checkAd

     105  0 Kommentare Bloomin’ Brands Announces Q2 2023 Financial Results

    Bloomin’ Brands, Inc. (Nasdaq: BLMN) today reported results for the second quarter 2023 (“Q2 2023”) compared to the second quarter 2022 (“Q2 2022”).

    CEO Comments
    “We delivered another strong quarter of results that continues to highlight the benefits of our portfolio,” said David Deno, CEO. “Earnings for the quarter were above expectations and revenues were in line. Our results reflect the investments we are making to elevate the customer experience as well as the ongoing execution of our growth strategy. We remain well positioned to deliver on our long-term goals of growing sustainable sales and profits while maximizing total shareholder return.”

    Diluted EPS and Adjusted Diluted EPS
    The following table reconciles Diluted earnings (loss) per share to Adjusted diluted earnings per share for the periods indicated (unaudited):

     

    Q2

     

     

     

    2023

     

    2022

     

    CHANGE

    Diluted earnings (loss) per share

    $

    0.70

     

     

    $

    (0.72

    )

     

    $

    1.42

     

    Adjustments (1)

     

    0.04

     

     

     

    1.40

     

     

     

    (1.36

    )

    Adjusted diluted earnings per share (1)

    $

    0.74

     

     

    $

    0.68

     

     

    $

    0.06

     

     

     

     

     

     

     

     

    ___________________

       

    (1) Adjustments for Q2 2022 include losses in connection with the repurchase of the $125 million of our outstanding convertible notes (the “2025 Notes”) as well as the settlements of the related convertible senior note hedges and warrants (the “2025 Notes Partial Repurchase”). See Non-GAAP Measures later in this release.

    Second Quarter Financial Results

    (dollars in millions, unaudited)

    Q2 2023

     

    Q2 2022

     

    CHANGE

    Total revenues

    $

    1,152.7

     

     

    $

    1,125.2

     

     

    2.4

    %

    Operating income margin

     

    7.8

    %

     

     

    7.8

    %

     

    %

    Restaurant-level operating margin (1)

     

    16.4

    %

     

     

    15.5

    %

     

    0.9

    %

    ___________________

     
    (1) See Non-GAAP Measures later in this release.
    • The increase in Total revenues was primarily due to: (i) higher comparable restaurant sales, (ii) the net impact of restaurant openings and closures and (iii) the benefit of Brazil value added tax exemptions.
    • Operating income margin was flat compared to Q2 2022 primarily due to an increase in restaurant-level operating margin as described below offset primarily by higher depreciation expense.
    • Restaurant level operating margin improved from Q2 2022 primarily due to: (i) leveraging increased comparable restaurant sales, (ii) the impact of certain cost saving initiatives and (iii) the benefit of Brazil value added tax exemptions. These increases were partially offset by: (i) labor, operating expenses and commodity inflation and (ii) higher advertising expense.

    Second Quarter Comparable Restaurant Sales

    THIRTEEN WEEKS ENDED JUNE 25, 2023

     

    COMPANY-OWNED

    Comparable restaurant sales (stores open 18 months or more):

     

     

    U.S.

     

     

    Outback Steakhouse

     

    0.6

    %

    Carrabba’s Italian Grill

     

    3.5

    %

    Bonefish Grill

     

    0.5

    %

    Fleming’s Prime Steakhouse & Wine Bar

     

    (2.5

    )%

    Combined U.S.

     

    0.8

    %

     

     

     

    International

     

     

    Outback Steakhouse - Brazil (1)

     

    4.1

    %

    ___________________

     
    (1) Excludes the effect of fluctuations in foreign currency rates and the benefit of Brazil value added tax exemptions. Includes trading day impact from calendar period reporting.

    Dividend Declaration and Share Repurchases
    On July 18, 2023, our Board of Directors declared a quarterly cash dividend of $0.24 per share, payable on August 25, 2023 to stockholders of record at the close of business on August 14, 2023.

    During 2023, we repurchased 1.8 million shares for a total of $43 million through the date of this release. On February 7, 2023, our Board of Directors approved a $125 million authorization (the “2023 Share Repurchase Program”) that will expire on August 7, 2024. We have $97 million of share repurchase authorization remaining under the 2023 Share Repurchase Program.

