checkAd

     101  0 Kommentare Albany International Reports Third-Quarter 2021 Results

    Albany International Corp. (NYSE:AIN) today reported operating results for its third quarter of 2021, which ended September 30, 2021. Additionally, the company raised its full year financial guidance for 2021. Albany’s Board of Directors authorized a share repurchase program of up to $200 million.

    "We are reporting another quarter of solid performance," said Bill Higgins, President and CEO. "Revenues of $232 million increased 9.6%. The Albany team delivered another strong quarter with solid growth in both businesses. Machine Clothing segment sales grew 11% from 2020’s third quarter and sustained excellent operating performance and margins. Engineered composites grew again in the quarter and is well positioned for stronger growth as military and commercial programs, led by single aisle aircraft, kick in.

    “We are in excellent financial health with low debt and strong free cash flow. To that end, the Board of Directors has authorized a $200 million share repurchase program expanding the capital allocation options available to us,” concluded Higgins.

    For the third quarter ended September 30, 2021:

    • Net sales were $232.4 million, up 9.6%, or 8.8% after adjusting for currency translation, when compared to the prior year.
    • Gross profit of $92.0 million was 5.4% higher than the $87.3 million reported for the same period of 2020.
    • Selling, Technical, General, and Research (STG&R) expenses were $47.4 million, compared to $47.8 million in the same period of 2020.
    • Operating income was $44.5 million, compared to $38.8 million in the prior year, an increase of 15%.
    • The effective tax rate was 29.4%, compared to 24.7% for the third quarter of 2020. A higher share of our global profits generated in jurisdictions with higher tax rates combined with less favorable discrete income tax adjustments contributed to the higher tax rate this quarter compared to that for the third-quarter 2020.
    • Net income attributable to the Company was $30.9 million ($0.95 per share), compared to $29.6 million ($0.92 per share) in the third quarter of 2020. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was $0.83 per share, compared to $0.96 per share for the same period of last year.
    • Adjusted EBITDA (a non-GAAP measure) was $60.2 million, compared to $61.8 million in the third quarter of 2020, a decrease of 2.6%.

    Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures. During the third quarter of 2021, the Company was awarded $5.8 million under the U.S. Government's Aviation Manufacturing Jobs Protection Program (AMJP). The adjusted results presented in the tables below exclude the impact of the AMJP award as management does not believe that the award is reflective of ongoing operational performance.

    "The results of the third quarter are reflective of the strategic positioning of our businesses and continued excellent operational performance across our operations. We are again raising our guidance for 2021," said Stephen Nolan, Chief Financial Officer. "We recognize there are risks ahead in terms of supply chain constraints and inflationary pressures. However, the Company is very well positioned with excellent customer relationships, a strong and growing business base and in-demand advanced technologies that are expected to drive long-term business growth."

    Outlook for Full-Year 2021

    Albany International is updating its financial guidance for the full-year 2021:

    • Total company revenue between $900 and $920 million;
    • Effective income tax rate, including tax adjustments, between 28% and 30%;
    • Total company depreciation and amortization of approximately $75 million;
    • Capital expenditures in the range of $40 to $50 million;
    • GAAP earnings per share between $3.23 and $3.38 and Adjusted earnings per share between $3.15 and $3.30;
    • Total company Adjusted EBITDA between $230 to $240 million;
    • Machine Clothing revenue between $600 to $610 million;
    • Machine Clothing Adjusted EBITDA between $215 and $225 million;
    • Albany Engineered Composites (AEC) revenue between $300 to $310 million; and
    • Albany Engineered Composites Adjusted EBITDA between $65 to $70 million.

    Share Repurchase Authorization

    On October 25, 2021, the Company's Board of Directors authorized the Company to repurchase shares of up to $200 million through open market purchases, privately negotiated transactions or otherwise, and to determine the prices, times and amounts. The program does not obligate the Company to acquire any particular amount of common stock, and it may be suspended or terminated at any time at the Company's discretion. The share repurchase program does not have an expiration date. The timing and amount of any share repurchases will be based on the Company’s liquidity, general business and market conditions, debt covenant restrictions and other factors, including alternative investment opportunities and capital structure.

     

    ALBANY INTERNATIONAL CORP.

