Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 13,730 | 13,800 | 13,950 | 13,230 | 13,820 | 20,060 | 17,860 |
KCV | 7,1500 | 5,2300 | 5,1200 | 5,6200 | 6,3600 | 7,9100 | - |
KUV | 1,5800 | 1,3400 | 1,3200 | 1,2000 | 1,2400 | 1,6100 | - |
Dividende | - | - | - | - | - | 8,6000 | - |
Dividendenrendite | - | - | - | - | - | 0,4500 | - |
Marktkapitalisierung | 52,92 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 9,9620 | 8,9496 | 10,979 |
Kurs-Cashflow-Verhältnis | -93,39 | 84,26 | 4,0350 |
Kurs-Umsatz-Verhältnis | 23,660 | 9,7423 | 1,8640 |
Dividendenrendite in % | 8,9895 | 2,7205 | 4,2268 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 89,38 | 99,06 | 103,34 | 108,48 | 111,27 | 97,53 | 105,76 |
Cashflow | 826,582 Mrd. | 1,250 Bil. | 1,339 Bil. | 1,216 Bil. | 1,156 Bil. | 1,240 Bil. | - |
Cashflow je Aktie | 171,51 | 261,62 | 281,63 | 255,10 | 242,01 | 247,22 | - |
Umsatz je Aktie | 777,32 | 1.017,82 | 1.094,91 | 1.193,90 | 1.237,94 | 1.213,25 | - |
Dividende je Aktie | - | - | - | - | - | 8,6000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 34,54 | 47,29 | 32,49 | 30,87 | 23,880 | 20,570 |
Umsatzrendite | 11,500 | 9,7300 | 9,4400 | 9,0900 | 8,9900 | 8,0400 |
Gesamtrendite | 7,4600 | 4,8300 | 4,0200 | 4,0700 | 3,6200 | 3,1500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 70,00 | 66,00 | 67,00 | 67,00 | 66,00 | 66,00 |
Arbeitsintensität | 30,00 | 34,00 | 33,00 | 33,00 | 34,00 | 34,00 |
Eigenkapitalquote | 21,590 | 10,220 | 12,370 | 13,180 | 15,150 | 15,310 |
Fremdkapitalquote | 78,10 | 82,56 | 77,50 | 77,27 | 74,91 | 74,64 |
Verschuldungsgrad | 361,69 | 808,03 | 626,63 | 586,17 | 494,35 | 487,42 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 1,0000 | 0,5000 | 1,0000 |
Liquidität 2. Grades | - | - | 40,00 | 40,00 | 38,00 |
Liquidität 3. Grades | - | - | 42,00 | 43,00 | 41,00 |
Working Capital | -289,95 Mrd. | -1,13 Bil. | -1,26 Bil. | -1,21 Bil. | -1,42 Bil. |