checkAd

     128  0 Kommentare Entegris Reports Results for Second Quarter of 2021

    Entegris, Inc. (NASDAQ: ENTG), today reported its financial results for the Company’s second quarter ended July 3, 2021.

    Second-quarter sales were $571.4 million, an increase of 27% from the same quarter last year. Second-quarter GAAP net income was $88.8 million, or $0.65 per diluted share, which included $11.9 million of amortization of intangible assets and $0.6 million of integration costs. Non-GAAP net income was $116.7 million for the second quarter and non-GAAP earnings per diluted share was $0.85.

    Bertrand Loy, Entegris’ president and chief executive officer, said: “Our excellent second quarter results were highlighted by 27 percent sales growth and record profitability and EPS. Revenue growth was strong across all three divisions, as we benefited from accelerating demand for our leading unit driven and CAPEX driven product lines. In an industry environment that continues to be very dynamic, our manufacturing and supply chain teams have performed exceptionally well and been instrumental in delivering 25% organic growth in the first half of this year.”

    Mr. Loy added: “Our outlook for the full year 2021 has improved, as we benefit from an increasingly strong market environment and demand for our solution set that continues to be very good. Looking further ahead, the long-term fundamentals of the semiconductor market are very encouraging. Positive secular demand trends have become increasingly evident, the pace of node transitions for both logic and memory have quickened and device architectures are becoming much more complex. This is great news for Entegris, because the unique set of capabilities we have built around process materials and materials purity will be key enablers of these new chip architectures. And this will translate into our rapidly expanding served market and increasing Entegris content per wafer.”

    Quarterly Financial Results Summary

    (in thousands, except percentages and per share data)

    GAAP Results

    July 3, 2021

    June 27, 2020

    April 3, 2021

    Net sales

    $571,352

    $448,405

    $512,844

    Operating income

    $138,889

    $94,712

    $113,978

    Operating margin - as a % of net sales

    24.3%

    21.1%

    22.2%

    Net income

    $88,770

    $68,036

    $84,676

    Diluted earnings per common share

    $0.65

    $0.50

    $0.62

    Non-GAAP Results

    Non-GAAP adjusted operating income

    $151,603

    $110,835

    $128,036

    Non-GAAP adjusted operating margin - as a % of net sales

    26.5%

    24.7%

    25.0%

    Non-GAAP net income

    $116,711

    $81,581

    $95,513

    Diluted non-GAAP earnings per common share

    $0.85

    $0.60

    $0.70

    Third-Quarter Outlook

    For the third quarter ending October 2, 2021, the Company expects sales of $575 million to $590 million, net income of $104 million to $111 million and diluted earnings per common share between $0.76 and $0.81. On a non-GAAP basis, the Company expects diluted earnings per common share to range from $0.84 to $0.89, reflecting net income on a non-GAAP basis in the range of $114 million to $121 million.

    Segment Results

    The Company reports its results in the following segments:

    Specialty Chemicals and Engineered Materials (SCEM): SCEM provides high-performance and high-purity process chemistries, gases and materials, and safe and efficient delivery systems to support semiconductor and other advanced manufacturing processes.

    Microcontamination Control (MC): MC offers solutions to filter and purify critical liquid chemistries and gases used in semiconductor manufacturing processes and other high-technology industries.

    Advanced Materials Handling (AMH): AMH develops solutions to monitor, protect, transport and deliver critical liquid chemistries, wafers and other substrates for a broad set of applications in the semiconductor, life sciences and other high-technology industries.

    Second-Quarter Results Conference Call Details

    Entegris will hold a conference call to discuss its results for the second quarter on Tuesday, July 27, 2021, at 9:00 a.m. Eastern Time. Participants should dial 866-248-8441 or +1 323-289-6576, referencing confirmation code 5713272. Participants are asked to dial in 5 to 10 minutes prior to the start of the call. For a replay of the call, please Click Here using passcode 5713272.

