checkAd

     109  0 Kommentare inTEST Reports Revenue Up 36% Year-over-Year to Record $29.6 Million for Second Quarter 2022

    inTEST Corporation (NYSE American: INTT), a global supplier of innovative test and process solutions for use in manufacturing and testing in key target markets which include automotive, defense/aerospace, industrial, life sciences, security, and semiconductor (“semi”), today announced financial results for the quarter ended June 30, 2022. Results include the impact of the following acquisitions: North Sciences, formerly Z-Sciences (October 2021), Videology (October 2021) and Acculogic (December 2021).

    Nick Grant, President and CEO, commented, “Continued strong execution of our 5-Point Strategy delivered better than expected results with record revenue and strong earnings. We also captured record orders and ended the quarter with record backlog. We are gaining new customers, delivering new product innovations and offering differentiated solutions supported with deep application engineering expertise. Importantly, we had strength in most target markets, especially in semi front-end. The front-end is a relatively new space for us serving silicon carbide crystal growth applications with our induction heating solutions. As planned, contributions from acquired businesses are increasing, as we implement process improvements, expand sales efforts and integrate business systems.

    “Operationally, while we have not seen any noticeable improvement in supply chain constraints, our team is becoming more adept at addressing these issues. We have expanded our supply sources and continue to look for alternative options as we focus on maintaining our outstanding partnership position with our customers.”

    Mr. Grant added, “We are encouraged by our healthy pipeline of opportunities. Demand remains quite strong across markets and our new structure strengthens the inTEST value proposition, improves our presence with customers and enables us to scale the organization. We continue to invest in new product development and innovation and are bringing in new talent. I am confident the inTEST team can sustain the agility needed to both manage operations to meet customers’ needs while creating opportunities for growth.”

    Second Quarter 2022 Review (see revenue by market and by segments in accompanying tables)

    Three Months Ended

    ($ in 000s)

    Change

    Change

    6/30/2022

    3/31/2022

    $

    %

    6/30/2021

    $

    %

    Revenue

    $29,571

    $24,081

    $5,490

    22.8%

    $21,820

    $7,751

    35.5%

    Gross profit

    $13,548

    $11,013

    $2,535

    23.0%

    $10,962

    $2,586

    23.6%

    Gross margin

    45.8%

    45.7%

    50.2%

    Operating expenses (incl. intangible amort.)

    $10,820

    $10,211

    $609

    6.0%

    $7,927

    $2,893

    36.5%

    Operating income

    $2,728

    $802

    $1,926

    240.1%

    $3,035

    ($307)

    -10.1%

    Operating margin

    9.2%

    3.2%

    13.9%

    Net earnings (GAAP)

    $2,116

    $577

    $1,539

    266.7%

    $2,609

    ($493)

    -18.9%

    Earnings per diluted share (“EPS”) (GAAP)

    $0.20

    $0.05

    $0.15

    300.0%

    $0.24

    ($0.04)

    -16.7%

    Adjusted net earnings (Non-GAAP) (1)

    $2,719

    $1,266

    $1,453

    114.8%

    $2,910

    ($191)

    -6.6%

    Adjusted EPS (Non-GAAP) (1)

    $0.25

    $0.12

    $0.13

    108.3%

    $0.27

    ($0.02)

    -7.4%

    Adjusted EBITDA (Non-GAAP) (1)

    $4,193

    $2,134

    $2,059

    96.5%

    $3,984

    $209

    5.2%

    Adjusted EBITDA margin (Non-GAAP) (1)

    14.2%

    8.9%

    18.3%

    (1)

    Adjusted net earnings, adjusted EPS, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release.

