generation revenues increased by 18 percent driven by growth in recreational vehicle and datacenter markets while industrial revenues increased 9 percent due to stronger demand in mining markets

    New Power Segment

    • Sales - $35 million, up 250 percent
    • Segment EBITDA loss - $51 million
    • Revenues increased due to greater demand in transit and school bus markets in addition to the commissioning of electrolyzer projects and shipments of fuel cell systems to the rail market
    • Costs associated with the development of fuel cells and electrolyzers as well as products to support battery electric vehicles are contributing to EBITDA losses

    About Cummins Inc.

    Cummins Inc., a global power leader, is a corporation of complementary business segments that design, manufacture, distribute and service a broad portfolio of power solutions. The company’s products range from diesel, natural gas, electric and hybrid powertrains and powertrain-related components including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems, automated transmissions, electric power generation systems, batteries, electrified power systems, hydrogen generation and fuel cell products. Headquartered in Columbus, Indiana (U.S.), since its founding in 1919, Cummins employs approximately 57,825 people committed to powering a more prosperous world through three global corporate responsibility priorities critical to healthy communities: education, environment and equality of opportunity. Cummins serves its customers online, through a network of company-owned and independent distributor locations, and through thousands of dealer locations worldwide and earned about $1.8 billion on sales of $19.8 billion in 2020. To learn more about Cummins visit cummins.com.

    Forward-looking disclosure statement

    Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues and EBITDA. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse results of our internal review into our emissions certification process and compliance with emission standards; increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; policy changes in international trade; the U.K.'s exit from the European Union; changes in taxation; global legal and ethical compliance costs and risks; increasingly stringent environmental laws and regulations; future bans or limitations on the use of diesel-powered products; supply shortages and supplier financial risk, particularly from any of our single-sourced suppliers, including suppliers that may be impacted by the COVID-19 pandemic; market slowdown due to the impacts from the COVID-19 pandemic, other public health crises, epidemics or pandemics; impacts to manufacturing and supply chain abilities from an extended shutdown or disruption of our operations due to the COVID-19 pandemic; aligning our capacity and production with our demand, including impacts of COVID-19; large truck manufacturers and original equipment manufacturers customers discontinuing outsourcing their engine supply needs or experiencing financial distress, particularly related to the COVID-19 pandemic, bankruptcy or change in control; a slowdown in infrastructure development and/or depressed commodity prices; failure to realize expected results from our investment in Eaton Cummins Automated Transmission Technologies joint venture; the actions of, and income from, joint ventures and other investees that we do not directly control; product recalls; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; variability in material and commodity costs; product liability claims; our sales mix of products; protection and validity of our patent and other intellectual property rights; disruptions in global credit and financial markets as the result of the COVID-19 pandemic; labor relations or work stoppages; reliance on our executive leadership team and other key personnel; climate change and global warming; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions and divestitures and related uncertainties of entering such transactions; exposure to potential security breaches or other disruptions to our information technology systems and data security; political, economic and other risks from operations in numerous countries; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates, particularly those related to the sustained slowdown of the global economy due to the COVID-19 pandemic; the price and availability of energy; the outcome of pending and future litigation and governmental proceedings; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2020 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.cummins.com in the Investor Relations section of our website.

    Presentation of Non-GAAP Financial Information

    EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.

    Webcast information

    Cummins management will host a teleconference to discuss these results today at 10 a.m. EST. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

     

    CUMMINS INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

    (Unaudited) (a)

     

     

    Three months ended

    In millions, except per share amounts

     

    April 4,

    2021

     

    March 29,

    2020

    NET SALES

     

    $

    6,092

     

     

    $

    5,011

     

    Cost of sales

     

     

    4,606

     

     

     

    3,717

     

    GROSS MARGIN

     

     

    1,486

     

     

     

    1,294

     

    OPERATING EXPENSES AND INCOME

     

     

     

     

    Selling, general and administrative expenses

     