    The call can also be accessed live and on-demand from the Entegris website. Go to https://investor.entegris.com/events-and-presentations and follow the link to the webcast. The on-demand playback will be available for six weeks after the conclusion of the teleconference.

    Management’s slide presentation concerning the results for the second quarter will be posted on the Investor Relations section of www.entegris.com Tuesday morning before the call.

    About Entegris

    Entegris is a world-class supplier of advanced materials and process solutions for the semiconductor and other high-tech industries. Entegris is ISO 9001 certified and has manufacturing, customer service and/or research facilities in the United States, Canada, China, France, Germany, Israel, Japan, Malaysia, Singapore, South Korea and Taiwan. Additional information can be found at http://www.entegris.com.

    Non-GAAP Information

    The Company’s condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (GAAP). Adjusted EBITDA, adjusted gross profit, adjusted segment profit, adjusted operating income, non-GAAP net income, non-GAAP adjusted operating margin and diluted non-GAAP earnings per common share, together with related measures thereof, are considered “non-GAAP financial measures” under the rules and regulations of the Securities and Exchange Commission. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company provides supplemental non-GAAP financial measures to better understand and manage its business and believes these measures provide investors and analysts additional and meaningful information for the assessment of the Company’s ongoing results. Management also uses these non-GAAP measures to assist in the evaluation of the performance of its business segments and to make operating decisions. Management believes that the Company’s non-GAAP measures help indicate the Company’s baseline performance before certain gains, losses or other charges that may not be indicative of the Company’s business or future outlook, and that non-GAAP measures offer a more consistent view of business performance. The Company believes the non-GAAP measures aid investors’ overall understanding of the Company’s results by providing a higher degree of transparency for such items and providing a level of disclosure that will help investors generally understand how management plans, measures and evaluates the Company’s business performance. Management believes that the inclusion of non-GAAP measures provides greater consistency in its financial reporting and facilitates investors’ understanding of the Company’s historical operating trends by providing an additional basis for comparisons to prior periods. The reconciliations of GAAP gross profit to adjusted gross profit, GAAP segment profit to adjusted operating income, GAAP net income to adjusted operating income and adjusted EBITDA, GAAP net income and diluted earnings per common share to non-GAAP net income and diluted non-GAAP earnings per common share and GAAP outlook to non-GAAP outlook are included elsewhere in this release.

    Forward-Looking Statements

    This press release contains forward-looking statements. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “forecast,” “project,” “should,” “may,” “will,” “would” or the negative thereof and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include statements related to future period guidance; future sales, net income, net income per diluted share, non-GAAP earnings per share, non-GAAP net income, expenses and other financial metrics; the Company’s performance relative to its markets, including the drivers of such performance; the impact, financial or otherwise, of any organizational changes; market and technology trends, including the expected impact of the COVID-19 pandemic; the development of new products and the success of their introductions; the Company's capital allocation strategy, which may be modified at any time for any reason, including share repurchases, dividends, debt repayments and potential acquisitions; the impact of the acquisitions the Company has made and commercial partnerships the Company has established; the Company’s ability to execute on its strategies; and other matters. These statements involve risks and uncertainties, and actual results may differ materially from those projected in the forward-looking statements. These risks and uncertainties include, but are not limited to, risks related to the COVID-19 pandemic on the global economy and financial markets, as well as on the Company, our customers and suppliers, which may impact our sales, gross margin, customer demand and our ability to supply our products to our customers; weakening of global and/or regional economic conditions, generally or specifically in the semiconductor industry, which could decrease the demand for the Company’s products and solutions; the Company’s ability to meet rapid demand shifts; the Company’s ability to continue technological innovation and introduce new products to meet customers' rapidly changing requirements; the Company’s concentrated customer base; the Company’s ability to identify, complete and integrate acquisitions, joint ventures or other transactions; the Company’s ability to effectively implement any organizational changes; the Company’s ability to protect and enforce intellectual property rights; operational, political and legal risks of the Company’s international operations; the Company’s dependence on sole source and limited source suppliers; the increasing complexity of certain manufacturing processes; raw material shortages, supply and labor constraints and price increases; changes in government regulations of the countries in which the Company operates; fluctuation of currency exchange rates; fluctuations in the market price of the Company’s stock; the level of, and obligations associated with, the Company’s indebtedness; and other risk factors and additional information described in the Company’s filings with the Securities and Exchange Commission, including under the heading “Risks Factors" in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed on February 5, 2021, and in the Company’s other periodic filings. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three months ended

