checkAd

     101  0 Kommentare MVB Financial Corp. Announces Third Quarter 2023 Results

    MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB” or the “Company”), the holding company for MVB Bank, Inc. ("MVB Bank"), today announced financial results for the third quarter of 2023, with reported net income of $3.9 million, or $0.30 basic and $0.29 diluted earnings per share.

    Third Quarter 2023 Highlights As Compared to Second Quarter 2023

    Balance sheet deposits increased 2.7%, or $80.0M.

    Noninterest bearing deposits increased 10.8%, or $106.3M, and represent 36% of deposits.

    Balance sheet loan to deposit ratio of 74.7%, compared to 78.1%.

    Nonperforming loans decreased 22.4%, or $3.1M.

    Net interest margin improved by 10 bps, to 3.87%.

    From Larry F. Mazza, Chief Executive Officer, MVB Financial:

    “While market conditions remained volatile during the third quarter, Team MVB built upon our already strong foundation. We continued to optimize our earnings power and grew low-cost deposits and reduced higher-cost funding, further optimizing our deposit mix, improving our strong liquidity position, and with asset yields continuing to reprice higher, drove improvement in our net interest margin. Additionally, although our cost of funds continued to move higher, this quarter marked the slowest pace of increase since the second quarter of 2022. Our loan pipelines continued to build, and we believe our balance sheet is well-positioned for the road ahead. At quarter-end, MVB had no outstanding FHLB or other short-term borrowings, no held to maturity investment securities and a limited concentration of CRE loans and office exposure. Since the industry disruption in March of this year, we took additional steps to enhance our risk management and compliance infrastructure in anticipation of changing industry requirements. These elevated costs have weighed on our earnings in the short-term, but leave us well positioned to drive growth and improve profitability, while maintaining our foundational strength in the long run.”

    THIRD QUARTER 2023 HIGHLIGHTS

    • Strong core deposit growth and a favorable shift in deposit mix.
      • Total deposits increased 2.7%, or $80.0 million, to $3.04 billion, compared to the prior quarter-end, primarily reflecting strong growth in noninterest bearing (“NIB”) deposits, and increases due to payment relationships, gaming and seasonal considerations, partially offset by a decline in brokered deposits. Relative to the prior year, total deposits increased 12.7%, or $341.9 million.
      • Total off-balance sheet deposits were steady at $1.11 billion as compared to $1.06 billion at the prior quarter-end. Off-balance sheet deposit networks are utilized to generate fee income, enhance capital efficiency and manage liquidity and concentration risk.
      • NIB deposits increased 10.8%, or $106.3 million, to $1.09 billion, and represented 36.0% of total deposits, as compared to 33.4% of total deposits at the prior quarter-end.
      • Certificate of deposit (“CD”) balances, which include brokered deposits, declined 11.1%, or $78.1 million, to $622.5 million, reflecting the Company’s decision to reduce higher-cost deposit funding.
    • Net interest margin expansion drives improvement in net interest income.
      • Net interest income on a fully tax-equivalent basis, a non-GAAP financial measure, increased 0.9%, or $0.3 million, to $30.1 million relative to the prior quarter, reflecting net interest margin expansion, partially offset by a decline in total average earning asset balances.
      • Net interest margin on a fully tax-equivalent basis, a non-GAAP financial measure, was 3.90%, up 10 basis points from the prior quarter, primarily reflecting higher loan yields and a favorable shift in the mix of earning assets and deposit funding. Total cost of funds was 2.43%, compared to 2.26% for the prior quarter, representing the slowest pace of increase in the Company’s cost of funds since the second quarter of 2022.
      • Average earning asset balances decreased 2.8% during the third quarter of 2023, reflecting lower average loan balances and a decline in investment securities, partially offset by higher interest-bearing balances with banks. Average total loan balances declined 4.0%, reflecting lower commercial, real estate and consumer balances, including the sale certain of subprime automobile loans during the third quarter of 2023.
      • The loan to deposit ratio was 74.7% as of September 30, 2023, compared to 78.1% as of June 30, 2023 and 91.6% as of September 30, 2022.
    • Measures of foundational strength were generally stable.
      • The Community Bank Leverage Ratio, Tier 1 Risk-Based Capital Ratio and MVB Bank’s Total Risk-Based Capital Ratio were 10.4%, 14.0%, and 14.8%, respectively, compared to 10.0%, 13.8%, and 14.9%, respectively, at the prior quarter end.
      • Tangible book value per share, a non-U.S. GAAP measure discussed below, declined 1.1% to $21.08, relative to the prior quarter-end, and increased 8.77% from the year-ago period.
      • Nonperforming loans declined $3.1 million, or 22.4%, to $10.6 million, or 0.5% of total loans, from to $13.6 million, or 0.6% of total loans, at the prior quarter end. Criticized loans as a percentage of total loans were 6.1%, as compared to 3.1% at the prior quarter end. The increase is driven primarily by addition of one loan relationship, which is secured by a financial institution’s stock and all loan payments are current. Net charge-offs were $5.9 million, or 1.0% of total loans on an annualized basis, for the third quarter of 2023, compared to $1.2 million, or 0.2%, for the prior quarter. The increase from prior quarter is primarily related to a single charge-off related to a commercial client in the energy industry.
      • The release of allowance for credit losses totaled $0.2 million, compared to $4.2 million for the prior quarter. The net reserve release for the quarter reflected the aforementioned sale of subprime automobile loans, partially offset by the impact of increases in criticized loans and charge-offs. The allowance for credit losses was 1.1% of total loans, as compared to 1.3% as of the prior quarter-end, reflecting the changes in loan portfolio composition noted above.
    • Expenses trend higher on actions taken to enhance regulatory and compliance infrastructure in response to industry events earlier this year; fees lower, primarily due to seasonal factors.
      • Noninterest expense increased 1.5% to $30.7 million relative to the prior quarter, primarily reflecting higher professional fees and other operating costs related to recent actions taken in response to the market events in March 2023 and to enhance risk management and compliance-related infrastructure. Noninterest expenses other than professional fees declined 4.9% from the prior quarter.
      • Total noninterest income was $5.8 million for the third quarter of 2023, as compared to $6.4 million for the prior quarter, primarily reflecting a decline in payment card and service charge income due mostly to seasonal considerations, as well as a decline in equity method investments income.