     

    574

     

     

     

    546

     

    Research, development and engineering expenses

     

     

    260

     

     

     

    238

     

    Equity, royalty and interest income from investees

     

     

    166

     

     

     

    129

     

    Other operating expense, net

     

     

    (8

    )

     

     

    (5

    )

    OPERATING INCOME

     

     

    810

     

     

     

    634

     

    Interest expense

     

     

    28

     

     

     

    23

     

    Other income, net

     

     

    1

     

     

     

    44

     

    INCOME BEFORE INCOME TAXES

     

     

    783

     

     

     

    655

     

    Income tax expense

     

     

    172

     

     

     

    127

     

    CONSOLIDATED NET INCOME

     

     

    611

     

     

     

    528

     

    Less: Net income attributable to noncontrolling interests

     

     

    8

     

     

     

    17

     

    NET INCOME ATTRIBUTABLE TO CUMMINS INC.

     

    $

    603

     

     

    $

    511

     

     

     

     

     

     

    EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

     

     

     

     

    Basic

     

    $

    4.10

     

     

    $

    3.42

     

    Diluted

     

    $

    4.07

     

     

    $

    3.41

     

     

     

     

     

     

    WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

     

     

     

     

    Basic

     

     

    147.0

     

     

     

    149.3

     

    Diluted

     

     

    148.3

     

     

     

    149.7

     

     

     

     

     

     

    (a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

     

     

     

     

    CUMMINS INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited) (a)

     

     

     

     

     

    In millions, except par value

     

    April 4,

    2021

     

    December 31,

    2020

    ASSETS

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    2,958

     

     

    $

    3,401

     

    Marketable securities

     

     

    397

     

     

     

    461

     

    Total cash, cash equivalents and marketable securities

     

     

    3,355

     

     

     

    3,862

     

    Accounts and notes receivable, net

     

     

    4,209

     

     

     

    3,820

     

    Inventories

     

     

    3,753

     

     

     

    3,425

     

    Prepaid expenses and other current assets

     

     

    805

     

     

     

    790

     

    Total current assets

     

     

    12,122

     

     

     

    11,897

     

    Long-term assets

     

     

     

     

    Property, plant and equipment, net

     

     

    4,196

     

     

     

    4,255

     

    Investments and advances related to equity method investees

     

     

    1,592

     

     

     

    1,441

     

    Goodwill

     

     

    1,290

     

     

     

    1,293

     

    Other intangible assets, net

     

     

    964

     

     

     

    963

     

    Pension assets

     

     

    1,085

     

     

     

    1,042

     

    Other assets

     

     

    1,713

     

     

     

    1,733

     

    Total assets

     

    $

    22,962

     

     

    $

    22,624

     

     

     

     

     

     

    LIABILITIES

     

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable (principally trade)

     

    $

    3,279

     

     

    $

    2,820

     

    Loans payable

     

     

    93

     

     

     

    169

     

    Commercial paper

     

     

    317

     

     

     

    323

     

    Accrued compensation, benefits and retirement costs

     

     

    393

     

     

     

    484

     

    Current portion of accrued product warranty

     

     

    623

     

     

     

    674

     

    Current portion of deferred revenue

     

     

    773

     

     

     

    691

     

    Other accrued expenses

     

     

    1,121

     

     

     

    1,112

     

    Current maturities of long-term debt

     

     

    61

     

     

     

    62

     

    Total current liabilities

     

     

    6,660

     

     

     

    6,335

     

    Long-term liabilities

     

     

     

     

    Long-term debt

     

     

    3,620

     

     

     

    3,610

     

    Pensions and other postretirement benefits

     

     

    621

     

     

     

    630

     

    Accrued product warranty

     

     

    692

     

     

     

    672

     

    Deferred revenue

     

     

    828

     

     

     

    840

     

    Other liabilities

     

     

    1,510

     

     

     

    1,548

     

    Total liabilities

     

    $

    13,931

     