     

     

    July 3, 2021

    June 27, 2020

    April 3, 2021

    Net sales

    $571,352

     

    $448,405

     

    $512,844

    Cost of sales

    305,968

     

    241,033

     

    277,858

     

    Gross profit

    265,384

     

    207,372

     

    234,986

    Selling, general and administrative expenses

    72,621

     

    66,872

     

    71,389

    Engineering, research and development expenses

    41,972

     

    32,572

     

    37,748

    Amortization of intangible assets

    11,902

     

    13,216

     

    11,871

     

    Operating income

    138,889

     

    94,712

     

    113,978

    Interest expense, net

    10,643

     

    12,792

     

    11,581

    Other expense (income), net

    23,560

     

    (477)

     

    4,330

     

    Income before income tax expense

    104,686

     

    82,397

     

    98,067

    Income tax expense

    15,916

     

    14,361

     

    13,391

     

    Net income

    $88,770

     

    $68,036

     

    $84,676

     

     

     

     

     

     

     

     

    Basic earnings per common share:

    $0.66

     

    $0.51

     

    $0.63

    Diluted earnings per common share:

    $0.65

     

    $0.50

     

    $0.62

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

    Basic

    135,498

     

    134,700

     

    135,068

     

    Diluted

    136,533

     

    136,007

     

    136,502

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Six months ended

     

     

    July 3, 2021

    June 27, 2020

    Net sales

    $1,084,196

     

    $860,732

    Cost of sales

    583,826

     

    467,882

     

    Gross profit

    500,370

     

    392,850

    Selling, general and administrative expenses

    144,010

     

    125,763

    Engineering, research and development expenses

    79,720

     

    62,204

    Amortization of intangible assets

    23,773

     

    29,427

     

    Operating income

    252,867

     

    175,456

    Interest expense, net

    22,224

     

    23,030

    Other expense, net

    27,890

     

    401

     

    Income before income tax expense

    202,753

     

    152,025

    Income tax expense

    29,307

     

    22,983

     

    Net income

    $173,446

     

    $129,042

     

     

     

     

     

     

    Basic earnings per common share:

    $1.28

    $0.96

    Diluted earnings per common share:

    $1.27

    $0.95

     

     

     

     

    Weighted average shares outstanding:

     

     

     

    Basic

    135,283

    134,722

     

    Diluted

    136,518

    136,188

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    (In thousands)

    (Unaudited)

     

     

     

    July 3, 2021

    December 31, 2020

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $401,033

    $580,893

    Trade accounts and notes receivable, net

    309,936

    264,392

    Inventories, net

    387,605

    323,944

    Deferred tax charges and refundable income taxes

    22,622

    21,136

    Other current assets

    38,040

    43,892

    Total current assets

    1,159,236

    1,234,257

    Property, plant and equipment, net

    563,258

    525,367

    Other assets:

     

     

     

    Right-of-use assets

    59,117

    45,924

    Goodwill

    749,566

    748,037

    Intangible assets, net

    314,496

    337,632

    Deferred tax assets and other noncurrent tax assets

    14,994

    14,519

    Other

    12,064

    11,960

    Total assets

    $2,872,731

    $2,917,696

    LIABILITIES AND EQUITY

     

    Current liabilities

     

     

    Accounts payable

    $92,969

    $81,618

    Accrued liabilities

    146,827

    177,012

    Income tax payable

    20,734

    43,996

    Total current liabilities

    260,530

    302,626

    Long-term debt, excluding current maturities

    936,382

    1,085,783

    Long-term lease liability

    53,747

    39,730

    Other liabilities

    106,741

    110,063

    Shareholders’ equity

    1,515,331

    1,379,494

    Total liabilities and equity

    $2,872,731

    $2,917,696

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows

    (In thousands)