    Compared with the prior-year period, revenue growth of $7.8 million included $5.2 million from the acquisitions. Organic growth was 12% and reflected strong demand across technology offerings and end markets. Sales to the automotive industry quadrupled to $3.6 million of which 57% was related to the electric vehicle market. The industrial market was also quite strong, up 92% to $2.9 million and sales to the life sciences market doubled to $1.2 million. Semi industry sales of $16.4 million were up 4.7% as growth in front-end shipments more than offset the decline in sales to the traditional back-end semi market, which were exceptionally strong in the year-ago quarter. The Company’s top five customers in the second quarter represented approximately 32% of revenue and the largest customer during the quarter accounted for 12% of revenue.

    Compared with the first quarter of 2022, sales to the semi industry grew 23% driven exclusively by demand for front-end applications. Sales increased 30% to automotive/EV and 67% to the life sciences market. Sales to industrial, security and other markets all improved sequentially as well, while the defense/aerospace market had a modest decline due to the timing of projects.

    Lesen Sie auch

    Gross margin was comparable on a sequential basis although contracted compared with the prior-year period as that period had benefitted from an exceptionally favorable product mix from back-end semi demand. While the supply chain and inflation continue to present challenges, improving operating efficiencies and price increases are expected to help offset these headwinds.

    Operating expenses were up $2.9 million compared with the second quarter of 2021 reflecting the additional expenses related to the acquisitions and investments in engineering, sales and marketing. Sequentially, operating expenses were 36.6% of revenue compared with 42.5%, demonstrating operating leverage as the organization scales.

    Balance Sheet and Cash Flow Review

    Cash, cash equivalents and short term investments at the end of the second quarter of 2022 were $14.0 million, down $3.2 million from the first quarter of 2022, reflecting working capital investments to support growth and a $1.0 million repayment of debt in the quarter. At quarter end, debt was $18.2 million, compared with $19.2 million at the end of the first quarter of 2022. For the first six months of 2022, the Company used $5.1 million of cash in operations.

    Capital expenditures were $373,000 in the second quarter of 2022 compared with $75,000 in the prior-year period. For the first six months, capital expenditures were $708,000 compared with $463,000 in the prior-year period.

    Second Quarter 2022 Orders and Backlog (see orders by market in accompanying tables)

    ($ in 000s)

    Three Months Ended

    Change

    Change

    6/30/2022

    3/31/2022

    $

    %

    6/30/2021

    $

    %

    Orders

    40,518

    25,063

    15,455

    61.7%

    25,105

    15,413

    61.4%

    Backlog (at quarter end)

    45,981

    35,034

    10,947

    31.2%

    20,426

    25,555

    125.1%

     

    Order growth of 61.4% over the prior-year period reflected increases across all end markets especially in semi, industrial and life sciences. Orders for the semi market were up 62% to $26.7 million of which one third was related to front-end applications. Sequentially, orders grew across most markets with noticeable strength in semi, life sciences and security.

    Backlog reached a record $46.0 million versus its previous record of $35.0 million at March 31, 2022 of which approximately 45% is expected to ship beyond the third quarter. Historically, only 20% to 25% of backlog would be available beyond the current quarter.

    Mr. Grant commented, “We believe we are driving growth by executing on our 5-Point Strategy to expand our geographic presence, enlarge our customer base, deepen customer relationships, extend our channels to market and develop innovative solutions that address our customers’ most pressing needs. In fact, we believe the extended nature of our backlog reflects our customers’ confidence in our technologies and we are more frequently receiving longer term commitments to secure production capacity.”

    Reconfirms 2022 Revenue Outlook Despite Macroeconomic Environment and Supply Chain Challenges

    inTEST continues to expect 2022 revenue to grow to approximately $110 million to $115 million, or 32% at the mid-point of the range over 2021.

    The Company is expecting gross margin in the second half of 2022 to range between 46% to 48%. Quarterly operating expenses are now expected to run at approximately $10.8 million to $11.0 million. These estimated expenses include intangible asset amortization, which is expected to be approximately $600,000 per quarter.

    Interest expense is expected to be approximately $150,000 per quarter and the effective tax rate is expected to be approximately 16% to 17% for the year. Capital expenditures for the year are expected to remain approximately 1% to 2% of revenue.

