checkAd

     101  0 Kommentare MACOM Reports Fiscal Fourth Quarter and Fiscal Year 2022 Financial Results

    MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal fourth quarter and fiscal year ended September 30, 2022.

    Fourth Quarter Fiscal Year 2022 GAAP Results

    • Revenue was $178.1 million, an increase of 14.8% compared to $155.2 million in the previous year fiscal fourth quarter and an increase of 3.4% compared to $172.3 million in the prior fiscal quarter;
    • Gross margin was 60.9%, compared to 58.1% in the previous year fiscal fourth quarter and 60.7% in the prior fiscal quarter;
    • Operating income was $37.0 million, compared to operating income of $26.3 million in the previous year fiscal fourth quarter and operating income of $36.0 million in the prior fiscal quarter; and
    • Net income, which includes a $202.8 million non-cash income tax benefit associated with the release of the valuation allowance on the majority of our deferred tax assets, was $239.3 million, or $3.36 per diluted share, compared to net income of $17.1 million, or $0.24 per diluted share, in the previous year fiscal fourth quarter and net income of $32.2 million, or $0.45 per diluted share, in the prior fiscal quarter.

    Fourth Quarter Fiscal Year 2022 Adjusted Non-GAAP Results

    • Adjusted gross margin was 62.6%, compared to 61.1% in the previous year fiscal fourth quarter and 62.2% in the prior fiscal quarter;
    • Adjusted operating income was $56.9 million, or 32.0% of revenue, compared to adjusted operating income of $46.8 million, or 30.2% of revenue, in the previous year fiscal fourth quarter and adjusted operating income of $54.1 million, or 31.4% of revenue, in the prior fiscal quarter; and
    • Adjusted net income was $55.1 million, or $0.77 per diluted share, compared to adjusted net income of $43.3 million, or $0.61 per diluted share, in the previous year fiscal fourth quarter and adjusted net income of $52.1 million, or $0.73 per diluted share, in the prior fiscal quarter.

    Fiscal Year 2022 GAAP Results

    • Revenue was $675.2 million, an increase of 11.2%, compared to $606.9 million in fiscal year 2021;
    • Gross margin was 60.2%, compared to 56.3% in fiscal year 2021;
    • Operating income was $132.7 million, compared to $81.0 million in fiscal year 2021; and
    • Net income was $440.0 million, or $6.18 per diluted share, compared to net income of $38.0 million, or $0.54 per diluted share, in fiscal year 2021. Net income for fiscal year 2022 includes a $118.2 million gain associated with the sale of an equity interest and a non-cash income tax benefit of $202.8 million associated with the release of the valuation allowance on the majority of our deferred tax assets.

    Fiscal Year 2022 Adjusted Non-GAAP Results

    • Adjusted gross margin was 62.0%, compared to 59.6% in fiscal year 2021;
    • Adjusted operating income was $211.0 million, or 31.2% of revenue, compared to $170.3 million, or 28.1% of revenue, in fiscal year 2021; and
    • Adjusted net income was $201.0 million, or $2.82 per diluted share, compared to adjusted net income of $151.9 million, or $2.15 per diluted share, in fiscal year 2021.

    Management Commentary

    “We are pleased with our Q4 and fiscal 2022 results,” said Stephen G. Daly, President and Chief Executive Officer. “More importantly, we have many new and compelling products to support market share gains in fiscal 2023.”

    Business Outlook

    For the fiscal first quarter ending December 30, 2022, MACOM expects revenue to be in the range of $177 million to $182 million. Adjusted gross margin is expected to be between 61.5% and 63.5%, and adjusted earnings per share is expected to be between $0.78 and $0.82 utilizing an anticipated non-GAAP income tax rate of 3% and 71.4 million fully diluted shares outstanding.

    Conference Call

    MACOM will host a conference call on Thursday, November 3, 2022 at 8:30 a.m. Eastern Time to discuss its fiscal fourth quarter and fiscal year 2022 financial results and business outlook. Investors and analysts may visit MACOM's Investor Relations website at https://ir.macom.com/events-webcasts to register for a user-specific access code for the live call or to access the live webcast. A replay of the call will be available within 24 hours and remain accessible by all interested parties for approximately 90 days.