     

    $

    13,635

     

     

     

     

     

     

    EQUITY

     

     

     

     

    Cummins Inc. shareholders’ equity

     

     

     

     

    Common stock, $2.50 par value, 500 shares authorized, 222.4 and 222.4 shares issued

     

    $

    2,393

     

     

    $

    2,404

     

    Retained earnings

     

     

    15,825

     

     

     

    15,419

     

    Treasury stock, at cost, 76.2 and 74.8 shares

     

     

    (8,172

    )

     

     

    (7,779

    )

    Accumulated other comprehensive loss

     

     

    (1,937

    )

     

     

    (1,982

    )

    Total Cummins Inc. shareholders’ equity

     

     

    8,109

     

     

     

    8,062

     

    Noncontrolling interests

     

     

    922

     

     

     

    927

     

    Total equity

     

    $

    9,031

     

     

    $

    8,989

     

    Total liabilities and equity

     

    $

    22,962

     

     

    $

    22,624

     

     

     

     

     

     

    (a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America

     

     

    CUMMINS INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited) (a)

     

     

    Three months ended

    In millions

     

    April 4,

    2021

     

    March 29,

    2020

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

    Consolidated net income

     

    $

    611

     

     

    $

    528

     

    Adjustments to reconcile consolidated net income to net cash provided by operating activities

     

     

     

     

    Depreciation and amortization

     

     

    170

     

     

     

    168

     

    Deferred income taxes

     

     

    8

     

     

     

    (11

    )

    Equity in income of investees, net of dividends

     

     

    (136

    )

     

     

    (78

    )

    Pension and OPEB expense

     

     

    20

     

     

     

    27

     

    Pension contributions and OPEB payments

     

     

    (51

    )

     

     

    (60

    )

    Share-based compensation expense

     

     

    8

     

     

     

    4

     

    Restructuring payments

     

     

     

     

     

    (48

    )

    Loss (gain) on corporate owned life insurance

     

     

    32

     

     

     

    (17

    )

    Foreign currency remeasurement and transaction exposure

     

     

    1

     

     

     

    3

     

    Changes in current assets and liabilities

     

     

     

     

    Accounts and notes receivable

     

     

    (374

    )

     

     

    107

     

    Inventories

     

     

    (336

    )

     

     

    (171

    )

    Other current assets

     

     

    (24

    )

     

     

    79

     

    Accounts payable

     

     

    465

     

     

     

    171

     

    Accrued expenses

     

     

    (24

    )

     

     

    (321

    )

    Changes in other liabilities

     

     

     

     

     

    28

     

    Other, net

     

     

    (31

    )

     

     

    (30

    )

    Net cash provided by operating activities

     

     

    339

     

     

     

    379

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

    Capital expenditures

     

     

    (87

    )

     

     

    (75

    )

    Investments in internal use software

     

     

    (11

    )

     

     

    (8

    )

    Investments in and advances to equity investees

     

     

    (24

    )

     

     

    (7

    )

    Investments in marketable securities—acquisitions

     

     

    (143

    )

     

     

    (116

    )

    Investments in marketable securities—liquidations

     

     

    207

     

     

     

    95

     

    Cash flows from derivatives not designated as hedges

     

     

    14

     

     

     

    6

     

    Other, net

     

     

    19

     

     

     

    6

     

    Net cash used in investing activities

     

     

    (25

    )

     

     

    (99

    )

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

    Net (payments) borrowings of commercial paper

     

     

    (6

    )

     

     

    957

     

    Payments on borrowings and finance lease obligations

     

     

    (16

    )

     

     

    (10

    )

    Net (payments) borrowings under short-term credit agreements

     

     

    (102

    )

     

     

    25

     

    Distributions to noncontrolling interests

     

     

    (13

    )

     

     

    (13

    )

    Dividend payments on common stock

     

     

    (197

    )

     

     

    (195

    )

    Repurchases of common stock

     