    Lesen Sie auch

    Brazil Tax Legislation
    In our second fiscal quarter, Brazil enacted tax legislation that prospectively limits our ability to benefit from the 100% exemption from income tax and federal value added taxes (PIS and COFINS) for the full five-year period. As a result of this legislation, we expect to be subject to PIS and COFINS and a portion of income tax beginning in the fourth quarter of 2023 and the remainder of income tax beginning in 2024. Despite this new legislation, we expect to realize an approximate $0.25 EPS benefit in 2023 as discussed in our February 16, 2023 earnings release. This is included within our Fiscal 2023 guidance described below.

    Fiscal 2023 Financial Outlook
    The table below presents our updated expectations for the 2023 effective income tax rate. We are reaffirming all other aspects of our full-year financial guidance as previously communicated in our February 16, 2023 earnings release.

    Financial Results:

     

    Prior Outlook

     

    Current Outlook

    Effective income tax rate

     

    13% to 15%

     

    12% to 13%

    Q3 2023 Financial Outlook
    The table below presents our expectations for selected fiscal Q3 2023 operating results:

    Financial Results:

     

    Q3 2023 Outlook

    U.S. comparable restaurant sales

     

    0.5% to 1.5%

     

     

     

    GAAP diluted earnings per share (1)

     

    $0.39 to $0.44

     

     

     

    Adjusted diluted earnings per share (2)

     

    $0.41 to $0.46

    ___________________

     
    (1) For GAAP purposes assumes weighted average diluted shares of approximately 98 million.
    (2) Assumes weighted average adjusted diluted shares of approximately 93 million, which includes the benefit of the convertible note hedge entered into in May 2020.

    Conference Call
    The Company will host a conference call today, August 1, 2023 at 8:15 AM EDT. The conference call will be webcast live from the Company’s website at http://www.bloominbrands.com under the Investors section. A replay of this webcast will be available on the Company’s website after the call.

    About Bloomin’ Brands, Inc.
    Bloomin’ Brands, Inc. is one of the largest casual dining restaurant companies in the world with a portfolio of leading, differentiated restaurant concepts. The Company has four founder-inspired brands: Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar. The Company owns and operates more than 1,450 restaurants in 47 states, Guam and 13 countries, some of which are franchise locations. For more information, please visit www.bloominbrands.com.

    Non-GAAP Measures
    In addition to the results provided in accordance with GAAP, this press release and related tables include certain non-GAAP measures, which present operating results on an adjusted basis. These are supplemental measures of performance that are not required by or presented in accordance with GAAP and include: (i) Restaurant-level operating income and the corresponding margin, (ii) Adjusted net income and (iii) Adjusted diluted earnings per share.

    Restaurant-level operating margin is a non-GAAP financial measure widely regarded in the industry as a useful metric to evaluate restaurant-level operating efficiency and performance of ongoing restaurant-level operations, and we use it for these purposes, overall and particularly within our two segments.

    We believe that our use of non-GAAP financial measures permits investors to assess the operating performance of our business relative to our performance based on GAAP results and relative to other companies within the restaurant industry by isolating the effects of certain items that may vary from period to period without correlation to core operating performance or that vary widely among similar companies. However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items or that the items for which we have made adjustments are unusual or infrequent or will not recur. We believe that the disclosure of these non-GAAP measures is useful to investors as they form part of the basis for how our management team and Board of Directors evaluate our operating performance, allocate resources and administer employee incentive plans.

    These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. We maintain internal guidelines with respect to the types of adjustments we include in our non-GAAP measures. These guidelines endeavor to differentiate between types of gains and expenses that are reflective of our core operations in a period, and those that may vary from period to period without correlation to our core performance in that period. However, implementation of these guidelines necessarily involves the application of judgment, and the treatment of any items not directly addressed by, or changes to, our guidelines will be considered by our disclosure committee. You should refer to the reconciliations of non-GAAP measures in tables four, five and six included later in this release for descriptions of the actual adjustments made in the current period and the corresponding prior period.