    About MACOM

    MACOM designs and manufactures high-performance semiconductor products for the Telecommunications, Industrial and Defense and Datacenter industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across the United States, Europe, Asia and is headquartered in Lowell, Massachusetts.

    Special Note Regarding Forward-Looking Statements

    This press release contains forward-looking statements based on MACOM management’s beliefs and assumptions and on information currently available to our management. These forward-looking statements include, among others, statements about MACOM’s strategic plans and priorities, our ability to continue to improve our earnings and to ensure business continuity and to be successful and drive market share gains in our technology, product development and engineering efforts, acceleration, strength and competitiveness of new product introductions and technology portfolio expansion, MACOM’s profitability, prospects and growth opportunities in our three primary markets, our strategy with respect to adjacent markets, development and process qualification timelines, the potential impact to our business of and our ability to remain cash flow positive in an economic downturn or recession, continued revenue growth and financial and business improvements and the estimated financial results for our 2023 fiscal first quarter and the stated business outlook and future results of operations.

    These forward-looking statements reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including any failure to accurately anticipate demand for our products and effectively manage our inventory; risks related to any weakening of economic conditions; our dependence on a limited number of customers; our ability to develop new products and achieve market acceptance of those products; component shortages or other disruptions in our supply chain, including as a result of the COVID-19 pandemic, geopolitical unrest or otherwise; inflationary pressures; our ability to compete effectively; and those other factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

    Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures

    In addition to United States Generally Accepted Accounting Principles (“GAAP”) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP diluted shares, non-GAAP income tax rate, non-GAAP interest expense and non-GAAP free cash flow. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as “adjusted” measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, warrant liability expense, non-cash interest, loss on debt extinguishment, equity method investment gains and losses and the tax effect of each non-GAAP adjustment.

    Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. The exclusion of these items from our non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

    A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.

    Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

    Additional information and managements assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:

    Amortization Expense – is related to acquired intangible assets which are based upon valuation methodologies, and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.

    Share-Based Compensation Expense – includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.

    Warrant Liability Expense – is associated with mark-to-market fair value adjustments, which are largely based on the value of our common stock, which may vary from period to period due to factors such as stock price volatility. We believe these amounts are not correlated to future business operations and do not reflect our ongoing operations.

    Non-cash Interest, Net – includes amounts associated with the amortization of the discount on our convertible notes and the amortization of certain fees associated with the establishment or amendment of our term loans and convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.

    Equity Method Investment Gains and Losses – primarily includes non-cash gains and losses associated with a non-marketable equity investment we had in Ampere Computing Holdings LLC and the $118.2 million cash gain on the sale of this investment in December 2021. We believe these items are not correlated to future business operations and including such amounts does not reflect our ongoing operations.

    Loss on Debt Extinguishment – includes the write-off of unamortized deferred financing costs associated with the paydown of our term loans. We believe these non-cash amounts are not correlated to future business operations and do not reflect on our ongoing operations.

    Tax Effect of Non-GAAP Adjustments – the fiscal fourth quarter and fiscal year 2022 include a non-cash benefit of $202.8 million associated with the release of the valuation allowance on the majority of our domestic deferred tax assets resulting from our assessment of positive and negative evidence as of September 30, 2022. We believe this non-cash amount is not correlated to future operations and does not reflect our ongoing operations. Includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets. We generally assess this non-GAAP income tax rate quarterly and have utilized 3% for our second, third and fourth quarters of fiscal year 2022 and 5% for our first quarter of fiscal year 2022 and fiscal year 2021. Our historical effective income tax rate under GAAP has varied significantly from our non-GAAP income tax rate due primarily to changes in fair values of the common stock warrant liability, which are excluded from our adjusted net income and are neither deductible nor taxable for tax purposes, gains or losses associated with our equity method investment in a private business, income taxed in foreign jurisdictions at generally lower tax rates, research and development tax credits and merger expenses. We believe it is beneficial for management to review our non-GAAP income tax rate on a consistent basis over periods of time. Items such as those noted above may have a significant impact on our GAAP income tax expense and associated effective tax rate over time.