     

    (418

    )

     

     

    (550

    )

    Proceeds from issuing common stock

     

     

    18

     

     

     

    13

     

    Other, net

     

     

    (11

    )

     

     

    7

     

    Net cash (used in) provided by financing activities

     

     

    (745

    )

     

     

    234

     

    EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     

     

    (12

    )

     

     

    48

     

    Net (decrease) increase in cash and cash equivalents

     

     

    (443

    )

     

     

    562

     

    Cash and cash equivalents at beginning of year

     

     

    3,401

     

     

     

    1,129

     

    CASH AND CASH EQUIVALENTS AT END OF PERIOD

     

    $

    2,958

     

     

    $

    1,691

     

     

     

     

     

     

    (a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

    CUMMINS INC. AND SUBSIDIARIES

    SEGMENT INFORMATION

    (Unaudited)

     
    In millions

     

    Engine

     

    Distribution

     

    Components

     

    Power Systems

     

    New Power

     

    Total Segments

     

    Intersegment

    Eliminations (1)

     

    Total

    Three months ended April 4, 2021

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Segment sales

     

    $

    2,459

     

     

    $

    1,835

     

     

    $

    2,152

     

     

    $

    1,022

     

     

    $

    35

     

     

    $

    7,503

     

     

    $

    (1,411

    )

     

    $

    6,092

     

    Less: Intersegment sales

     

    564

     

     

    8

     

     

    428

     

     

    410

     

     

    1

     

     

    1,411

     

     

    (1,411

    )

     

     

    External sales

     

    1,895

     

     

    1,827

     

     

    1,724

     

     

    612

     

     

    34

     

     

    6,092

     

     

     

     

    6,092

     

    Research, development and engineering expenses

     

    92

     

     

    13

     

     

    75

     

     

    57

     

     

    23

     

     

    260

     

     

     

     

    260

     

    Equity, royalty and interest income from investees

     

    113

     

     

    17

     

     

    19

     

     

    12

     

     

    5

     

     

    166

     

     

     

     

    166

     

    Interest income

     

    3

     

     

    1

     

     

    1

     

     

    1

     

     

     

     

    6

     

     

     

     

    6

     

    EBITDA (2)

     

    354

     

     

    160

     

     

    421

     

     

    126

     

     

    (51

    )

     

    1,010

     

     

    (30

    )

     

    980

     

    Depreciation and amortization (3)

     

    51

     

     

    30

     

     

    48

     

     

    35

     

     

    5

     

     

    169

     

     

     

     

    169

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA as a percentage of segment sales

     

    14.4

    %

     

    8.7

    %

     

    19.6

    %

     

    12.3

    %

     

    NM

     

     

    13.5

    %

     

     

     

    16.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended March 29, 2020

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Segment sales

     

    $

    2,158

     

     

    $

    1,814

     

     

    $

    1,502

     

     

    $

    884

     

     

    $

    10

     

     

    $

    6,368

     

     

    $

    (1,357

    )

     

    $

    5,011

     

    Less: Intersegment sales

     

    579

     

     

    7

     

     

    387

     

     

    384

     

     

     

     

    1,357

     

     

    (1,357

    )

     

     

    External sales

     

    1,579

     

     

    1,807

     

     

    1,115

     

     

    500

     

     

    10

     

     

    5,011

     

     

     

     

    5,011

     

    Research, development and engineering expenses

     

    80

     

     

    7

     

     

    68

     

     

    54

     

     

    29

     

     

    238

     

     

     

     

    238

     

    Equity, royalty and interest income from investees

     

    78

     

     

    21

     

     

    21

     

     

    9

     

     

     

     

    129

     

     

     

     

    129

     

    Interest income

     

    4

     

     

    1

     

     

    1

     

     

    1

     

     

     

     

    7

     

     

     

     

    7

     

    EBITDA (2)

     

    365

     

     

    158

     

     

    279

     

     

    77

     

     

    (43

    )

     

    836

     

     

    10

     

     

    846

     

    Depreciation and amortization (3)

     

    53

     

     

    31

     

     

    48

     

     

    32

     

     

    4

     

     

    168

     

     

     

     

    168

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA as a percentage of segment sales

     

    16.9

    %

     

    8.7

    %

     

    18.6

    %

     

    8.7

    %

     

    NM

     

     

    13.1

    %

     

     

     

    16.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    "NM" - not meaningful information

    (1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended April 4, 2021 and March 29, 2020.