    Forward-Looking Statements
    Certain statements contained herein, including statements under the headings “CEO Comments”, “Fiscal 2023 Financial Outlook” and “Q3 2023 Financial Outlook” are not based on historical fact and are “forward-looking statements” within the meaning of applicable securities laws. Generally, these statements can be identified by the use of words such as “guidance,” “believes,” “estimates,” “anticipates,” “expects,” “on track,” “feels,” “forecasts,” “seeks,” “projects,” “intends,” “plans,” “may,” “will,” “should,” “could,” “would” and similar expressions intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the Company’s forward-looking statements. These risks and uncertainties include, but are not limited to: consumer reaction to public health and food safety issues; increases in labor costs and fluctuations in the availability of employees; increases in unemployment rates and taxes; competition; interruption or breach of our systems or loss of consumer or employee information; price and availability of commodities and other impacts of inflation; our dependence on a limited number of suppliers and distributors; the effects of a health pandemic and uncertainties about its depth and duration, as well as the impacts to economic conditions, the responses of domestic and foreign federal, state and local governments to a pandemic and consumer behavior; political, social and legal conditions in international markets and their effects on foreign operations and foreign currency exchange rates; our ability to address environmental, social and governance matters; local, regional, national and international economic conditions; changes in patterns of consumer traffic, consumer tastes and dietary habits; the effects of changes in tax laws; costs, diversion of management attention and reputational damage from any claims or litigation; government actions and policies; challenges associated with our remodeling, relocation and expansion plans; our ability to preserve the value of and grow our brands; consumer confidence and spending patterns; weather, acts of God and other disasters and the ability or success in executing related business continuity plans; the Company’s ability to make debt payments and planned investments and the Company’s compliance with debt covenants; the cost and availability of credit; interest rate changes; and any impairments in the carrying value of goodwill and other assets. Further information on potential factors that could affect the financial results of the Company and its forward-looking statements is included in its most recent Form 10-K and subsequent filings with the Securities and Exchange Commission. The Company assumes no obligation to update any forward-looking statement, except as may be required by law. These forward-looking statements speak only as of the date of this release. All forward-looking statements are qualified in their entirety by this cautionary statement.

    Note: Numerical figures included in this release have been subject to rounding adjustments.

    TABLE ONE

    BLOOMIN’ BRANDS, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (UNAUDITED)

     

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

    (in thousands, except per share data)

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Revenues

     

     

     

     

     

     

     

    Restaurant sales

    $

    1,137,330

     

     

    $

    1,108,918

     

     

    $

    2,365,564

     

     

    $

    2,232,493

     

    Franchise and other revenues

     

    15,364

     

     

     

    16,244

     

     

     

    31,876

     

     

     

    33,204

     

    Total revenues

     

    1,152,694

     

     

     

    1,125,162

     

     

     

    2,397,440

     

     

     

    2,265,697

     

    Costs and expenses

     

     

     

     

     

     

     

    Food and beverage

     

    351,226

     

     

     

    364,459

     

     

     

    735,440

     

     

     

    723,829

     

    Labor and other related

     

    325,934

     

     

     

    308,759

     

     

     

    667,476

     

     

     

    621,270

     

    Other restaurant operating

     

    273,338

     

     

     

    263,529

     

     

     

    556,265

     

     

     

    522,639

     

    Depreciation and amortization

     

    47,565

     

     

     

    41,257

     

     

     

    93,867

     

     

     

    83,032

     

    General and administrative

     

    63,358

     

     

     

    59,246

     

     

     

    129,162

     

     

     

    117,920

     

    Provision for impaired assets and restaurant closings

     

    1,827

     

     

     

    193

     

     

     

    5,151

     

     

     

    2,032

     

    Total costs and expenses

     

    1,063,248

     

     

     

    1,037,443

     

     

     

    2,187,361

     

     

     

    2,070,722

     

    Income from operations

     

    89,446

     

     

     

    87,719

     

     

     

    210,079

     

     

     

    194,975

     

    Loss on extinguishment and modification of debt

     

     

     

     

    (107,630

    )

     

     

     

     

     

    (107,630

    )

    Loss on fair value adjustment of derivatives, net

     

     

     

     

    (17,685

    )

     

     

     

     

     

    (17,685

    )

    Interest expense, net

     

    (12,961

    )

     

     

    (12,548

    )

     

     

    (25,405

    )

     

     

    (26,181

    )

    Income (loss) before provision for income taxes

     

    76,485

     

     

     

    (50,144

    )

     

     

    184,674

     

     

     

    43,479

     

    Provision for income taxes

     

    6,483

     

     

     

    11,536

     

     

     

    21,244

     

     

     

    27,465

     

    Net income (loss)

     

    70,002

     

     

     

    (61,680

    )

     

     

    163,430

     

     

     

    16,014

     

    Less: net income attributable to noncontrolling interests

     

    1,725

     

     

     

    1,955

     

     

     

    3,842

     