    Third quarter 2022 revenue is expected to be in the range of $29 million to $31 million. Third quarter 2022 EPS (GAAP) is expected to be in the range of $0.20 to $0.25 while adjusted EPS (Non-GAAP) is expected to be in the range of $0.25 to $0.30. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release.

    The foregoing guidance is based on management’s current views with respect to operating and market conditions and customers’ forecasts. It also assumes supply chain challenges remain unchanged and begin to improve modestly in the second half of the year. Actual results may differ materially from what is provided here today as a result of, among other things, the factors described under “Forward-Looking Statements” below.

    Conference Call and Webcast

    The Company will host a conference call and webcast today at 4:45 p.m. ET. During the conference call, management will review the financial and operating results and discuss inTEST’s corporate strategy and outlook. A question and answer session will follow. To listen to the live call, dial (212) 231-2933. In addition, the webcast and slide presentation may be found at: https://ir.intest.com/.

    A telephonic replay will be available from 7:45 p.m. ET on the day of the call through Thursday August 11, 2022. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 22019594 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.

    About inTEST Corporation

    inTEST Corporation is a global supplier of innovative test and process solutions for use in manufacturing and testing in key target markets which include automotive, defense/aerospace, industrial, life sciences, and security, as well as both the front-end and back-end of the semiconductor manufacturing industry. Backed by decades of engineering expertise and a culture of operational excellence, inTEST solves difficult thermal, mechanical, and electronic challenges for customers worldwide while generating strong cash flow and profits. inTEST’s strategy leverages these strengths to grow organically and with acquisitions through the addition of innovative technologies, deeper and broader geographic reach, and market expansion. For more information, visit www.intest.com.

    Non-GAAP Financial Measures

    In addition to disclosing results that are determined in accordance with GAAP, we also disclose non-GAAP financial measures. These non-GAAP financial measures consist of adjusted net earnings (loss), adjusted earnings (loss) per diluted share, adjusted EBITDA, and adjusted EBITDA margin. Adjusted net earnings (loss) is derived by adding acquired intangible amortization, adjusted for the related income tax expense (benefit), to net earnings (loss). Adjusted earnings (loss) per diluted share is derived by dividing adjusted net earnings (loss) by diluted weighted average shares outstanding. Adjusted EBITDA is derived by adding acquired intangible amortization, interest expense, income tax expense, depreciation, and stock-based compensation expense to net earnings (loss). Adjusted EBITDA margin is derived by dividing adjusted EBITDA by revenue. These results are provided as a complement to the results provided in accordance with GAAP. Adjusted net earnings (loss) and adjusted earnings (loss) per diluted share are non-GAAP financial measures presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization charges as this expense may not be indicative of our underlying operating performance. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures presented primarily as a measure of liquidity as they exclude non-cash charges for acquired intangible amortization, depreciation and stock-based compensation. In addition, adjusted EBITDA and adjusted EBITDA margin also exclude the impact of interest income or expense and income tax expense or benefit, as these expenses may not be indicative of our underlying operating performance. The non-GAAP financial measures presented in this press release are used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. Reconciliations from net earnings (loss) and earnings (loss) per diluted share to adjusted net earnings (loss) and adjusted earnings (loss) per diluted share and from net earnings (loss) to adjusted EBITDA and adjusted EBITDA margin, are contained in the tables below. The non-GAAP financial measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP financial measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

    Forward-Looking Statements

    This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of the Company’s plans, strategies and intentions, or our future performance or goals, that are based upon management's current expectations. These forward-looking statements can often be identified by the use of forward-looking terminology such as “believes,” “expects,” “intends,” “may,” “will,” “should,” “plans,” “projects,” “forecasts,” “outlook,” “anticipates,” “targets,” “estimates,” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements.