    (2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests.

    (3) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." The amortization of debt discount and deferred costs was $1 million and less than $1 million for the three months ended April 4, 2021 and March 29, 2020, respectively. A portion of depreciation expense is included in "Research, development and engineering expenses."

    CUMMINS INC. AND SUBSIDIARIES
    SEGMENT INFORMATION
    (Unaudited)

    A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:

     

     

    Three months ended

    In millions

     

    April 4,

    2021

     

    March 29,

    2020

    TOTAL SEGMENT EBITDA

     

    $

    1,010

     

     

    $

    836

     

    Add:

     

     

     

     

    Intersegment elimination

     

    (30

    )

     

    10

     

    TOTAL EBITDA

     

    980

     

     

    846

     

    Less:

     

     

     

     

    Interest expense

     

    28

     

     

    23

     

    Depreciation and amortization

     

    169

     

     

    168

     

    INCOME BEFORE INCOME TAXES

     

    783

     

     

    655

     

    Less: Income tax expense

     

    172

     

     

    127

     

    CONSOLIDATED NET INCOME

     

    611

     

     

    528

     

    Less: Net income attributable to noncontrolling interests

     

    8

     

     

    17

     

    NET INCOME ATTRIBUTABLE TO CUMMINS INC.

     

    $

    603

     

     

    $

    511

     

     

     

     

     

     

    CUMMINS INC. AND SUBSIDIARIES
    SELECT FOOTNOTE DATA
    (Unaudited)

    EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES

    Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:

     

     

     

    Three months ended

    In millions

     

    April 4,

    2021

     

    March 29,

    2020

    Manufacturing entities

     

     

     

     

    Beijing Foton Cummins Engine Co., Ltd.

     

    $

    39

     

    $

    17

    Dongfeng Cummins Engine Company, Ltd.

     

     

    31

     

     

    8

    Chongqing Cummins Engine Company, Ltd.

     

     

    10

     

     

    9

    All other manufacturers

     

     

    61

     

     

    55

    (1)

    Distribution entities

     

     

     

     

    Komatsu Cummins Chile, Ltda.

     

     

    6

     

     

    10

    All other distributors

     

     

    3

     

     

    Cummins share of net income

     

     

    150

     

     

    99

    Royalty and interest income

     

     

    16

     

     

    30

    Equity, royalty and interest income from investees

     

    $

    166

     

    $

    129

     

     

     

     

     

    (1) Includes $37 million in favorable adjustments related to tax changes within India's 2020-2021 Union Budget of India (India Tax Law Changes) passed in March 2020.

    CUMMINS INC. AND SUBSIDIARIES
    FINANCIAL MEASURES THAT SUPPLEMENT GAAP
    (Unaudited)

    Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)

    We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.

    EBITDA is not in accordance with, or an alternative for, accounting principles generally accepted in the United States (GAAP) and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in the Condensed Consolidated Statements of Net Income. Below is a reconciliation of “Net income attributable to Cummins Inc.” to EBITDA for each of the applicable periods:

     

     

    Three months ended

    In millions

     

    April 4,

    2021

     

    March 29,

    2020

    Net income attributable to Cummins Inc.