    (Unaudited)

     

     

    Three months ended

    Six months ended

     

    July 3, 2021

    June 27, 2020

    July 3, 2021

    June 27, 2020

    Operating activities:

     

     

     

     

    Net income

    $88,770

     

    $68,036

     

    $173,446

     

    $129,042

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

    Depreciation

    22,574

     

    20,639

     

    44,669

     

    41,287

    Amortization

    11,902

     

    13,216

     

    23,773

     

    29,427

    Stock-based compensation expense

    7,519

     

    5,655

     

    14,657

     

    10,649

    Loss on extinguishment of debt and modification

    23,338

     

    1,470

     

    23,338

     

    1,470

    Other

    (8,369)

     

    5,862

     

    (203)

     

    11,425

    Changes in operating assets and liabilities, net of effects of acquisitions:

     

     

     

     

     

     

     

    Trade accounts and notes receivable

    (26,667)

     

    1,908

     

    (48,231)

     

    (42,087)

    Inventories

    (30,386)

     

    (37,157)

     

    (69,723)

     

    (55,362)

    Accounts payable and accrued liabilities

    13,244

     

    43,663

     

    (15,347)

     

    5,643

    Income taxes payable, refundable income taxes and noncurrent taxes payable

    (22,854)

     

    4,637

     

    (26,442)

     

    4,412

    Other

    2,784

     

    2,092

     

    15,033

     

    5,518

    Net cash provided by operating activities

    81,855

     

    130,021

     

    134,970

     

    141,424

    Investing activities:

     

     

     

     

     

     

     

    Acquisition of property and equipment

    (41,771)

     

    (24,288)

     

    (85,101)

     

    (46,873)

    Acquisition of business, net of cash acquired

    (2,250)

     

    (15)

     

    (2,250)

     

    (75,645)

    Other

    18

     

    206

     

    90

     

    211

    Net cash used in investing activities

    (44,003)

     

    (24,097)

     

    (87,261)

     

    (122,307)

    Financing activities:

     

     

     

     

     

     

     

    Proceeds from revolving credit facility and long-term debt

    451,000

     

    400,000

     

    451,000

     

    617,000

    Payments of revolving credit facility and long-term debt

    (601,000)

     

    (293,000)

     

    (601,000)

     

    (368,000)

    Payments for debt extinguishment costs

    (19,080)

     

     

    (19,080)

     

    Payments for dividends

    (10,889)

     

    (10,805)

     

    (21,797)

     

    (21,652)

    Issuance of common stock

    15,245

     

    1,198

     

    16,817

     

    1,749

    Taxes paid related to net share settlement of equity awards

    (55)

     

    (1,280)

     

    (15,093)

     

    (12,720)

    Repurchase and retirement of common stock

    (15,000)

     

     

    (30,000)

     

    (29,564)

    Deferred acquisition payments

     

     

     

    (16,125)

    Other

    (4,800)

     

    (3,965)

     

    (4,801)

     

    (6,855)

    Net cash (used in) provided by financing activities

    (184,579)

     

    92,148

     

    (223,954)

     

    163,833

    Effect of exchange rate changes on cash and cash equivalents

    (760)

     

    (482)

     

    (3,615)

     

    (2,194)

    Decrease (increase) in cash and cash equivalents

    (147,487)

     

    197,590

     

    (179,860)

     

    180,756

    Cash and cash equivalents at beginning of period

    548,520

     

    335,077

     

    580,893

     

    351,911

    Cash and cash equivalents at end of period

    $401,033

     

    $532,667

     

    $401,033

     

    $532,667

    Entegris, Inc. and Subsidiaries

    Segment Information

    (In thousands)

    (Unaudited)

     

     

    Three months ended

     

    Six months ended

    Net sales

    July 3, 2021

    June 27, 2020

    April 3, 2021

     

    July 3, 2021

    June 27, 2020

    Specialty Chemicals and Engineered Materials

    $180,366

     