     

     

    4,138

     

    Net income (loss) attributable to Bloomin’ Brands

    $

    68,277

     

     

    $

    (63,635

    )

     

    $

    159,588

     

     

    $

    11,876

     

     

     

     

     

     

     

     

     

    Earnings (loss) per share:

     

     

     

     

     

     

     

    Basic

    $

    0.77

     

     

    $

    (0.72

    )

     

    $

    1.80

     

     

    $

    0.13

     

    Diluted

    $

    0.70

     

     

    $

    (0.72

    )

     

    $

    1.63

     

     

    $

    0.12

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    88,559

     

     

     

    88,898

     

     

     

    88,838

     

     

     

    89,127

     

    Diluted

     

    97,401

     

     

     

    88,898

     

     

     

    97,706

     

     

     

    102,045

     

    TABLE TWO

    BLOOMIN’ BRANDS, INC.

    SEGMENT RESULTS

    (UNAUDITED)

    (dollars in thousands)

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

    U.S. Segment

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Revenues

     

     

     

     

     

     

     

    Restaurant sales

    $

    993,438

     

     

    $

    985,927

     

     

    $

    2,074,007

     

     

    $

    2,009,562

     

    Franchise and other revenues

     

    11,791

     

     

     

    12,700

     

     

     

    24,218

     

     

     

    25,472

     

    Total revenues

    $

    1,005,229

     

     

    $

    998,627

     

     

    $

    2,098,225

     

     

    $

    2,035,034

     

    International Segment

     

     

     

     

     

     

     

    Revenues

     

     

     

     

     

     

     

    Restaurant sales (1)

    $

    143,892

     

     

    $

    122,991

     

     

    $

    291,557

     

     

    $

    222,931

     

    Franchise and other revenues

     

    3,573

     

     

     

    3,544

     

     

     

    7,658

     

     

     

    7,732

     

    Total revenues

    $

    147,465

     

     

    $

    126,535

     

     

    $

    299,215

     

     

    $

    230,663

     

    Reconciliation of Segment Income from Operations to Consolidated Income from Operations

     

     

     

     

     

     

     

    Segment income from operations

     

     

     

     

     

     

     

    U.S.

    $

    103,008

     

     

    $

    104,620

     

     

    $

    236,251

     

     

    $

    236,846

     

    International

     

    20,486

     

     

     

    14,126

     

     

     

    44,994

     

     

     

    23,010

     

    Total segment income from operations

     

    123,494

     

     

     

    118,746

     

     

     

    281,245

     

     

     

    259,856

     

    Unallocated corporate operating expense

     

    (34,048

    )

     

     

    (31,027

    )

     

     

    (71,166

    )

     

     

    (64,881

    )

    Total income from operations

    $

    89,446

     

     

    $

    87,719

     

     

    $

    210,079

     

     

    $

    194,975

     

    ________________

    (1) Restaurant sales in Brazil increased $9.6 million and $19.2 million during the thirteen and twenty-six weeks ended June 25, 2023, respectively, in connection with value added tax exemptions resulting from tax legislation.

    TABLE THREE

    BLOOMIN’ BRANDS, INC.

    SUPPLEMENTAL BALANCE SHEET INFORMATION

     

    JUNE 25, 2023

     

    DECEMBER 25, 2022

    (dollars in thousands)

    (UNAUDITED)

     

     

    Cash and cash equivalents

    $

    88,794

     

     

    $

    84,735

     

    Net working capital (deficit) (1)

    $

    (663,715

    )

     

    $

    (632,290

    )

    Total assets

    $

    3,273,132

     

     

    $

    3,320,425

     

    Total debt, net

    $

    763,998

     

     

    $

    828,507

     

    Total stockholders’ equity

    $

    371,868

     

     

    $

    273,909

     

    _________________

    (1) We have, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies). We operate successfully with negative working capital because cash collected on restaurant sales is typically received before payment is due on our current liabilities, and our inventory turnover rates require relatively low investment in inventories. Additionally, ongoing cash flows from restaurant operations and gift card sales are typically used to service debt obligations and to make capital expenditures.

    TABLE FOUR

    BLOOMIN’ BRANDS, INC.