     

    $

    603

     

     

    $

    511

     

     

     

     

     

     

    Net income attributable to Cummins Inc. as a percentage of net sales

     

     

    9.9

    %

     

     

    10.2

    %

     

     

     

     

     

    Add:

     

     

     

     

    Net income attributable to noncontrolling interests

     

     

    8

     

     

     

    17

     

    Consolidated net income

     

     

    611

     

     

     

    528

     

     

     

     

     

     

    Add:

     

     

     

     

    Interest expense

     

     

    28

     

     

     

    23

     

    Income tax expense

     

     

    172

     

     

     

    127

     

    Depreciation and amortization

     

     

    169

     

     

     

    168

     

    EBITDA

     

    $

    980

     

     

    $

    846

     

     

     

     

     

     

    EBITDA as a percentage of net sales

     

     

    16.1

    %

     

     

    16.9

    %

     

    CUMMINS INC. AND SUBSIDIARIES
    BUSINESS UNIT SALES DATA
    (Unaudited)

    Engine Segment Sales by Market and Unit Shipments by Engine Classification

    Sales for our Engine segment by market were as follows:

     

    2021

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Heavy-duty truck

     

    $

    827

     

    $

     

    $

     

    $

     

    $

    827

    Medium-duty truck and bus

     

     

    674

     

     

     

     

     

     

     

     

    674

    Light-duty automotive

     

     

    481

     

     

     

     

     

     

     

     

    481

    Off-highway

     

     

    477

     

     

     

     

     

     

     

     

    477

    Total sales

     

    $

    2,459

     

    $

     

    $

     

    $

     

    $

    2,459

     

     

     

     

     

     

     

     

     

     

     

    2020

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Heavy-duty truck

     

    $

    750

     

    $

    415

     

    $

    694

     

    $

    789

     

    $

    2,648

    Medium-duty truck and bus

     

     

    618

     

     

    391

     

     

    492

     

     

    565

     

     

    2,066

    Light-duty automotive

     

     

    353

     

     

    180

     

     

    522

     

     

    492

     

     

    1,547

    Off-highway

     

     

    437

     

     

    437

     

     

    404

     

     

    483

     

     

    1,761

    Total sales

     

    $

    2,158

     

    $

    1,423

     

    $

    2,112

     

    $

    2,329

     

    $

    8,022

     

    Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:

     

    2021

     

     

     

     

     

     

     

     

     

     

    Units

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Heavy-duty

     

    30,700

     

     

     

     

    30,700

    Medium-duty

     

    73,100

     

     

     

     

    73,100

    Light-duty

     

    68,500

     

     

     

     

    68,500

    Total units

     

    172,300

     

     

     

     

    172,300

     

     

     

     

     

     

     

     

     

     

     

    2020

     

     

     

     

     

     

     

     

     

     

    Units

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Heavy-duty

     

    25,800

     

    15,900

     

    23,300

     

    27,500

     

    92,500

    Medium-duty

     

    61,200

     

    44,900

     

    50,100

     

    64,700

     

    220,900

    Light-duty

     

    49,400

     

    29,800

     

    67,200

     

    69,400

     

    215,800

    Total units

     

    136,400

     

    90,600

     

    140,600

     

    161,600

     

    529,200

     

    Distribution Segment Sales by Product Line

    Sales for our Distribution segment by product line were as follows:

     

    2021

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Parts

     

    $

    757

     

    $

     

    $

     

    $

     

    $

    757

    Power generation

     

     

    418

     

     

     

     

     

     

     

     

    418

    Engines

     

     

    334

     

     

     

     

     

     

     

     

    334

    Service

     

     

    326

     

     

     

     

     

     

     

     

    326

    Total sales

     

    $

    1,835

     

    $

     

    $

     

    $

     

    $

    1,835

     

     

     

     

     

     

     

     

     

     

     

    2020

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Parts

     

    $

    787

     

    $

    654

     

    $

    722

     

    $

    768

     

    $

    2,931

    Power generation

     

     

    376

     

     

    377

     

     

    416

     

     

    523

     

     

    1,692

    Engines

     

     

    323

     

     

    277

     

     

    279

     

     

    371

     

     