    $146,213

     

    $166,541

     

    $346,907

     

    $290,427

    Microcontamination Control

    227,521

     

    183,758

     

    207,099

     

    434,620

     

    343,019

    Advanced Materials Handling

    172,502

     

    126,434

     

    148,541

     

    321,043

     

    242,571

    Inter-segment elimination

    (9,037)

     

    (8,000)

     

    (9,337)

     

    (18,374)

     

    (15,285)

    Total net sales

    $571,352

     

    $448,405

     

    $512,844

     

    $1,084,196

     

    $860,732

     

     

    Three months ended

     

    Six months ended

    Segment profit

    July 3, 2021

    June 27, 2020

    April 3, 2021

     

    July 3, 2021

    June 27, 2020

    Specialty Chemicals and Engineered Materials

    $44,945

     

    $32,938

     

    $34,556

     

    $79,501

     

    $65,608

    Microcontamination Control

    78,132

     

    62,137

     

    70,566

     

    148,698

     

    112,304

    Advanced Materials Handling

    42,093

     

    22,809

     

    32,095

     

    74,188

     

    43,441

    Total segment profit

    165,170

     

    117,884

     

    137,217

     

    302,387

     

    221,353

    Amortization of intangibles

    11,902

     

    13,216

     

    11,871

     

    23,773

     

    29,427

    Unallocated expenses

    14,379

     

    9,956

     

    11,368

     

    25,747

     

    16,470

    Total operating income

    $138,889

     

    $94,712

     

    $113,978

     

    $252,867

     

    $175,456

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Gross Profit to Adjusted Gross Profit

    (In thousands)

    (Unaudited)

     

     

    Three months ended

     

    Six months ended

     

    July 3, 2021

    June 27, 2020

    April 3, 2021

     

    July 3, 2021

    June 27, 2020

    Net sales

    $571,352

     

    $448,405

     

    $512,844

     

    $1,084,196

     

    $860,732

    Gross profit-GAAP

    $265,384

     

    $207,372

     

    $234,986

     

    $500,370

     

    $392,850

    Adjustments to gross profit:

     

     

     

     

     

     

     

     

     

    Integration costs

     

    (1,557)

     

     

     

    (1,557)

    Severance and restructuring costs

     

    465

     

     

     

    465

    Charge for fair value mark-up of acquired inventory sold

     

     

     

     

    361

    Adjusted gross profit

    $265,384

     

    $206,280

     

    $234,986

     

    $500,370

     

    $392,119

     

     

     

     

     

     

     

    Gross margin - as a % of net sales

    46.4%

    46.2%

    45.8%

     

    46.2%

    45.6%

    Adjusted gross margin - as a % of net sales

    46.4%

    46.0%

    45.8%

     

    46.2%

    45.6%

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Segment Profit to Adjusted Operating Income

    (In thousands)

    (Unaudited)

     

     

    Three months ended

     

    Six months ended

    Segment profit-GAAP

    July 3, 2021

    June 27, 2020

    April 3, 2021

     

    July 3, 2021

    June 27, 2020

    Specialty Chemicals and Engineered Materials (SCEM)

    $44,945

     

    $32,938

     

    $34,556

     

    $79,501

     

    $65,608

    Microcontamination Control (MC)

    78,132

     

    62,137

     

    70,566

     

    148,698

     

    112,304

    Advanced Materials Handling (AMH)

    42,093

     

    22,809

     

    32,095

     

    74,188

     

    43,441

    Total segment profit

    165,170

     

    117,884

     

    137,217

     

    302,387

     

    221,353

    Amortization of intangible assets

    11,902

     

    13,216

     

    11,871

     

    23,773

     

    29,427

    Unallocated expenses

    14,379

     

    9,956

     

    11,368

     

    25,747

     

    16,470

    Total operating income

    $138,889

     

    $94,712

     

    $113,978

     

    $252,867

     

    $175,456

     

     

    Three months ended

     