    CONSOLIDATED STATEMENTS OF INCOME

    (in thousands, except per share amounts)

    (unaudited)

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

    2021

     

    2020

     

    2021

     

    2020

    Net sales

    $

    232,442

     

     

    $

    211,999

     

     

    $

    689,322

     

     

    $

    673,753

     

    Cost of goods sold

    140,400

     

     

    124,697

     

     

    407,006

     

     

    393,999

     

     

     

     

     

     

     

     

     

    Gross profit

    92,042

     

     

    87,302

     

     

    282,316

     

     

    279,754

     

    Selling, general, and administrative expenses

    37,696

     

     

    39,518

     

     

    116,899

     

     

    118,167

     

    Technical and research expenses

    9,673

     

     

    8,301

     

     

    28,916

     

     

    26,304

     

    Restructuring expenses, net

    187

     

     

    710

     

     

    230

     

     

    4,189

     

     

     

     

     

     

     

     

     

    Operating income

    44,486

     

     

    38,773

     

     

    136,271

     

     

    131,094

     

    Interest expense, net

    3,734

     

     

    2,242

     

     

    11,521

     

     

    10,042

     

    Aviation Manufacturing Jobs Protection (AMJP) grant

    (5,832

    )

     

     

     

    (5,832

    )

     

     

    Other expense/(income), net

    2,753

     

     

    (2,745

    )

     

    4,215

     

     

    13,915

     

    Income before income taxes

    43,831

     

     

    39,276

     

     

    126,367

     

     

    107,137

     

    Income tax expense

    12,889

     

     

    9,686

     

     

    36,375

     

     

    37,504

     

     

     

     

     

     

     

     

     

    Net income

    30,942

     

     

    29,590

     

     

    89,992

     

     

    69,633

     

    Net income/(loss) attributable to the noncontrolling interest

    80

     

     

    1

     

     

    150

     

     

    (1,419

    )

    Net income attributable to the Company

    $

    30,862

     

     

    $

    29,589

     

     

    $

    89,842

     

     

    $

    71,052

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to Company shareholders - Basic

    $

    0.95

     

     

    $

    0.92

     

     

    $

    2.78

     

     

    $

    2.20

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to Company shareholders - Diluted

    $

    0.95

     

     

    $

    0.91

     

     

    $

    2.77

     

     

    $

    2.20

     

     

     

     

     

     

     

     

     

    Shares of the Company used in computing earnings per share:

     

     

     

     

     

     

     

    Basic

    32,381

     

     

    32,337

     

     

    32,369

     

     

    32,326

     

     

     

     

     

     

     

     

     

    Diluted

    32,434

     

     

    32,344

     

     

    32,424

     

     

    32,333

     

     

     

     

     

     

     

     

     

    Dividends declared per share, Class A and Class B

    $

    0.20

     

     

    $

    0.19

     

     

    $

    0.60

     

     

    $

    0.57

     

     

    ALBANY INTERNATIONAL CORP.

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except share data)

    (unaudited)

     

     

    September 30, 2021

     

    December 31, 2020

    ASSETS

     

     

     

    Cash and cash equivalents

    $

    286,217

     

     

    $

    241,316

     

    Accounts receivable, net

    199,124

     

     

    188,423

     

    Contract assets, net

    115,924

     

     

    139,289

     

    Inventories

    118,129

     

     

    110,478

     

    Income taxes prepaid and receivable

    3,509

     

     

    5,940

     

    Prepaid expenses and other current assets

    29,021

     

     

    31,830

     

    Total current assets

    $

    751,924

     

     

    $

    717,276

     

     

     

     

     

    Property, plant and equipment, net

    426,806

     

     

    448,554

     

    Intangibles, net

    41,020

     

     

    46,869

     

    Goodwill

    183,568

     

     

    187,553

     

    Deferred income taxes

    30,538

     

     

    38,757

     

    Noncurrent receivables, net

    33,471

     

     

    36,265

     

    Other assets

    72,916

     

     

    74,662

     

    Total assets

    $

    1,540,243

     

     

    $

    1,549,936

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

    Accounts payable

    $

    54,397

     

     

    $

    49,173

     

    Accrued liabilities

    112,481

     

     

    125,459

     

    Current maturities of long-term debt

     

     

    9

     

    Income taxes payable

    14,623

     

     

    16,222

     

    Total current liabilities

    181,501

     

     

    190,863

     

     

     

     

     

    Long-term debt

    350,000

     

     

    398,000

     

    Other noncurrent liabilities

    117,057

     

     

    130,424

     

    Deferred taxes and other liabilities

    11,352

     

     

    10,784

     

    Total liabilities

    659,910

     

     

    730,071

     