    Adjusted EBITDA – is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.

    Free Cash Flow – is a calculation that starts with cash flow from operating activities and reduces this amount by our capital expenditures in the applicable period. Management reviews and utilizes this measure for cash flow analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analyzing a company’s cash flow.

    Incremental Shares – is the number of potential shares of common stock issuable upon the exercise of stock options, restricted stock, restricted stock units and warrants that were not included in the calculation of our GAAP diluted shares, as the impact would have been anti-dilutive. We believe competitors and others in the financial industry utilize this measure for analysis purposes.

    MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (unaudited and in thousands, except per share data)

     

    Three Months Ended

     

    Twelve Months Ended

     

    September 30,

     

    July 1,

     

    October 1,

     

    September 30,

     

    October 1,

     

    2022

     

    2022

     

    2021

     

    2022

     

    2021

    Revenue

    $

    178,143

     

     

    $

    172,259

     

     

    $

    155,211

     

     

    $

    675,170

     

     

    $

    606,920

     

    Cost of revenue

     

    69,636

     

     

     

    67,717

     

     

     

    65,000

     

     

     

    268,989

     

     

     

    265,065

     

    Gross profit

     

    108,507

     

     

     

    104,542

     

     

     

    90,211

     

     

     

    406,181

     

     

     

    341,855

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Research and development

     

    39,678

     

     

     

    37,625

     

     

     

    33,679

     

     

     

    148,228

     

     

     

    138,844

     

    Selling, general and administrative

     

    31,798

     

     

     

    30,914

     

     

     

    30,250

     

     

     

    125,279

     

     

     

    122,009

     

    Total operating expenses

     

    71,476

     

     

     

    68,539

     

     

     

    63,929

     

     

     

    273,507

     

     

     

    260,853

     

    Income from operations

     

    37,031

     

     

     

    36,003

     

     

     

    26,282

     

     

     

    132,674

     

     

     

    81,002

     

    Other (expense) income:

     

     

     

     

     

     

     

     

     

    Warrant liability expense

     

     

     

     

     

     

     

     

     

     

     

     

     

    (11,130

    )

    Interest expense, net

     

    (372

    )

     

     

    (845

    )

     

     

    (5,482

    )

     

     

    (4,300

    )

     

     

    (20,593

    )

    Other (expense) income, net

     

    (120

    )

     

     

    13

     

     

     

    (2,048

    )

     

     

    114,746

     

     

     

    (6,334

    )

    Total other (expense) income

     

    (492

    )

     

     

    (832

    )

     

     

    (7,530

    )

     

     

    110,446

     

     

     

    (38,057

    )

    Income before income taxes

     

    36,539

     

     

     

    35,171

     

     

     

    18,752

     

     

     

    243,120

     

     

     

    42,945

     

    Income tax (benefit) expense

     

    (202,797

    )

     

     

    2,937

     

     

     

    1,623

     

     

     

    (196,835

    )

     

     

    4,972

     

    Net income

    $

    239,336

     

     

    $

    32,234

     

     

    $

    17,129

     

     

    $

    439,955

     

     

    $

    37,973

     

     

     

     

     

     

     

     

     

     

     

    Net income per share:

     

     

     

     

     

     

     

     

     

    Income per share - Basic

    $

    3.42

     

     

    $

    0.46

     

     

    $

    0.25

     

     

    $

    6.30

     

     

    $

    0.55

     

    Income per share - Diluted

    $

    3.36

     

     

    $

    0.45

     

     

    $

    0.24

     

     

    $

    6.18

     

     

    $

    0.54

     

    Weighted average common shares:

     

     

     

     

     

     

     

     

     

    Shares - Basic

     

    69,998

     

     

     

    69,946

     

     

     

    68,804

     

     

     

    69,783

     

     

     

    68,449

     

    Shares - Diluted

     

    71,274

     

     

     

    71,060

     

     

     

    71,050

     

     

     

    71,166

     

     

     

    70,474

     

     

    MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (unaudited and in thousands)

     

    September 30,

     

    October 1,

     

    2022

     

    2021

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    119,952

     

    $

    156,537

    Short-term investments

     

    466,580

     

     

    188,365

    Accounts receivable, net

     