    Such risks and uncertainties include, but are not limited to, any mentioned in this press release as well as the Company’s ability to execute on its 5-Point Strategy, realize the potential benefits of acquisitions and successfully integrate any acquired operations, grow the Company’s presence in the life sciences, security, industrial and international markets, manage supply chain challenges, convert backlog to sales and to ship product in a timely manner; the success of the Company’s strategy to diversify its markets; the impact of inflation on the Company’s business and financial condition; the impact of the COVID-19 pandemic on the Company’s business, liquidity, financial condition and results of operations; indications of a change in the market cycles in the semi market or other markets served; changes in business conditions and general economic conditions both domestically and globally; changes in the demand for semiconductors; the ability to borrow funds or raise capital to finance potential acquisitions or for working capital; changes in the rates and timing of capital expenditures by the Company’s customers; and other risk factors set forth from time to time in the Company’s Securities and Exchange Commission filings, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 2021. Any forward-looking statement made by the Company in this press release is based only on information currently available to management and speaks to circumstances only as of the date on which it is made. The Company undertakes no obligation to update the information in this press release to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated or unanticipated events.

    – FINANCIAL TABLES FOLLOW –

     

    inTEST CORPORATION
    Consolidated Statements of Operations
    (In thousands, except share and per share data)
    (Unaudited)

     

     

     

    Three Months Ended
    June 30,

     

     

    Six Months Ended
    June 30,

     

     

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    29,571

     

     

    $

    21,820

     

     

    $

    53,652

     

     

    $

    41,376

     

    Cost of revenue

     

     

    16,023

     

     

     

    10,858

     

     

     

    29,091

     

     

     

    20,893

     

    Gross profit

     

     

    13,548

     

     

     

    10,962

     

     

     

    24,561

     

     

     

    20,483

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling expense

     

     

    4,033

     

     

     

    2,605

     

     

     

    7,489

     

     

     

    5,008

     

    Engineering and product development expense

     

     

    1,859

     

     

     

    1,356

     

     

     

    3,783

     

     

     

    2,678

     

    General and administrative expense

     

     

    4,928

     

     

     

    3,769

     

     

     

    9,759

     

     

     

    6,930

     

    Restructuring and other charges

     

     

    -

     

     

     

    197

     

     

     

    -

     

     

     

    252

     

    Total operating expenses

     

     

    10,820

     

     

     

    7,927

     

     

     

    21,031

     

     

     

    14,868

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income

     

     

    2,728

     

     

     

    3,035

     

     

    3,530

     

     

    5,615

    Other income (expense)

     

     

    (158

    )

     

     

    21

     

     

    (305

    )

     

     

    19

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings before income tax expense

     

     

    2,570

     

     

     

    3,056

     

     

    3,225

     

     

    5,634

    Income tax expense

     

     

    454

     

     

     

    447

     

     

    532

     

     

    813

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net earnings

     

    $

    2,116

     

     

    $

    2,609

     

    $

    2,693

     

    $

    4,821

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per common share - basic

     

    $

    0.20

     

     

    $

    0.25

     

    $

    0.25

     

    $

    0.46

    Weighted average common shares outstanding - basic

     

     

    10,653,268

     

     

     

    10,442,916

     

     

     

    10,635,270

     

     

     

    10,386,183

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per common share - diluted

     

    $

    0.20

     

     

    $

    0.24

     

    $

    0.25

     

    $

    0.45

    Weighted average common shares and common share equivalents outstanding - diluted

     

     

    10,814,799

     

     

     

    10,764,936

     

     

     

    10,828,696

     

     

     

    10,645,381

     

     

    inTEST CORPORATION
    Consolidated Balance Sheets
    (In thousands)

     

     

     

    June 30,

     

     

    December 31,

     

     

     

    2022

     

     

    2021

     

    ASSETS

     

    (Unaudited)

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    10,543

     

     

    $

    21,195

     

    Short term investments

     

     

    3,485

     

     

     

    -

     

    Trade accounts receivable, net of allowance for doubtful accounts of $210 and $213, respectively

     

     

    22,489

     

     

     

    16,536

     

    Inventories

     

     

    17,519

     