     

     

     

     

    SHAREHOLDERS' EQUITY

     

     

     

    Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued

     

     

     

    Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; 40,759,527 issued in 2021 and 39,115,405 in 2020

    41

     

     

    39

     

    Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 1,154 in 2021 and 1,617,998 in 2020

     

     

    2

     

    Additional paid in capital

    436,079

     

     

    433,696

     

    Retained earnings

    841,162

     

     

    770,746

     

    Accumulated items of other comprehensive income:

     

     

     

    Translation adjustments

    (100,327

    )

     

    (83,203

    )

    Pension and postretirement liability adjustments

    (39,059

    )

     

    (39,661

    )

    Derivative valuation adjustment

    (5,525

    )

     

    (9,544

    )

    Treasury stock (Class A), at cost; 8,379,804 shares in 2021 and 8,391,011 in 2020

    (255,768

    )

     

    (256,009

    )

    Total Company shareholders' equity

    876,603

     

     

    816,066

     

    Noncontrolling interest

    3,730

     

     

    3,799

     

    Total equity

    880,333

     

     

    819,865

     

    Total liabilities and shareholders' equity

    $

    1,540,243

     

     

    $

    1,549,936

     

     

    ALBANY INTERNATIONAL CORP.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2021

     

    2020

     

    2021

     

    2020

    OPERATING ACTIVITIES

     

     

     

     

     

     

     

    Net income

    $

    30,942

     

     

    $

    29,590

     

     

    $

    89,992

     

     

    $

    69,633

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

    Depreciation

    15,925

     

     

    16,285

     

     

    48,485

     

     

    47,289

     

    Amortization

    2,289

     

     

    1,997

     

     

    6,862

     

     

    7,017

     

    Change in deferred taxes and other liabilities

    1,606

     

     

    3,074

     

     

    7,022

     

     

    12,434

     

    Impairment of property, plant and equipment

    25

     

     

    303

     

     

    563

     

     

    536

     

    Non-cash interest expense

    283

     

     

    (309

    )

     

    593

     

     

    (138

    )

    Compensation and benefits paid or payable in Class A Common Stock

    606

     

     

    80

     

     

    2,232

     

     

    596

     

    Provision for credit losses from uncollected receivables and contract assets

    (1,075

    )

     

    (105

    )

     

    (1,158

    )

     

    1,664

     

    Foreign currency remeasurement loss/(gain) on intercompany loans

    480

     

     

    169

     

     

    (551

    )

     

    15,750

     

    Fair value adjustment on foreign currency options

    29

     

     

    (64

    )

     

    169

     

     

     

     

     

     

     

     

     

     

     

    Changes in operating assets and liabilities that provided/(used) cash:

     

     

     

     

     

     

     

    Accounts receivable

    (10,927

    )

     

    (2,048

    )

     

    (14,292

    )

     

    6,069

     

    Contract assets

    (3,473

    )

     

    (7,923

    )

     

    22,170

     

     

    (27,932

    )

    Inventories

    546

     

     

    4,585

     

     

    (9,838

    )

     

    (20,043

    )

    Prepaid expenses and other current assets

    3,949

     

     

    (4,532

    )

     

    2,444

     

     

    (6,989

    )

    Income taxes prepaid and receivable

    2,717

     

     

    (454

    )

     

    2,408

     

     

    (662

    )

    Accounts payable

    (296

    )

     

    (5,108

    )

     

    4,312

     

     

    (15,491

    )

    Accrued liabilities

    5,112

     

     

    2,838

     

     

    (12,311

    )

     

    (8,063

    )

    Income taxes payable

    2,871

     

     

    1,786

     

     

    (1,085

    )

     

    3,741

     

    Noncurrent receivables

    1,245

     

     

    (228

    )

     

    2,832

     

     

    169

     

    Other noncurrent liabilities

    (1,319

    )

     

    111

     

     

    (5,582

    )

     

    (413

    )

    Other, net

    1,324

     

     

    (388

    )

     

    3,232

     

     

    (1,474

    )

    Net cash provided by operating activities

    52,859

     

     

    39,659

     

     

    148,499

     

     

    83,693

     

     

     

     

     

     

     

     

     

    INVESTING ACTIVITIES

     

     

     

     

     

     

     

    Purchases of property, plant and equipment

    (8,918

    )

     

    (9,349

    )

     

    (31,754

    )

     

    (31,320

    )

    Purchased software

    (106

    )

     

    (109

    )