    101,551

     

     

    84,570

    Inventories

     

    114,960

     

     

    82,699

    Prepaid and other current assets

     

    10,040

     

     

    9,365

    Total current assets

     

    813,083

     

     

    521,536

    Property and equipment, net

     

    123,701

     

     

    120,526

    Goodwill and intangible assets, net

     

    362,671

     

     

    398,925

    Deferred income taxes

     

    237,415

     

     

    39,516

    Other long-term assets

     

    34,947

     

     

    53,642

    Total assets

    $

    1,571,817

     

    $

    1,134,145

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

    Current liabilities:

     

     

     

    Current portion of finance lease obligations

    $

    1,006

     

    $

    958

    Accounts payable

     

    30,733

     

     

    28,712

    Accrued liabilities

     

    65,475

     

     

    63,374

    Total current liabilities

     

    97,214

     

     

    93,044

    Finance lease obligations, less current portion

     

    27,032

     

     

    28,037

    Financing obligation

     

    9,544

     

     

    8,720

    Long-term debt obligations

     

    565,920

     

     

    492,097

    Other long-term liabilities

     

    29,359

     

     

    40,511

    Total liabilities

     

    729,069

     

     

    662,409

    Stockholders’ equity

     

    842,748

     

     

    471,736

    Total liabilities and stockholders’ equity

    $

    1,571,817

     

    $

    1,134,145

     

    MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited and in thousands)

     

    Twelve Months Ended

     

    September 30,

     

    October 1,

     

    2022

     

    2021

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

    Net income

    $

    439,955

     

     

    $

    37,973

     

    Depreciation and intangible asset amortization

     

    57,229

     

     

     

    69,953

     

    Share-based compensation

     

    41,185

     

     

     

    34,998

     

    Gain on equity method investment, net

     

    (114,908

    )

     

     

    2,403

     

    Warrant liability expense

     

     

     

     

    11,130

     

    Deferred income taxes

     

    (200,431

    )

     

     

    2,520

     

    Other adjustments, net

     

    644

     

     

     

    15,361

     

    Accounts receivable

     

    (16,981

    )

     

     

    (38,686

    )

    Inventories

     

    (32,261

    )

     

     

    8,886

     

    Change in other operating assets and liabilities

     

    2,550

     

     

     

    3,874

     

    Net cash provided by operating activities

     

    176,982

     

     

     

    148,412

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

    Proceeds from sale of equity method investment

     

    127,750

     

     

     

     

    Purchases of property and equipment

     

    (26,513

    )

     

     

    (17,954

    )

    Sales, purchases and maturities of investments

     

    (284,121

    )

     

     

    15,087

     

    Proceeds from sale of assets

     

    23

     

     

     

    284

     

    Net cash used in investing activities

     

    (182,861

    )

     

     

    (2,583

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

    Proceeds from convertible notes, net of issuance costs

     

     

     

     

    444,249

     

    Payments of long-term debt

     

     

     

     

    (545,321

    )

    Payments on finance leases

     

    (957

    )

     

     

    (1,368

    )

    Proceeds from stock option exercises and employee stock purchases

     

    8,052

     

     

     

    6,781

     

    Repurchase of common stock - tax withholdings on equity awards

     

    (36,003

    )

     

     

    (23,436

    )

    Net cash used in financing activities

     

    (28,908

    )

     

     

    (119,095

    )

    Foreign currency effect on cash

     

    (1,798

    )

     

     

    362

     

    NET CHANGE IN CASH AND CASH EQUIVALENTS

     

    (36,585

    )

     

     

    27,096

     

    CASH AND CASH EQUIVALENTS — Beginning of period

     

    156,537

     

     

     

    129,441

     

    CASH AND CASH EQUIVALENTS — End of period

    $

    119,952

     

     

    $

    156,537

     

     

    MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS

    (unaudited and in thousands, except per share data)

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Gross profit - GAAP

    $

    108,507

    60.9

    $

    104,542

    60.7

    $

    90,211

    58.1

    $

    406,181

    60.2

    $

    341,855

    56.3

    Amortization expense

     

    1,778

    1.0

     

    1,778

    1.0

     