     

     

    12,863

     

    Prepaid expenses and other current assets

     

     

    1,550

     

     

     

    1,483

     

    Total current assets

     

     

    55,586

     

     

     

    52,077

     

    Property and equipment:

     

     

     

     

     

     

     

     

    Machinery and equipment

     

     

    6,076

     

     

     

    5,733

     

    Leasehold improvements

     

     

    3,206

     

     

     

    3,001

     

    Gross property and equipment

     

     

    9,282

     

     

     

    8,734

     

    Less: accumulated depreciation

     

     

    (6,324

    )

     

     

    (6,046

    )

    Net property and equipment

     

     

    2,958

     

     

     

    2,688

     

    Right-of-use assets, net

     

     

    5,320

     

     

     

    5,919

     

    Goodwill

     

     

    21,720

     

     

     

    21,448

     

    Intangible assets, net

     

     

    19,907

     

     

     

    21,634

     

    Restricted certificates of deposit

     

     

    100

     

     

     

    100

     

    Other assets

     

     

    434

     

     

     

    39

     

    Total assets

     

    $

    106,025

     

     

    $

    103,905

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Current portion of Term Note

     

    $

    4,100

     

     

    $

    4,100

     

    Current portion of operating lease liabilities

     

     

    1,419

     

     

     

    1,371

     

    Accounts payable

     

     

    7,802

     

     

     

    4,281

     

    Accrued wages and benefits

     

     

    3,090

     

     

     

    4,080

     

    Accrued professional fees

     

     

    573

     

     

     

    1,048

     

    Customer deposits and deferred revenue

     

     

    5,701

     

     

     

    6,038

     

    Accrued sales commissions

     

     

    1,077

     

     

     

    863

     

    Domestic and foreign income taxes payable

     

     

    1,536

     

     

     

    2,024

     

    Other current liabilities

     

     

    1,598

     

     

     

    1,267

     

    Total current liabilities

     

     

    26,896

     

     

     

    25,072

     

    Operating lease liabilities, net of current portion

     

     

    4,539

     

     

     

    5,248

     

    Term Note, net of current portion

     

     

    14,092

     

     

     

    16,000

     

    Deferred tax liabilities

     

     

    574

     

     

     

    1,379

     

    Contingent consideration

     

     

    1,330

     

     

     

    930

     

    Other liabilities

     

     

    474

     

     

     

    453

     

    Total liabilities

     

     

    47,905

     

     

     

    49,082

     

    Commitments and Contingencies

     

     

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

     

     

    Preferred stock, $0.01 par value; 5,000,000 shares authorized; no shares issued or outstanding

     

     

    -

     

     

     

    -

     

    Common stock, $0.01 par value; 20,000,000 shares authorized; 11,048,708 and 10,910,460 shares issued, respectively

     

     

    110

     

     

     

    109

     

    Additional paid-in capital

     

     

    30,974

     

     

     

    29,931

     

    Retained earnings

     

     

    27,086

     

     

     

    24,393

     

    Accumulated other comprehensive earnings

     

     

    164

     

     

     

    594

     

    Treasury stock, at cost; 34,308 and 33,077 shares, respectively

     

     

    (214

    )

     

     

    (204

    )

    Total stockholders' equity

     

     

    58,120

     

     

     

    54,823

     

    Total liabilities and stockholders' equity

     

    $

    106,025

     

     

    $

    103,905

     

     

    inTEST CORPORATION
    Consolidated Statements of Cash Flows
    (In thousands)
    (Unaudited)

     

     

     

    Six Months Ended
    June 30,

     

     

     

    2022

     

     

    2021

     

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

    Net earnings

     

    $

    2,693

     

     

    $

    4,821

     

    Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    2,528

     

     

     

    1,461

     

    Provision for excess and obsolete inventory

     

     

    230

     

     

     

    93

     

    Foreign exchange loss

     

     

    98

     

     

     

    4

     

    Amortization of deferred compensation related to stock-based awards

     