    RESTAURANT-LEVEL OPERATING INCOME AND MARGIN NON-GAAP RECONCILIATIONS

    (UNAUDITED)

    Consolidated

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

    (dollars in thousands)

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Income from operations

    $

    89,446

     

     

    $

    87,719

     

     

    $

    210,079

     

     

    $

    194,975

     

    Operating income margin

     

    7.8

    %

     

     

    7.8

    %

     

     

    8.8

    %

     

     

    8.6

    %

    Less:

     

     

     

     

     

     

     

    Franchise and other revenues

     

    15,364

     

     

     

    16,244

     

     

     

    31,876

     

     

     

    33,204

     

    Plus:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    47,565

     

     

     

    41,257

     

     

     

    93,867

     

     

     

    83,032

     

    General and administrative

     

    63,358

     

     

     

    59,246

     

     

     

    129,162

     

     

     

    117,920

     

    Provision for impaired assets and restaurant closings

     

    1,827

     

     

     

    193

     

     

     

    5,151

     

     

     

    2,032

     

    Restaurant-level operating income (1)

    $

    186,832

     

     

    $

    172,171

     

     

    $

    406,383

     

     

    $

    364,755

     

    Restaurant-level operating margin

     

    16.4

    %

     

     

    15.5

    %

     

     

    17.2

    %

     

     

    16.3

    %

    _________________

    (1) The following categories of revenue and operating expenses are not included in restaurant-level operating margin because we do not consider them reflective of operating performance at the restaurant-level within a period:
    (a) Franchise and other revenues, which are earned primarily from franchise royalties and other non-food and beverage revenue streams, such as rental and sublease income.
    (b) Depreciation and amortization which, although substantially all of which is related to restaurant-level assets, represent historical sunk costs rather than cash outlays for the restaurants.
    (c) General and administrative expense, which includes primarily non-restaurant-level costs associated with support of the restaurants and other activities at our corporate offices.
    (d) Asset impairment charges and restaurant closing costs, which are not reflective of ongoing restaurant performance in a period.

    U.S.

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

    (dollars in thousands)

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Income from operations

    $

    103,008

     

     

    $

    104,620

     

     

    $

    236,251

     

     

    $

    236,846

     

    Operating income margin

     

    10.2

    %

     

     

    10.5

    %

     

     

    11.3

    %

     

     

    11.6

    %

    Less:

     

     

     

     

     

     

     

    Franchise and other revenues

     

    11,791

     

     

     

    12,700

     

     

     

    24,218

     

     

     

    25,472

     

    Plus:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    39,376

     

     

     

    33,545

     

     

     

    77,539

     

     

     

    68,303

     

    General and administrative

     

    22,436

     

     

     

    23,648

     

     

     

    47,941

     

     

     

    47,093

     

    Provision for impaired assets and restaurant closings

     

    1,827

     

     

     

    191

     

     

     

    5,151

     

     

     

    249

     

    Restaurant-level operating income

    $

    154,856

     

     

    $

    149,304

     

     

    $

    342,664

     

     

    $

    327,019

     

    Restaurant-level operating margin

     

    15.6

    %

     

     

    15.1

    %

     

     

    16.5

    %

     

     

    16.3

    %

    International

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

    (dollars in thousands)

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Income from operations

    $

    20,486

     

     

    $

    14,126

     

     

    $

    44,994

     

     

    $

    23,010

     

    Operating income margin

     

    13.9

    %

     

     

    11.2

    %

     

     

    15.0

    %

     

     

    10.0

    %

    Less:

     

     

     

     

     

     

     

    Franchise and other revenues

     

    3,573

     

     

     

    3,544

     

     

     

    7,658

     

     

     

    7,732

     

    Plus:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    6,125

     

     

     

    6,020

     

     

     

    12,044

     

     

     

    11,556

     

    General and administrative

     

    6,635

     

     

     

    5,331

     

     

     

    14,308

     

     

     

    10,259

     

    Provision for impaired assets and restaurant closings

     

     

     

     

     

     

     

     

     

     

    1,775

     

    Restaurant-level operating income

    $

    29,673

     

     

    $

    21,933

     

     

    $

    63,688

     

     

    $

    38,868

     

    Restaurant-level operating margin

     

    20.6

    %

     

     

    17.8

    %

     

     

    21.8

    %

     

     

    17.4

    %

    TABLE FIVE

    BLOOMIN’ BRANDS, INC.