    3,806

    2.5

     

    7,839

    1.2

     

    15,296

    2.5

    Share-based compensation expense

     

    1,166

    0.7

     

    887

    0.5

     

    878

    0.6

     

    4,597

    0.7

     

    4,314

    0.7

    Adjusted gross profit (Non-GAAP)

    $

    111,451

    62.6

    $

    107,207

    62.2

    $

    94,895

    61.1

    $

    418,617

    62.0

    $

    361,465

    59.6

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Operating expenses - GAAP

    $

    71,476

     

    40.1

     

    $

    68,539

     

    39.8

     

    $

    63,929

     

    41.2

     

    $

    273,507

     

    40.5

     

    $

    260,853

     

    43.0

     

    Amortization expense

     

    (6,258

    )

    (3.5

    )

     

    (6,276

    )

    (3.6

    )

     

    (7,601

    )

    (4.9

    )

     

    (25,592

    )

    (3.8

    )

     

    (30,918

    )

    (5.1

    )

    Share-based compensation expense

     

    (10,692

    )

    (6.0

    )

     

    (9,167

    )

    (5.3

    )

     

    (8,272

    )

    (5.3

    )

     

    (40,276

    )

    (6.0

    )

     

    (38,772

    )

    (6.4

    )

    Adjusted operating expenses (Non-GAAP)

    $

    54,526

     

    30.6

     

    $

    53,096

     

    30.8

     

    $

    48,056

     

    31.0

     

    $

    207,639

     

    30.8

     

    $

    191,163

     

    31.5

     

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Income from operations - GAAP

    $

    37,031

    20.8

    $

    36,003

    20.9

    $

    26,282

    16.9

    $

    132,674

    19.7

    $

    81,002

    13.3

    Amortization expense

     

    8,036

    4.5

     

    8,054

    4.7

     

    11,407

    7.3

     

    33,431

    5.0

     

    46,214

    7.6

    Share-based compensation expense

     

    11,859

    6.7

     

    10,054

    5.8

     

    9,150

    5.9

     

    44,873

    6.6

     

    43,086

    7.1

    Adjusted income from operations (Non-GAAP)

    $

    56,926

    32.0

    $

    54,111

    31.4

    $

    46,839

    30.2

    $

    210,978

    31.2

    $

    170,302

    28.1

     

     

     

     

     

     

     

     

     

     

     

    Depreciation expense

     

    6,141

    3.4

     

    5,918

    3.4

     

    5,692

    3.7

     

    23,798

    3.5

     

    23,739

    3.9

    Adjusted EBITDA (Non-GAAP)

    $

    63,067

    35.4

    $

    60,029

    34.8

    $

    52,531

    33.8

    $

    234,776

    34.8

    $

    194,041

    32.0

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Net income - GAAP

    $

    239,336

     

    134.4

     

    $

    32,234

    18.7

    $

    17,129

     

    11.0

     

    $

    439,955

     

    65.2

     

    $

    37,973

     

    6.3

     

    Amortization expense

     

    8,036

     

    4.5

     

     

    8,054

    4.7

     

    11,407

     

    7.3

     

     

    33,431

     

    5.0

     

     

    46,214

     

    7.6

     

    Share-based compensation expense

     

    11,859

     

    6.7

     

     

    10,054

    5.8

     

    9,150

     

    5.9

     

     

    44,873

     

    6.6

     

     

    43,086

     

    7.1

     

    Warrant liability expense

     

     

     

     

     

     

     

     

     

     

     

    11,130

     

    1.8

     

    Non-cash interest, net

     

    412

     

    0.2

     

     

    412

    0.2

     

    4,123

     

    2.7

     

     

    1,692

     

    0.3

     

     

    9,590

     

    1.6

     

    Equity method investment loss (gain), net

     

     

     

     

     

    2,116

     

    1.4

     

     

    (114,908

    )

    (17.0

    )

     

    2,403

     

    0.4

     

    Loss on debt extinguishment

     

     

     

     

     

     

     

     

     

     

     

    4,488

     

    0.7

     

    Tax effect of non-GAAP adjustments

     

    (204,503

    )

    (114.8

    )

     

    1,326

    0.8

     