     

    923

     

     

     

    723

     

    Loss on disposal of property and equipment

     

     

    61

     

     

     

    13

     

    Deferred income tax benefit

     

     

    (805

    )

     

     

    (81

    )

    Changes in assets and liabilities:

     

     

     

     

     

     

     

     

    Trade accounts receivable

     

     

    (6,607

    )

     

     

    (4,419

    )

    Inventories

     

     

    (4,894

    )

     

     

    (1,326

    )

    Prepaid expenses and other current assets

     

     

    (87

    )

     

     

    246

    Restricted certificates of deposit

     

     

    -

     

     

     

    40

     

    Other assets

     

     

    (395

    )

     

     

    (6

    )

    Operating lease liabilities

     

     

    (701

    )

     

     

    (641

    )

    Accounts payable

     

     

    3,506

     

     

    1,105

     

    Accrued wages and benefits

     

     

    (981

    )

     

     

    663

     

    Accrued professional fees

     

     

    (471

    )

     

     

    (72

    )

    Customer deposits and deferred revenue

     

     

    (264

    )

     

     

    499

     

    Accrued sales commissions

     

     

    219

     

     

    399

     

    Domestic and foreign income taxes payable

     

     

    (477

    )

     

     

    284

     

    Other current liabilities

     

     

    264

     

     

     

    63

    Other liabilities

     

     

    61

     

     

     

    (7

    )

    Net cash provided by (used in) operating activities

     

     

    (5,099

    )

     

     

    3,862

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

    Refund of final working capital adjustment related to Acculogic

     

     

    371

     

     

    -

    Purchase of property and equipment

     

     

    (708

    )

     

     

    (463

    )

    Purchase of short-term investments

     

     

    (3,477

    )

     

     

    -

     

    Net cash used in investing activities

     

     

    (3,814

    )

     

     

    (463

    )

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

    Repayments of Term Note

     

     

    (1,908

    )

     

     

    -

     

    Proceeds from stock options exercised

     

     

    -

     

     

     

    1,002

     

    Proceeds from shares sold under Employee Stock Purchase Plan

     

     

    121

     

     

     

    -

     

    Shares redeemed into treasury stock

     

     

    (10

    )

     

     

    -

     

    Net cash provided by (used in) financing activities

     

     

    (1,797

    )

     

     

    1,002

     

     

     

     

     

     

     

     

     

     

    Effects of exchange rates on cash

     

     

    58

     

     

    (53

    )

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) all activities

     

     

    (10,652

    )

     

     

    4,348

    Cash and cash equivalents at beginning of period

     

     

    21,195

     

     

     

    10,277

     

    Cash and cash equivalents at end of period

     

    $

    10,543

     

     

    $

    14,625

     

     

     

     

     

     

     

     

     

     

    Cash payments for:

     

     

     

     

     

     

     

     

    Domestic and foreign income taxes

     

    $

    1,865

     

     

    $

    610

     

     

     

     

     

     

     

     

     

    inTEST CORPORATION

    Revenue by Market
    (In thousands)
    (Unaudited)

     

    ($ in 000s)

    Three Months Ended

    Change

    Change

    6/30/2022

    3/31/2022

    $

    %

    6/30/2021

    $

    %

    Revenue

    Semi

    16,409

    55.5%

    13,390

    55.6%

    3,019

    22.5%

    15,677

    71.8%

    732

    4.7%

    Industrial

    2,930

    9.9%

    2,799

    11.6%

    131

    4.7%

    1,524

    7.0%

    1,406

    92.3%

    Auto/EV

    3,594

    12.2%

    2,756

    11.5%

    838

    30.4%

    842

    3.9%

    2,752

    326.8%

    Life Sciences

    1,169

    3.9%

    699

    2.9%

    470

    67.2%

    586

    2.7%

    583

    99.5%

    Defense/Aerospace

    1,423

    4.8%

    1,493

    6.2%

    (70)