    CONSOLIDATED RESTAURANT-LEVEL OPERATING MARGIN NON-GAAP RECONCILIATIONS

    (UNAUDITED)

     

    THIRTEEN WEEKS ENDED

     

    FAVORABLE

    (UNFAVORABLE) CHANGE QUARTER TO DATE

     

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    Restaurant sales

    100.0

    %

     

    100.0

    %

     

     

     

     

     

     

     

     

    Food and beverage

    30.9

    %

     

    32.9

    %

     

    2.0

    %

    Labor and other related

    28.7

    %

     

    27.8

    %

     

    (0.9

    )%

    Other restaurant operating

    24.0

    %

     

    23.8

    %

     

    (0.2

    )%

     

     

     

     

     

     

    Restaurant-level operating margin

    16.4

    %

     

    15.5

    %

     

    0.9

    %

     

     

     

     

     

     

     

    TWENTY-SIX WEEKS ENDED

     

    FAVORABLE (UNFAVORABLE) CHANGE YEAR TO DATE

     

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    Restaurant sales

    100.0

    %

     

    100.0

    %

     

     

     

     

     

     

     

     

    Food and beverage

    31.1

    %

     

    32.4

    %

     

    1.3

    %

    Labor and other related

    28.2

    %

     

    27.8

    %

     

    (0.4

    )%

    Other restaurant operating

    23.5

    %

     

    23.4

    %

     

    (0.1

    )%

     

     

     

     

     

     

    Restaurant-level operating margin

    17.2

    %

     

    16.3

    %

     

    0.9

    %

     

    TABLE SIX

     

    BLOOMIN’ BRANDS, INC.

     

    ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE NON-GAAP RECONCILIATIONS

     

    (UNAUDITED)

     

     

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

    (in thousands, except per share data)

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Net income (loss) attributable to Bloomin’ Brands

    $

    68,277

     

     

    $

    (63,635

    )

     

    $

    159,588

     

     

    $

    11,876

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

    Loss on extinguishment and modification of debt (1)

     

     

     

     

    107,630

     

     

     

     

     

     

    107,630

     

    Loss on fair value adjustment of derivatives, net (1)

     

     

     

     

    17,685

     

     

     

     

     

     

    17,685

     

    Total adjustments, before income taxes

     

     

     

     

    125,315

     

     

     

     

     

     

    125,315

     

    Adjustment to provision for income taxes (2)

     

     

     

     

    1,322

     

     

     

     

     

     

    1,322

     

    Net adjustments

     

     

     

     

    126,637

     

     

     

     

     

     

    126,637

     

    Adjusted net income

    $

    68,277

     

     

    $

    63,002

     

     

    $

    159,588

     

     

    $

    138,513

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per share (3)

    $

    0.70

     

     

    $

    (0.72

    )

     

    $

    1.63

     

     

    $

    0.12

     

    Adjusted diluted earnings per share (4)

    $

    0.74

     

     

    $

    0.68

     

     

    $

    1.72

     

     

    $

    1.48

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted weighted average common shares outstanding (3)

     

    97,401

     

     

     

    88,898

     

     

     

    97,706

     

     

     

    102,045

     

    Adjusted diluted weighted average common shares outstanding (4)

     

    92,399

     

     

     

    92,863

     

     

     

    92,789

     

     

     

    93,792

     

    _________________

     
    (1) For 2022, includes losses primarily in connection with the 2025 Notes Partial Repurchase, including the settlements of the related convertible senior note hedges and warrants.  
    (2) The tax effects of non-GAAP adjustments were determined based on the nature of the underlying non-GAAP adjustments and their relevant jurisdictional tax rates. For 2022, the primary difference between GAAP and adjusted effective income tax rates relates to certain non-deductible losses and other tax costs associated with the 2025 Notes Partial Repurchase.  
    (3) Due to the GAAP net loss, the effect of dilutive securities was excluded from the calculation of GAAP diluted loss per share for the thirteen weeks ended June 26, 2022 as their effect would be antidilutive.  
    (4) Adjusted diluted weighted average common shares outstanding was calculated excluding the dilutive effect of 5,002 and 7,774 shares for the thirteen weeks ended June 25, 2023 and June 26, 2022, respectively, and 4,917 and 8,253 shares for the twenty-six weeks ended June 25, 2023 and June 26, 2022, respectively, to be issued upon conversion of the 2025 Notes to satisfy the amount in excess of the principal since our convertible note hedge offsets the dilutive impact of the shares underlying the 2025 Notes. For adjusted diluted earnings per share, the calculation includes 3,965 dilutive shares for the thirteen weeks ended June 26, 2022, primarily related to outstanding warrants. These shares were excluded from the calculation of GAAP diluted loss per share during the period as their effect would be antidilutive.  