     

    (394

    )

     

    (155

    )

    Net cash used in investing activities

    (9,024

    )

     

    (9,458

    )

     

    (32,148

    )

     

    (31,475

    )

     

     

     

     

     

     

     

     

    FINANCING ACTIVITIES

     

     

     

     

     

     

     

    Proceeds from borrowings

     

     

     

     

    8,000

     

     

    70,000

     

    Principal payments on debt

     

     

    (17,005

    )

     

    (56,009

    )

     

    (76,016

    )

    Principal payments on finance lease liabilities

    (363

    )

     

    (335

    )

     

    (1,067

    )

     

    (6,798

    )

    Taxes paid in lieu of share issuance

     

     

     

     

    (998

    )

     

    (490

    )

    Proceeds from options exercised

    4

     

     

    5

     

     

    153

     

     

    25

     

    Dividends paid

    (6,476

    )

     

    (6,144

    )

     

    (19,418

    )

     

    (18,424

    )

    Net cash used in financing activities

    (6,835

    )

     

    (23,479

    )

     

    (69,339

    )

     

    (31,703

    )

     

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents

    (4,113

    )

     

    4,545

     

     

    (2,111

    )

     

    (751

    )

     

     

     

     

     

     

     

     

    Increase in cash and cash equivalents

    32,887

     

     

    11,267

     

     

    44,901

     

     

    19,764

     

    Cash and cash equivalents at beginning of period

    253,330

     

     

    204,037

     

     

    241,316

     

     

    195,540

     

    Cash and cash equivalents at end of period

    $

    286,217

     

     

    $

    215,304

     

     

    $

    286,217

     

     

    $

    215,304

     

    Financial tables and reconciliation of non-GAAP measures to comparable GAAP measures

    The following tables present Net sales and the effect of changes in currency translation rates:

     

    (in thousands, except percentages)

    Net sales as
    reported, Q3 2021

    Increase due to
    changes in currency
    translation rates

    Q3 2021 sales
    on same basis
    as Q3 2020 currency
    translation rates

    Net sales as
    reported, Q3 2020

    % Change compared
    to Q3 2020, excluding
    currency rate effects

    Machine Clothing

    $

    154,171

     

    $

    1,688

     

    $

    152,483

    $

    138,747

     

    9.9

    %

    Albany Engineered Composites

    78,271

     

    90

     

    78,181

    73,252

     

    6.7

    %

    Consolidated total

    $

    232,442

     

    $

    1,778

     

    $

    230,664

    $

    211,999

     

    8.8

    %

     

     

     

     

     

     

    (in thousands, except percentages)

    Net sales as
    reported, YTD 2021

    Increase due to
    changes in currency
    translation rates

    YTD 2021 sales
    on same basis
    as 2020 currency
    translation rates

    Net sales as
    reported, YTD 2020

    % Change compared
    to 2020, excluding
    currency rate effects

    Machine Clothing

    $

    462,298

     

    $

    11,829

     

    $

    450,469

    $

    428,782

     

    5.1

    %

    Albany Engineered Composites

    227,024

     

    2,356

     

    224,668

    244,971

     

    (8.3

    )%

    Consolidated total

    $

    689,322

     

    $

    14,185

     

    $

    675,137

    $

    673,753

     

    0.2

    %

    The following tables present Gross profit and Gross profit margin:

    (in thousands, except percentages)

    Gross profit,
    Q3 2021

    Gross profit margin,
    Q3 2021

    Gross profit,
    Q3 2020

    Gross profit margin,
    Q3 2020

    Machine Clothing

    $

    79,437

     

    51.5

    %

    $

    71,471

     

    51.5

    %

    Albany Engineered Composites

    12,605

     

    16.1

    %

    15,831

     

    21.6

    %

    Consolidated total

    $

    92,042

     

    39.6

    %

    $

    87,302

     

    41.2

    %

    (in thousands, except percentages)

    Gross profit,
    YTD 2021

    Gross profit margin,
    YTD 2021

    Gross profit,
    YTD 2020

    Gross profit margin,
    YTD 2020

    Machine Clothing

    $

    240,427

     

    52.0

    %

    $

    227,734

     

    53.1

    %

    Albany Engineered Composites

    41,889

     

    18.5

    %

    52,020

     

    21.2

    %

    Consolidated total

    $

    282,316

     

    41.0

    %

    $

    279,754

     