    Six months ended

    Adjusted segment profit

    July 3, 2021

    June 27, 2020

    April 3, 2021

     

    July 3, 2021

    June 27, 2020

    SCEM segment profit

    $44,945

     

    $32,938

     

    $34,556

     

    $79,501

     

    $65,608

    Integration costs

     

    (1,557)

     

     

     

    (1,557)

    Severance and restructuring costs

    51

     

    455

     

    47

     

    98

     

    629

    Charge for fair value write-up of acquired inventory sold

     

     

     

     

    235

    SCEM adjusted segment profit

    $44,996

     

    $31,836

     

    $34,603

     

    $79,599

     

    $64,915

     

     

     

     

     

     

     

     

     

     

    MC segment profit

    $78,132

     

    $62,137

     

    $70,566

     

    $148,698

     

    $112,304

    Severance and restructuring costs

    55

     

    494

     

    51

     

    106

     

    684

    Charge for fair value write-up of acquired inventory sold

     

     

     

     

    126

    MC adjusted segment profit

    $78,187

     

    $62,631

     

    $70,617

     

    $148,804

     

    $113,114

     

     

     

     

     

     

     

     

     

     

    AMH segment profit

    $42,093

     

    $22,809

     

    $32,095

     

    $74,188

     

    $43,441

    Severance and restructuring costs

    38

     

    814

     

    37

     

    75

     

    949

    AMH adjusted segment profit

    $42,131

     

    $23,623

     

    $32,132

     

    $74,263

     

    $44,390

     

     

     

     

     

     

     

     

     

     

    Unallocated general and administrative expenses

    $14,379

     

    $9,956

     

    $11,368

     

    $25,747

     

    $16,470

    Unallocated deal and integration costs

    (632)

     

    (2,415)

     

    (2,044)

     

    (2,676)

     

    (3,894)

    Unallocated severance and restructuring costs

    (36)

     

    (286)

     

    (8)

     

    (44)

     

    (630)

    Adjusted unallocated general and administrative expenses

    $13,711

     

    $7,255

     

    $9,316

     

    $23,027

     

    $11,946

     

     

     

     

     

     

     

     

     

     

    Total adjusted segment profit

    $165,314

     

    $118,090

     

    $137,352

     

    $302,666

     

    $222,419

    Adjusted amortization of intangible assets

     

     

     

     

    Adjusted unallocated general and administrative expenses

    13,711

     

    7,255

     

    9,316

     

    23,027

     

    11,946

    Total adjusted operating income

    $151,603

     

    $110,835

     

    $128,036

     

    $279,639

     

    $210,473

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Net Income to Adjusted Operating Income and Adjusted EBITDA

    (In thousands)

    (Unaudited)

     

     

    Three months ended

     

    Six months ended

     

    July 3, 2021

    June 27, 2020

    April 3, 2021

     

    July 3, 2021

    June 27, 2020

    Net sales

    $571,352

     

    $448,405

     

    $512,844

     

    $1,084,196

     

    $860,732

    Net income

    $88,770

     

    $68,036

     

    $84,676

     

    $173,446

     

    $129,042

    Net income - as a % of net sales

    15.5%

     

    15.2%

     

    16.5%

     

    16.0%

     

    15.0%

    Adjustments to net income:

     

     

     

     

     

     

     

     

     

    Income tax expense

    15,916

     

    14,361

     

    13,391

     

    29,307

     

    22,983

    Interest expense, net

    10,643

     

    12,792

     

    11,581

     

    22,224

     

    23,030

    Other expense (income), net

    23,560

     

    (477)

     

    4,330

     

    27,890

     

    401

    GAAP - Operating income

    138,889

     

    94,712

     

    113,978

     

    252,867

     

    175,456

    Operating margin - as a % of net sales

    24.3%

    21.1%

    22.2%

     

    23.3%

    20.4%

    Charge for fair value write-up of acquired inventory sold

     

     

     

     

    361

    Deal and transaction costs

     

    503

     

     

     

    1,934

    Integration costs

    632

     

    355

     

    2,044

     