    Following is a summary of the financial statement line item classification of the net income adjustments:

     

     

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

    (dollars in thousands)

     

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Loss on extinguishment and modification of debt

     

    $

     

    $

    107,630

     

    $

     

    $

    107,630

    Loss on fair value adjustment of derivatives, net

     

     

     

     

    17,685

     

     

     

     

    17,685

    Provision for income taxes

     

     

     

     

    1,322

     

     

     

     

    1,322

    Net adjustments

     

    $

     

    $

    126,637

     

    $

     

    $

    126,637

    TABLE SEVEN

    BLOOMIN’ BRANDS, INC.

    COMPARATIVE RESTAURANT AND OFF-PREMISES ONLY KITCHEN INFORMATION

    (UNAUDITED)

    Number of restaurants:

    MARCH 26, 2023

     

    OPENINGS

     

    CLOSURES

     

    JUNE 25, 2023

    U.S.

     

     

     

     

     

     

     

     

     

     

    Outback Steakhouse

     

     

     

     

     

     

     

     

     

     

    Company-owned

    564

     

     

     

     

    (2

    )

     

    562

     

    Franchised

    127

     

     

     

     

     

     

    127

     

    Total

    691

     

     

     

     

    (2

    )

     

    689

     

    Carrabba’s Italian Grill

     

     

     

     

     

     

     

     

     

     

    Company-owned

    199

     

     

     

     

     

     

    199

     

    Franchised

    19

     

     

     

     

     

     

    19

     

    Total

    218

     

     

     

     

     

     

    218

     

    Bonefish Grill

     

     

     

     

     

     

     

     

     

     

    Company-owned

    172

     

     

     

     

    (2

    )

     

    170

     

    Franchised

    5

     

     

     

     

     

     

    5

     

    Total

    177

     

     

     

     

    (2

    )

     

    175

     

    Fleming’s Prime Steakhouse & Wine Bar

     

     

     

     

     

     

     

     

     

     

    Company-owned

    65

     

     

     

     

    (1

    )

     

    64

     

    Aussie Grill

     

     

     

     

     

     

     

     

     

     

    Company-owned

    7

     

     

     

     

     

     

    7

     

    U.S. total

    1,158

     

     

     

     

    (5

    )

     

    1,153

     

    International

     

     

     

     

     

     

     

     

     

     

    Company-owned

     

     

     

     

     

     

     

     

     

     

    Outback Steakhouse - Brazil (1)

    140

     

     

    8

     

     

     

     

    148

     

    Other (1)(2)

    36

     

     

     

     

     

     

    36

     

    Franchised

     

     

     

     

     

     

     

     

     

     

    Outback Steakhouse - South Korea

    90

     

     

    5

     

     

    (3

    )

     

    92

     

    Other (2)

    47

     

     

    1

     

     

    (2

    )

     

    46

     

    International total

    313

     

     

    14

     

     

    (5

    )

     

    322

     

    System-wide total

    1,471

     

     

    14

     

     

    (10

    )

     

    1,475

     

    System-wide total - Company-owned

    1,183

     

     

    8

     

     

    (5

    )

     

    1,186

     

    System-wide total - Franchised

    288

     

     

    6

     

     

    (5

    )

     

    289

     

    ____________________

     
    (1) The restaurant counts for Brazil, including Abbraccio and Aussie Grill restaurants within International Company-owned Other, are reported as of February 28, 2023 and May 31, 2023, respectively, to correspond with the balance sheet dates of this subsidiary.  
    (2) International Company-owned Other and International Franchised Other included four and three Aussie Grill locations, respectively, as of June 25, 2023.  

    Number of kitchens (1):

    MARCH 26, 2023

     

    OPENINGS

     

    CLOSURES

     

    JUNE 25, 2023

    U.S.

     

       

     

       

     

     

     

     

    Company-owned

    1

       

       

     

     

    1

     

    International

     

       

     

       

     

     

     

     

    Franchised - South Korea

    25

       

       

    (16

    )

     

    9

     

    System-wide total

    26

       

       

    (16

    )

     

    10

     

    ____________________

     
    (1) Excludes virtual concepts that operate out of existing restaurants and sports venue locations.  