    41.5

    %

    A reconciliation from operating income/(loss) (GAAP) to Adjusted EBITDA (non-GAAP) for the current-year and comparable prior-year periods has been calculated as follows:

     

    Three months ended September 30, 2021

    (in thousands)

    Machine Clothing

    Albany Engineered

    Composites

    Corporate expenses

    and other

    Total Company

    Operating income/(loss) (GAAP)

    $

    55,467

     

    $

    2,917

     

    $

    (13,898

    )

    $

    44,486

     

    Interest, taxes, other income/(expense)

     

     

    (13,544

    )

    (13,544

    )

    Net income/(loss) (GAAP)

    55,467

     

    2,917

     

    (27,442

    )

    30,942

     

    Interest expense, net

     

     

    3,734

     

    3,734

     

    Income tax expense

     

     

    12,889

     

    12,889

     

    Depreciation and amortization expense

    5,014

     

    12,265

     

    935

     

    18,214

     

    EBITDA (non-GAAP)

    60,481

     

    15,182

     

    (9,884

    )

    65,779

     

    Restructuring expenses, net

    251

     

    (81

    )

    17

     

    187

     

    Foreign currency revaluation (gains)/losses

    (1,571

    )

    31

     

    472

     

    (1,068

    )

    AMJP grant

     

    963

     

    (5,832

    )

    (4,869

    )

    Acquisition/integration costs

     

    297

     

     

    297

     

    Pre-tax (income) attributable to noncontrolling interest

     

    (95

    )

     

    (95

    )

    Adjusted EBITDA (non-GAAP)

    $

    59,161

     

    $

    16,297

     

    $

    (15,227

    )

    $

    60,231

     

    Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP)

    38.4

    %

    20.8

    %

     

    25.9

    %

     

     

     

     

     

     

     

     

     

     

    Three months ended September 30, 2020

    (in thousands)

    Machine Clothing

    Albany Engineered

    Composites

    Corporate expenses

    and other

    Total Company

    Operating income/(loss) (GAAP)

    $

    45,699

     

    $

    6,828

     

    $

    (13,754

    )

    $

    38,773

     

    Interest, taxes, other income/(expense)

     

     

    (9,183

    )

    (9,183

    )

    Net income/(loss) (GAAP)

    45,699

     

    6,828

     

    (22,937

    )

    29,590

     

    Interest expense, net

     

     

    2,242

     

    2,242

     

    Income tax expense

     

     

    9,686

     

    9,686

     

    Depreciation and amortization expense

    5,074

     

    12,236

     

    972

     

    18,282

     

    EBITDA (non-GAAP)

    50,773

     

    19,064

     

    (10,037

    )

    59,800

     

    Restructuring expenses, net

    384

     

    358

     

    (32

    )

    710

     

    Foreign currency revaluation (gains)/losses

    1,422

     

    (226

    )

    (144

    )

    1,052

     

    Acquisition/integration costs

     

    291

     

     

    291

     

    Pre-tax (income) attributable to noncontrolling interest

     

    (22

    )

     

    (22

    )

    Adjusted EBITDA (non-GAAP)

    $

    52,579

     

    $

    19,465

     

    $

    (10,213

    )

    $

    61,831

     

    Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP)

    37.9

    %

    26.6

    %

     

    29.2

    %

    Nine months ended September 30, 2021

    (in thousands)

    Machine Clothing

    Albany Engineered

    Composites

    Corporate expenses

    and other

    Total Company

    Operating income/(loss) (GAAP)

    $

    161,731

     

    $

    13,019

     

    $

    (38,479

    )

    $

    136,271

     

    Interest, taxes, other income/(expense)

     

     

    (46,279

    )

    (46,279

    )

    Net income/(loss) (GAAP)

    161,731

     

    13,019

     

    (84,758

    )

    89,992

     

    Interest expense, net

     

     

    11,521

     

    11,521

     

    Income tax expense

     

     

    36,375

     

    36,375

     

    Depreciation and amortization expense

    15,272

     

    37,326

     

    2,749

     

    55,347

     

    EBITDA (non-GAAP)

    177,003

     

    50,345

     

    (34,113

    )

    193,235

     

    Restructuring expenses, net

    193

     

    (40

    )

    77

     

    230

     

    Foreign currency revaluation (gains)/losses

    (156

    )

    363

     

    813

     

    1,020

     

    AMJP grant

     

    963

     

    (5,832

    )

    (4,869

    )

    Acquisition/integration costs

     

    911

     

     

    911

     