    -4.7%

    1,522

    7.0%

    (99)

    -6.5%

    Security

    794

    2.7%

    574

    2.4%

    220

    38.3%

    -

    0.0%

    794

    NM

    Other

    3,252

    11.0%

    2,370

    9.8%

    882

    37.2%

    1,669

    7.6%

    1,583

    94.8%

    29,571

    100.0%

    24,081

    100.0%

    5,490

    22.8%

    21,820

    100.00%

    7,751

    35.5%

     

    NM: not meaningful

     

    Orders by Market
    (In thousands)
    (Unaudited)

     

    ($ in 000s)

    Three Months Ended

    Change

    Change

    6/30/2022

    3/31/2022

    $

    %

    6/30/2021

    $

    %

    Orders

    Semi

    26,732

    66.0%

    12,382

    49.4%

    14,350

    115.9%

    16,528

    65.8%

    10,204

    61.7%

    Industrial

    2,366

    5.8%

    3,222

    12.9%

    (856)

    -26.6%

    1,642

    6.5%

    724

    44.1%

    Auto/EV

    2,750

    6.8%

    2,619

    10.4%

    131

    5.0%

    2,724

    10.9%

    26

    1.0%

    Life Sciences

    1,535

    3.8%

    1,216

    4.9%

    319

    26.2%

    612

    2.5%

    923

    150.8%

    Defense/Aerospace

    1,897

    4.7%

    1,851

    7.4%

    46

    2.5%

    1,758

    7.0%

    139

    7.9%

    Security

    989

    2.4%

    153

    0.6%

    836

    546.4%

    -

    0.0%

    989

    NM

    Other

    4,249

    10.5%

    3,620

    14.4%

    629

    17.4%

    1,841

    7.3%

    2,408

    130.8%

    40,518

    100.0%

    25,063

    100.0%

    15,455

    61.7%

    25,105

    100.0%

    15,413

    61.4%

    NM: not meaningful

    inTEST CORPORATION
    Segment Data
    (In thousands)
    (Unaudited)

    Beginning in the first quarter of 2022, the Company made a change to its reportable segments from two reportable segments to three reportable segments – Electronic Test, Environmental Technologies and Process Technologies. These segments, which operate as Divisions, align with how the Chief Executive Officer (CEO) who is also the Chief Operating Decision Maker (CODM) as defined under U.S. GAAP, allocates resources and assesses performance against the Company’s key growth strategies. Prior period reportable segment results and related disclosures have been restated to be consistent with the current year presentation.

     

    Three Months Ended
    June 30,

     

     

    Six Months Ended
    June 30

     

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

    Electronic Test

    $

    9,797

     

     

    $

    9,054

     

     

    $

    18,575

     

     

    $

    17,555

     

    Environmental Technologies

     

    7,507

     

     

     

    6,647

     

     

     

    14,500

     

     

     

    12,845

     

    Process Technologies

     

    12,267

     

     

     

    6,119

     

     

     

    20,577

     

     

     

    10,976

     

    Total Revenue

    $

    29,571

     

     

    $

    21,820

     

     

    $

    53,652

     

     

    $

    41,376

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from divisional operations:

     

     

     

     

     

     

     

     

     

     

     

    Electronic Test

    $

    2,193

     

     

    $

    3,237

     

     

    $

    4,080

     

     

    $

    6,224

     

    Environmental Technologies

     

    1,070

     

     

     

    1,113

     

     

     

    1,872

     

     

     

    2,036

     

    Process Technologies

     

    2,569

     

     

     

    1,161

     

     

     

    3,299

     

     

     

    1,617

     

    Total income from divisional operations

     

    5,832

     

     

     

    5,511

     

     

     

    9,251

     

     

     

    9,877

     

    Corporate expenses

     

    (2,339

    )

     

     

    (2,171

    )

     

     

    (4,174

    )

     

     

    (3,653

    )

    Acquired intangible amortization

     

    (765

    )

     

     

    (305

    )

     

     