    (655

    )

    (0.4

    )

     

    (204,037

    )

    (30.2

    )

     

    (3,021

    )

    (0.5

    )

    Adjusted net income (Non-GAAP)

    $

    55,140

     

    31.0

     

    $

    52,080

    30.2

    $

    43,270

     

    27.9

     

    $

    201,006

     

    29.8

     

    $

    151,863

     

    25.0

     

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Net income

    Income per

    diluted share

    Net income

    Income per

    diluted share

    Net income

    Income per

    diluted share

    Net income

    Income per

    diluted share

    Net income

    Income per

    diluted share

    Net income - GAAP diluted

    $

    239,336

    $

    3.36

    $

    32,234

    $

    0.45

    $

    17,129

    $

    0.24

    $

    439,955

    $

    6.18

    $

    37,973

    $

    0.54

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net income (Non-GAAP)

    $

    55,140

    $

    0.77

    $

    52,080

    $

    0.73

    $

    43,270

    $

    0.61

    $

    201,006

    $

    2.82

    $

    151,863

    $

    2.15

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Shares

     

    Shares

     

    Shares

     

    Shares

     

    Shares

     

    Diluted shares - GAAP

    71,274

     

    71,060

     

    71,050

     

    71,166

     

    70,474

     

    Incremental shares

     

     

     

     

    87

     

    Adjusted diluted shares (Non-GAAP)

    71,274

     

    71,060

     

    71,050

     

    71,166

     

    70,561

     

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Interest expense, net - GAAP

    $

    372

     

    0.2

     

    $

    845

     

    0.5

     

    $

    5,482

     

    3.5

     

    $

    4,300

     

    0.6

     

    $

    20,593

     

    3.4

     

    Non-cash interest expense

     

    (412

    )

    (0.2

    )

     

    (412

    )

    (0.2

    )

     

    (4,123

    )

    (2.7

    )

     

    (1,692

    )

    (0.3

    )

     

    (9,590

    )

    (1.6

    )

    Adjusted interest (income) expense (Non-GAAP)

    $

    (40

    )

     

    $

    433

     

    0.3

     

    $

    1,359

     

    0.9

     

    $

    2,608

     

    0.4

     

    $

    11,003

     

    1.8

     

     

    Three Months Ended

    Twelve Months Ended

     

    September 30, 2022

    July 1, 2022

    October 1, 2021

    September 30, 2022

    October 1, 2021

     

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Amount

    % Revenue

    Cash flow from operations

    $

    59,993

     

    33.7

     

    $

    40,392

     

    23.4

     

    $

    40,812

     

    26.3

     

    $

    176,982

     

    26.2

     

    $

    148,412

     

    24.5

     

    Capital expenditures

     

    (7,695

    )

    (4.3

    )

     

    (6,634

    )

    (3.9

    )

     

    (5,029

    )

    (3.2

    )

     

    (26,513

    )

    (3.9

    )

     

    (17,954

    )

    (3.0

    )

    Free cash flow (Non-GAAP)

    $

    52,298

     

    29.4

     

    $

    33,758

     

    19.6

     

    $

    35,783

     

    23.1

     

    $

    150,469

     

    22.3

     

    $

    130,458

     

    21.5

     

    Free cash flow as a percentage of Adjusted net income (Non-GAAP)

     

    94.8

    %

     

     

    64.8

    %

     

     

    82.7

    %

     

     

    74.9

    %

     

     

    85.9

    %

     

    RECONCILIATION OF DEBT ACTIVITY

    (unaudited and in thousands)

     

     

    Long-term debt obligations

    Balance as of October 1, 2021

    $

    492,097

    Reclassification of convertible notes from stockholders' equity

     

    72,177

    Other activity

     

    1,646

    Balance as of September 30, 2022

    $

    565,920

     


    The MACOM Technology Solutions Holdings Stock at the time of publication of the news with a raise of 0,00 % to 58,50USD on Tradegate stock exchange (02. November 2022, 22:26 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    MACOM Reports Fiscal Fourth Quarter and Fiscal Year 2022 Financial Results MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal fourth quarter and fiscal year ended September 30, 2022. Fourth Quarter Fiscal …