    Pre-tax (income) attributable to noncontrolling interest

     

    (206

    )

     

    (206

    )

    Adjusted EBITDA (non-GAAP)

    $

    177,040

     

    $

    52,336

     

    $

    (39,055

    )

    $

    190,321

     

    Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP)

    38.3

    %

    23.1

    %

    %

    27.6

    %

     

     

     

     

     

    Nine months ended September 30, 2020

    (in thousands)

    Machine Clothing

    Albany Engineered

    Composites

    Corporate expenses

    and other

    Total Company

    Operating income/(loss) (GAAP)

    $

    149,418

     

    $

    22,749

     

    $

    (41,073

    )

    $

    131,094

     

    Interest, taxes, other income/(expense)

     

     

    (61,461

    )

    (61,461

    )

    Net income/(loss) (GAAP)

    149,418

     

    22,749

     

    (102,534

    )

    69,633

     

    Interest expense, net

     

     

    10,042

     

    10,042

     

    Income tax expense

     

     

    37,504

     

    37,504

     

    Depreciation and amortization expense

    15,142

     

    36,192

     

    2,972

     

    54,306

     

    EBITDA (non-GAAP)

    164,560

     

    58,941

     

    (52,016

    )

    171,485

     

    Restructuring expenses, net

    1,414

     

    2,606

     

    169

     

    4,189

     

    Foreign currency revaluation (gains)/losses

    (1,265

    )

    501

     

    14,705

     

    13,941

     

    Former CEO termination costs

     

     

    2,742

     

    2,742

     

    Acquisition/integration costs

     

    867

     

     

    867

     

    Pre-tax loss attributable to noncontrolling interest

     

    1,412

     

     

    1,412

     

    Adjusted EBITDA (non-GAAP)

    $

    164,709

     

    $

    64,327

     

    $

    (34,400

    )

    $

    194,636

     

    Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales-non-GAAP)

    38.4

    %

    26.3

    %

     

    28.9

    %

    Per share impact of the adjustments to earnings per share are as follows:

     

    Three months ended September 30, 2021

    (in thousands, except per share amounts)

    Pre tax

    Amounts

    Tax

    Effect

    After tax

    Effect

    Per share

    Effect

    Restructuring expenses, net

    $

    187

     

    $

    55

     

    $

    132

     

    $

    0.00

     

    Foreign currency revaluation (gains)/losses

    (1,068

    )

    (314

    )

    (754

    )

    (0.02

    )

    AMJP grant

    (4,869

    )

    (1,446

    )

    (3,423

    )

    (0.11

    )

    Acquisition/integration costs

    297

     

    89

     

    208

     

    0.01

     

     

     

     

     

     

    Three months ended September 30, 2020

    (in thousands, except per share amounts)

    Pre tax

    Amounts

    Tax

    Effect

    After tax

    Effect

    Per share

    Effect

    Restructuring expenses, net

    $

    710

     

    $

    232

     

    $

    478

     

    $

    0.01

     

    Foreign currency revaluation (gains)/losses

    1,052

     

    526

     

    526

     

    0.02

     

    Acquisition/integration costs

    291

     

    87

     

    204

     

    0.01

     

     

     

     

     

     

    Nine months ended September 30, 2021

    (in thousands, except per share amounts)

    Pre tax

    Amounts

    Tax

    Effect

    After tax

    Effect

    Per share

    Effect

    Restructuring expenses, net

    $

    230

     

    $

    67

     

    $

    163

     

    $

    0.00

     

    Foreign currency revaluation (gains)/losses

    1,020

     

    332

     

    688

     

    0.02

     

    AMJP grant

    (4,869

    )

    (1,446

    )

    (3,423

    )

    (0.11

    )

    Acquisition/integration costs

    911

     

    273

     

    638

     

    0.03

     

     

     

     

     

     

    Nine months ended September 30, 2020

    (in thousands, except per share amounts)

    Pre tax

    Amounts

    Tax

    Effect

    After tax

    Effect

    Per share

    Effect

    Restructuring expenses, net

    $

    4,189

     

    $

    1,377

     

    $

    2,812

     

    $

    0.08

     

    Foreign currency revaluation (gains)/losses (a)

    13,941

     

    (483

    )

    14,424

     

    0.46

     

    Former CEO termination costs

    2,742

     

    713

     

    2,029

     

    0.06

     

    Acquisition/integration costs

    867

     

    259

     

    608

     

    0.03

     

     

    (a) In Q1 2020, the company recorded losses of approximately $17 million in jurisdictions where it cannot record a tax benefit from the losses, which results in an unusual relationship between the pre-tax and after-tax amounts.