    2,676

     

    403

    Severance and restructuring costs

    180

     

    2,049

     

    143

     

    323

     

    2,892

    Amortization of intangible assets

    11,902

     

    13,216

     

    11,871

     

    23,773

     

    29,427

    Adjusted operating income

    151,603

     

    110,835

     

    128,036

     

    279,639

     

    210,473

    Adjusted operating margin - as a % of net sales

    26.5%

    24.7%

    25.0%

     

    25.8%

    24.5%

    Depreciation

    22,574

     

    20,639

     

    22,095

     

    44,669

     

    41,287

    Adjusted EBITDA

    $174,177

     

    $131,474

     

    $150,131

     

    $324,308

     

    $251,760

    Adjusted EBITDA - as a % of net sales

    30.5%

    29.3%

    29.3%

     

    29.9%

    29.2%

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Net Income and Diluted Earnings per Common Share to Non-GAAP Net Income and Diluted Non-GAAP Earnings per Common Share

    (In thousands, except per share data)

    (Unaudited)

     

     

    Three months ended

     

    Six months ended

     

    July 3, 2021

    June 27, 2020

    April 3, 2021

     

    July 3, 2021

    June 27, 2020

    GAAP net income

    $88,770

     

    $68,036

     

    $84,676

     

    $173,446

     

    $129,042

    Adjustments to net income:

     

     

     

     

     

     

     

     

     

    Charge for fair value write-up of inventory acquired

     

     

     

     

    361

    Deal and transaction costs

     

    503

     

     

     

    1,934

    Integration costs

    632

     

    355

     

    2,044

     

    2,676

     

    403

    Severance and restructuring costs

    180

     

    2,049

     

    143

     

    323

     

    2,892

    Loss on extinguishment of debt and modification

    23,338

     

    1,470

     

     

    23,338

     

    1,470

    Amortization of intangible assets

    11,902

     

    13,216

     

    11,871

     

    23,773

     

    29,427

    Tax effect of adjustments to net income and discrete items1

    (8,111)

     

    (4,048)

     

    (3,221)

     

    (11,332)

     

    (8,377)

    Non-GAAP net income

    $116,711

     

    $81,581

     

    $95,513

     

    $212,224

     

    $157,152

     

     

     

     

     

     

     

     

     

     

    Diluted earnings per common share

    $0.65

     

    $0.50

     

    $0.62

     

    $1.27

     

    $0.95

    Effect of adjustments to net income

    $0.20

     

    $0.10

     

    $0.08

     

    $0.28

     

    $0.21

    Diluted non-GAAP earnings per common share

    $0.85

     

    $0.60

     

    $0.70

     

    $1.55

     

    $1.15

    1The tax effect of pre-tax adjustments to net income was calculated using the applicable marginal tax rate during the respective years.

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Outlook to Non-GAAP Outlook

    (In millions, except per share data)

    (Unaudited)

     

     

    Third-Quarter Outlook

    Reconciliation GAAP net income to non-GAAP net income

    October 2, 2021

    GAAP net income

    $104 - $111

    Adjustments to net income:

     

    Restructuring and integration costs

    2

     

    Amortization of intangible assets

    11

     

    Income tax effect

    (3)

     

    Non-GAAP net income

    $114 - $121

     

     

    Third-Quarter Outlook

    Reconciliation GAAP diluted earnings per share to non-GAAP diluted earnings per share

    October 2, 2021

    Diluted earnings per common share

    $0.76 - $0.81

    Adjustments to diluted earnings per common share:

     

    Restructuring and integration costs

    0.01

     

    Amortization of intangible assets

    0.09

     

    Income tax effect

    (0.02)

     

    Diluted non-GAAP earnings per common share

    $0.84 - $0.89

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Entegris Reports Results for Second Quarter of 2021 Entegris, Inc. (NASDAQ: ENTG), today reported its financial results for the Company’s second quarter ended July 3, 2021. Second-quarter sales were $571.4 million, an increase of 27% from the same quarter last year. Second-quarter GAAP net income was …