    TABLE EIGHT

    BLOOMIN’ BRANDS, INC.

    COMPARABLE RESTAURANT SALES INFORMATION

    (UNAUDITED)

     

    THIRTEEN WEEKS ENDED

     

    TWENTY-SIX WEEKS ENDED

     

    JUNE 25, 2023

     

    JUNE 26, 2022

     

    JUNE 25, 2023

     

    JUNE 26, 2022

    Year over year percentage change:

     

     

     

     

     

     

     

    Comparable restaurant sales (restaurants open 18 months or more):

     

     

     

     

     

     

     

    U.S. (1)

     

     

     

     

     

     

     

    Outback Steakhouse

    0.6

    %

     

    (1.1

    )%

     

    2.8

    %

     

    3.9

    %

    Carrabba’s Italian Grill

    3.5

    %

     

    (1.0

    )%

     

    5.1

    %

     

    5.0

    %

    Bonefish Grill

    0.5

    %

     

    (1.1

    )%

     

    3.4

    %

     

    9.2

    %

    Fleming’s Prime Steakhouse & Wine Bar

    (2.5

    )%

     

    6.0

    %

     

    0.4

    %

     

    23.1

    %

    Combined U.S.

    0.8

    %

     

    (0.4

    )%

     

    3.1

    %

     

    6.4

    %

    International

     

     

     

     

     

     

     

    Outback Steakhouse - Brazil (2)

    4.1

    %

     

    95.7

    %

     

    9.1

    %

     

    61.1

    %

     

     

     

     

     

     

     

     

    Traffic:

     

     

     

     

     

     

     

    U.S.

     

     

     

     

     

     

     

    Outback Steakhouse

    (5.4

    )%

     

    (8.7

    )%

     

    (3.5

    )%

     

    (5.0

    )%

    Carrabba’s Italian Grill

    (0.8

    )%

     

    (7.5

    )%

     

    0.5

    %

     

    (2.5

    )%

    Bonefish Grill

    (4.4

    )%

     

    (8.6

    )%

     

    (2.0

    )%

     

    (1.0

    )%

    Fleming’s Prime Steakhouse & Wine Bar

    (2.3

    )%

     

    (2.9

    )%

     

    (1.1

    )%

     

    11.1

    %

    Combined U.S.

    (4.2

    )%

     

    (8.3

    )%

     

    (2.4

    )%

     

    (3.5

    )%

    International

     

     

     

     

     

     

     

    Outback Steakhouse - Brazil

    (4.0

    )%

     

    57.8

    %

     

    (0.9

    )%

     

    42.0

    %

     

     

     

     

     

     

     

     

    Average check per person (3):

     

     

     

     

     

     

     

    U.S.

     

     

     

     

     

     

     

    Outback Steakhouse

    6.0

    %

     

    7.6

    %

     

    6.3

    %

     

    8.9

    %

    Carrabba’s Italian Grill

    4.3

    %

     

    6.5

    %

     

    4.6

    %

     

    7.5

    %

    Bonefish Grill

    4.9

    %

     

    7.5

    %

     

    5.4

    %

     

    10.2

    %

    Fleming’s Prime Steakhouse & Wine Bar

    (0.2

    )%

     

    8.9

    %

     

    1.5

    %

     

    12.0

    %

    Combined U.S.

    5.0

    %

     

    7.9

    %

     

    5.5

    %

     

    9.9

    %

    International

     

     

     

     

     

     

     

    Outback Steakhouse - Brazil

    8.5

    %

     

    37.3

    %

     

    10.0

    %

     

    19.2

    %

    ____________________

    (1) Relocated restaurants closed more than 60 days are excluded from comparable restaurant sales until at least 18 months after reopening.
    (2) Includes trading day impact from calendar period reporting. Excludes the effect of fluctuations in foreign currency rates and the benefit of the Brazil value added tax exemptions.
    (3) Includes the impact of menu pricing changes, product mix and discounts.

     


    The Bloomin' Brands Stock at the time of publication of the news with a fall of -3,91 % to 25,00EUR on Tradegate stock exchange (31. Juli 2023, 22:26 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Bloomin’ Brands Announces Q2 2023 Financial Results Bloomin’ Brands, Inc. (Nasdaq: BLMN) today reported results for the second quarter 2023 (“Q2 2023”) compared to the second quarter 2022 (“Q2 2022”). CEO Comments “We delivered another strong quarter of results that continues to highlight the …