    The following table provides a reconciliation of Earnings per share to Adjusted Earnings per share:

     

     

    Three months ended September 30,

    Nine months ended September 30,

    Per share amounts (Basic)

    2021

    2020

    2021

    2020

    Earnings per share (GAAP)

    $

    0.95

     

    $

    0.92

     

    $

    2.78

     

    $

    2.20

     

    Adjustments, after tax:

     

     

     

     

    Restructuring expenses, net

     

    0.01

     

     

    0.08

     

    Foreign currency revaluation (gains)/losses

    (0.02

    )

    0.02

     

    0.02

     

    0.46

     

    AMJP grant

    (0.11

    )

     

    (0.11

    )

     

    Former CEO termination costs

     

     

     

    0.06

     

    Acquisition/integration costs

    0.01

     

    0.01

     

    0.03

     

    0.03

     

    Adjusted Earnings per share (non-GAAP)

    $

    0.83

     

    $

    0.96

     

    $

    2.72

     

    $

    2.83

     

    The calculations of net debt are as follows:

     

    (in thousands)

    September 30, 2021

    June 30, 2021

    March 31, 2021

    December 31, 2020

    Current maturities of long-term debt

    $

     

     

    $

    2

     

    $

    9

     

    Long-term debt

    350,000

     

    350,000

     

    384,000

     

    398,000

     

    Total debt

    350,000

     

    350,000

     

    384,002

     

    398,009

     

    Cash and cash equivalents

    286,217

     

    253,330

     

    237,871

     

    241,316

     

    Net debt (non GAAP)

    $

    63,783

     

    $

    96,670

     

    $

    146,131

     

    $

    156,693

     

     

    The tables below provide a reconciliation of forecasted full-year 2021 Adjusted EBITDA and Adjusted EPS (non-GAAP measures) to the comparable GAAP measures:

     

    Forecast of Full Year 2021 Adjusted EBITDA

    Machine Clothing

     

    AEC

    (in millions)

    Low

    High

     

    Low

    High

    Net income attributable to the Company (GAAP) (b)

    $

    194

     

    $

    203

     

     

    $

    14

     

    $

    18

     

    Income attributable to the noncontrolling interest

     

     

     

    (1

    )

    (1

    )

    Interest expense, net

     

     

     

     

     

    Income tax expense

     

     

     

     

     

    Depreciation and amortization

    20

     

    21

     

     

    49

     

    50

     

    EBITDA (non-GAAP)

    214

     

    224

     

     

    62

     

    67

     

    Restructuring expenses, net (c)

     

     

     

     

     

    Foreign currency revaluation (gains)/losses (c)

    1

     

    1

     

     

     

     

    AMJP grant

     

     

     

    1

     

    1

     

    Acquisition/integration costs (c)

     

     

     

    1

     

    1

     

    Pre-tax (income)/loss attributable to non-controlling interest

     

     

     

    1

     

    1

     

    Adjusted EBITDA (non-GAAP)

    $

    215

     

    $

    225

     

     

    $

    65

     

    $

    70

     

    (b) Interest, Other income/expense and Income taxes are not allocated to the business segments

     

     

     

     

     

     

    Forecast of Full Year 2021 Adjusted EBITDA

    Total Company

     

     

     

    (in millions)

    Low

    High

     

     

     

    Net income attributable to the Company (GAAP) (b)

    $

    105

     

    $

    110

     

     

     

     

    Income attributable to the noncontrolling interest

    (1

    )

    (1

    )

     

     

     

    Interest expense, net

    14

     

    15

     

     

     

     

    Income tax expense

    41

     

    44

     

     

     

     

    Depreciation and amortization

    73

     

    74

     

     

     

     

    EBITDA (non-GAAP)

    232

     

    242

     

     

     

     

    Restructuring expenses, net (c)

     

     

     

     

     

    Foreign currency revaluation (gains)/losses (c)

    1

     

    1

     

     

     

     

    AMJP grant

    (5

    )

    (5

    )

     

     

     

    Acquisition/integration costs (c)

    1

     

    1

     

     

     

     

    Pre-tax (income)/loss attributable to non-controlling interest

    1

     

    1

     

     

     

     

    Adjusted EBITDA (non-GAAP)

    $

    230

     

    $

    240

     

     