    (1,547

    )

     

     

    (609

    )

    Other income (expense)

     

    (158

    )

     

     

    21

     

     

     

    (305

    )

     

     

    19

     

    Earnings before income tax expense

    $

    2,570

     

     

    $

    3,056

     

     

    $

    3,225

     

     

    $

    5,634

     

     

     

     

     

     

     

     

     

     

     

     

     

    inTEST CORPORATION
    Reconciliation of Non-GAAP Financial Measures
    (In thousands, except per share and percentage data)
    (Unaudited)

     

    Reconciliation of Net Earnings (GAAP) to Adjusted Net Earnings (Non-GAAP) and
    Earnings Per Share – Diluted (GAAP) to Adjusted Earnings Per Share – Diluted (Non-GAAP):

     

    Three Months Ended

    6/30/2022

     

    6/30/2021

     

    3/31/2022

     

     

    Net earnings (GAAP)

    $

    2,116

     

    $

    2,609

     

    $

    577

     

    Acquired intangible amortization

     

    765

     

     

    305

     

     

    782

     

    Tax adjustments

     

    (162

    )

     

    (4

    )

     

    (93

    )

    Adjusted net earnings (Non-GAAP)

    $

    2,719

     

    $

    2,910

     

    $

    1,266

     

     

    Diluted weighted average shares outstanding

     

    10,815

     

     

    10,765

     

     

    10,843

     

    Net earnings per share – diluted:

    Net earnings (GAAP)

    $

    0.20

     

    $

    0.24

     

    $

    0.05

     

    Acquired intangible amortization

     

    0.07

     

     

    0.03

     

     

    0.08

     

    Tax adjustments

     

    (0.02

    )

     

    -

     

     

    (0.01

    )

    Adjusted net earnings per share – diluted (Non-GAAP)

    $

    0.25

     

    $

    0.27

     

    $

    0.12

     

     

    Reconciliation of Net Earnings (GAAP) to Adjusted EBITDA (Non-GAAP) and
    Adjusted EBITDA Margin (Non-GAAP):

     

    Three Months Ended

    6/30/2022

     

    6/30/2021

     

    3/31/2022

     

     

    Net earnings (GAAP)

    $

    2,116

     

    $

    2,609

     

    $

    577

     

    Acquired intangible amortization

     

    765

     

     

    305

     

     

    782

     

    Interest expense

     

    133

     

     

    2

     

     

    137

     

    Income tax expense

     

    454

     

     

    447

     

     

    78

     

    Depreciation

     

    174

     

     

    167

     

     

    188

     

    Non-cash stock-based compensation

     

    551

     

     

    454

     

     

    372

     

    Adjusted EBITDA (Non-GAAP)

    $

    4,193

     

    $

    3,984

     

    $

    2,134

     

    Revenue

     

    29,571

     

     

    21,820

     

     

    24,081

     

    Adjusted EBITDA margin (Non-GAAP)

     

    14.2

    %

     

    18.3

    %

     

    8.9

    %

     

    Reconciliation of Third Quarter 2022 Estimated Earnings Per Share – Diluted (GAAP) to
    Estimated Adjusted Earnings Per Share – Diluted (Non-GAAP):

     

     

    Low

     

    High

     

     

     

     

    Estimated earnings per share – diluted (GAAP)

    $

    0.20

     

     

    $

    0.25

     

    Estimated acquired intangible amortization

     

    0.06

     

     

     

    0.06

     

    Estimated tax adjustments

     

    (0.01

    )

     

     

    (0.01

    )

    Estimated adjusted earnings per share – diluted (Non-GAAP)

    $

    0.25

     

     

    $

    0.30

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    inTEST Reports Revenue Up 36% Year-over-Year to Record $29.6 Million for Second Quarter 2022 inTEST Corporation (NYSE American: INTT), a global supplier of innovative test and process solutions for use in manufacturing and testing in key target markets which include automotive, defense/aerospace, industrial, life sciences, security, and …