    1,250

    Service

     

     

    328

     

     

    297

     

     

    304

     

     

    334

     

     

    1,263

    Total sales

     

    $

    1,814

     

    $

    1,605

     

    $

    1,721

     

    $

    1,996

     

    $

    7,136

     

    Component Segment Sales by Business

    Sales for our Components segment by business were as follows:

     

    2021

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Emission solutions

     

    $

    1,035

     

    $

     

    $

     

    $

     

    $

    1,035

    Filtration

     

     

    372

     

     

     

     

     

     

     

     

    372

    Turbo technologies

     

     

    367

     

     

     

     

     

     

     

     

    367

    Electronics and fuel systems

     

     

    263

     

     

     

     

     

     

     

     

    263

    Automated transmissions

     

     

    115

     

     

     

     

     

     

     

     

    115

    Total sales

     

    $

    2,152

     

    $

     

    $

     

    $

     

    $

    2,152

     

     

     

     

     

     

     

     

     

     

     

    2020

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Emission solutions

     

    $

    664

     

    $

    472

     

    $

    665

     

    $

    831

     

    $

    2,632

    Filtration

     

     

    312

     

     

    255

     

     

    314

     

     

    351

     

     

    1,232

    Turbo technologies

     

     

    270

     

     

    216

     

     

    281

     

     

    331

     

     

    1,098

    Electronics and fuel systems

     

     

    174

     

     

    164

     

     

    187

     

     

    229

     

     

    754

    Automated transmissions

     

     

    82

     

     

    43

     

     

    94

     

     

    89

     

     

    308

    Total sales

     

    $

    1,502

     

    $

    1,150

     

    $

    1,541

     

    $

    1,831

     

    $

    6,024

     

    Power Systems Segment Sales by Product Line and Unit Shipments by Engine Classification

    Sales for our Power Systems segment by product line were as follows:

    2021

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Power generation

     

    $

    611

     

    $

     

    $

     

    $

     

    $

    611

    Industrial

     

     

    324

     

     

     

     

     

     

     

     

    324

    Generator technologies

     

     

    87

     

     

     

     

     

     

     

     

    87

    Total sales

     

    $

    1,022

     

    $

     

    $

     

    $

     

    $

    1,022

     

     

     

     

     

     

     

     

     

     

     

    2020

     

     

     

     

     

     

     

     

     

     

    In millions

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Power generation

     

    $

    519

     

    $

    424

     

    $

    601

     

    $

    623

     

    $

    2,167

    Industrial

     

     

    296

     

     

    291

     

     

    309

     

     

    292

     

     

    1,188

    Generator technologies

     

     

    69

     

     

    62

     

     

    71

     

     

    74

     

     

    276

    Total sales

     

    $

    884

     

    $

    777

     

    $

    981

     

    $

    989

     

    $

    3,631

     

    High-horsepower unit shipments by engine classification were as follows:

     

    2021

     

     

     

     

     

     

     

     

     

     

    Units

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Power generation

     

    2,100

     

     

     

     

    2,100

    Industrial

     

    1,000

     

     

     

     

    1,000

    Total units

     

    3,100

     

     

     

     

    3,100

     

     

     

     

     

     

     

     

     

     

     

    2020

     

     

     

     

     

     

     

     

     

     

    Units

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    Power generation

     

    1,800

     

    1,000

     

    2,300

     

    2,600

     

    7,700

    Industrial

     

    1,000

     

    1,000

     

    1,200

     

    1,100

     

    4,300

    Total units

     

    2,800

     

    2,000

     

    3,500

     

    3,700

     

    12,000

     

     



    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Cummins Reports First Quarter 2021 Results Cummins Inc. (NYSE: CMI) today reported results for the first quarter of 2021. First quarter revenues of $6.1 billion increased 22 percent from the same quarter in 2020. Sales in North America increased 7 percent while international revenues …

    Schreibe Deinen Kommentar

    Disclaimer