     

     

     

     

     

     

     

     

     

    Total Company

     

     

     

    Forecast of Full Year 2021 Earnings per share (basic) (d)

    Low

    High

     

     

     

    Net income attributable to the Company (GAAP) (b)

    $

    3.23

     

    $

    3.38

     

     

     

     

    Restructuring expenses, net (c)

     

     

     

     

     

    Foreign currency revaluation (gains)/losses (c)

    0.01

     

    0.01

     

     

     

     

    AMJP grant

    (0.11

    )

    (0.11

    )

     

     

     

    Acquisition/integration costs (c)

    0.02

     

    0.02

     

     

     

     

    Adjusted Earnings per share (non-GAAP)

    $

    3.15

     

    $

    3.30

     

     

     

     

     

     

     

     

     

     

    (c) Due to the uncertainty of these items, we are unable to forecast these items for 2021. The amount shown represents the value incurred through the third quarter.

    (d) Calculations based on estimated shares outstanding of 32.4 million.

    About Albany International Corp.

    Albany International is a leading developer and manufacturer of engineered components, using advanced materials processing and automation capabilities, with two core businesses. Machine Clothing is the world’s leading producer of custom-designed, consumable fabrics and process belts essential for the manufacture of all grades of paper products. Albany Engineered Composites is a growing designer and manufacturer of advanced materials-based engineered components for demanding aerospace applications, supporting both commercial and military platforms. Albany International is headquartered in Rochester, New Hampshire, operates 23 facilities in 11 countries, employs approximately 4,000 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.

    Non-GAAP Measures

    This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, including: net sales, and percent change in net sales, excluding the impact of currency translation effects (for each segment and on a consolidated basis); EBITDA and Adjusted EBITDA (for each segment and on a consolidated basis, represented in dollars or as a percentage of net sales); Net debt; and Adjusted earnings per share (or Adjusted EPS). Such items are provided because management believes that they provide additional useful information to investors regarding the Company’s operational performance.

    Presenting Net sales and increases or decreases in Net sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. Net sales, or percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These amounts are then compared to the U.S. dollar amount as reported in the current period.

    EBITDA, Adjusted EBITDA and Adjusted EPS are performance measures that relate to the Company’s continuing operations. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. The Company calculates EBITDA by removing the following from Net income: Interest expense, net, Income tax expense, Depreciation and amortization expense. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, former CEO termination costs, and inventory write-offs associated with discontinued businesses; adding charges and credits related to pension plan settlements and curtailments; adding (or subtracting) revaluation losses (or gains); subtracting income recognized associated with government grants; subtracting (or adding) gains (or losses) from the sale of buildings or investments; subtracting insurance recovery gains in excess of previously recorded losses; adding acquisition/integration costs and subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC). Adjusted EBITDA may also be presented as a percentage of net sales by dividing it by net sales. An understanding of the impact in a particular quarter of specific restructuring costs, former CEO termination costs, government grants, acquisition/integration costs, currency revaluation, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses, while frequent in recent years, are reflective of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured. Adjusted earnings per share (Adjusted EPS) is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; former CEO severance costs; charges and credits related to pension plan settlements and curtailments; inventory write-offs associated with discontinued businesses; foreign currency revaluation losses (or gains); acquisition-related expenses; and losses (or gains) from the sale of investments.

    EBITDA, Adjusted EBITDA, and Adjusted EPS, as defined by the Company, may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.

    The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using an income tax rate based on either the tax rates in specific countries or the estimated tax rate applied to total company results. The tax rate applied excludes income tax adjustments (discrete tax adjustments and the effect of changes in the estimated income tax rate). The after-tax amount is then divided by the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.

    Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. The Company calculates Net debt by subtracting Cash and cash equivalents from Total debt. Total debt is calculated by adding Long-term debt, Current maturities of long-term debt, and Notes and loans payable, if any.

    Forward-Looking Statements

    This press release may contain statements, estimates, guidance or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” “guidance,” “guide,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differ materially from those expressed or implied by such forward-looking statements.

    Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic and paper-industry trends and conditions during 2021 and in future years; expectations in 2021 and in future periods of sales, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net sales), Adjusted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the sales growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

    Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Albany International Reports Third-Quarter 2021 Results Albany International Corp. (NYSE:AIN) today reported operating results for its third quarter of 2021, which ended September 30, 2021. Additionally, the company raised its full year financial guidance for 2021. Albany’s Board of Directors authorized …