    INCOME STATEMENT

    Net interest income on a tax-equivalent basis totaled $30.1 million for the third quarter of 2023. This reflected an increase of $0.3 million, or 0.9%, from the second quarter of 2023 and was consistent as compared to the third quarter of 2022. The increase in net interest income compared to the second quarter of 2023 reflected a higher net interest margin, partially offset by a decline in total average earning asset balances.

    Interest income increased $1.3 million, or 2.8%, from the second quarter of 2023 and increased $14.4 million, or 42.5%, from the third quarter of 2022. The tax-equivalent yield on loans was 7.0% for the third quarter of 2023, compared to 6.7% for the second quarter of 2023 and 5.3% for the third quarter of 2022. Higher loan yields compared to the second quarter of 2023 generally reflect the beneficial impact of higher interest rates on earning asset yields, while higher loan yields compared to the third quarter of 2022 reflect the cumulative impact of loans booked at higher yields than the prevailing portfolio yield in the prior year.

    Interest expense increased $1.0 million, or 5.8%, from the second quarter of 2023 and increased $14.4 million from the third quarter of 2022. The cost of funds was 2.43% for the third quarter of 2023, up from 2.26% for the second quarter of 2023 and 0.59% for the third quarter of 2022. The increase from the prior quarter primarily reflected the impact of higher interest rates, including an increase in rates paid on money market checking deposits. The increase in cost of funds compared to the prior year period reflects the impact of increased time deposits in 2023 in response to market conditions, higher interest rates and the senior term loan, which was entered into during October 2022.

    On a tax-equivalent basis, net interest margin for the third quarter of 2023 was 3.90%, an increase of 10 basis points versus the second quarter of 2023 and a decrease of 35 basis points versus the third quarter of 2022. See the table below for a reconciliation between net interest margin and net interest margin on a fully tax-equivalent basis, a non-GAAP measure. The increase in net interest margin from the second quarter of 2023 primarily reflected higher loan yields and a favorable shift in the mix of earning assets and deposit funding. Contraction in net interest margin from the third quarter of 2022 primarily reflected higher funding costs and an unfavorable shift in the mix of earning assets (loan balances declined, while lower yielding cash balances increased), partially offset by higher interest rates on loans.

    Noninterest income totaled $5.8 million for the third quarter of 2023, a decrease of $0.6 million from the second quarter of 2023 and an increase of $0.3 million from the third quarter of 2022. The decrease compared to the prior quarter is primarily driven by declines of $2.6 million in equity method investment income from our mortgage companies, $0.7 million in payment card and service charge income and $0.4 million in other operating income. These decreases were partially offset by increases of $0.3 million in compliance and consulting income and $0.3 million in gain on sale of equity securities. Additionally, the second quarter of 2023 included losses of $1.0 million in acquisition and divestiture activity and $1.0 million in sale of loans, without comparable losses in the third quarter of 2023.

    The $0.3 million increase in noninterest income from the third quarter of 2022 was primarily driven by increases of $0.8 million in other operating income, $0.3 million in compliance consulting income, $0.3 million in holding gain on equity securities, $0.3 million in equity method investment income and $0.2 million in gain on sale of equity securities. These increases were partially offset by declines of $1.0 million in gain on sale of loans, $0.5 million in payment and card service charge income, $0.1 million in insurance and investment services income.

    Noninterest expense totaled $30.7 million for the third quarter of 2023, an increase of $0.4 million, or 1.5%, from the second quarter of 2023 and an increase of $2.5 million, or 9.0%, from the third quarter of 2022, primarily reflecting higher professional fees of $1.7 million, or 43.9%, and $1.8 million, or 45.3%, as compared to the second quarter of 2023 and the third quarter of 2022, respectively. Salaries and employee benefits expense increased $0.3 million, or 1.7%, and $0.1 million, or 0.7%, as compared to the second quarter of 2023 and the third quarter of 2022, respectively.

    BALANCE SHEET

    Loans totaled $2.27 billion at September 30, 2023, a decrease of $42.0 million, or 1.8%, and $201.0 million, or 8.1%, as compared to June 30, 2023 and September 30, 2022, respectively. The decline in loan balances compared to the prior quarters primarily reflects amortization of the loan portfolio and slower origination as the pipeline continues to build, in addition to the sale of $15.9 million of subprime automobile loans during the third quarter of 2023 and the sale of $20.4 million of subprime automobile loans during the second quarter of 2023. Loans held-for-sale, which represent MVB Bank’s government guaranteed lending growth vehicle, were $7.6 million as of September 30, 2023, compared to $7.0 million at June 30, 2023 and $20.0 million at September 30, 2022.

    Deposits totaled $3.04 billion as of September 30, 2023, an increase of $80.0 million, or 2.7%, from June 30, 2023, and an increase of $341.9 million, or 12.7%, from September 30, 2022. NIB deposits totaled $1.09 billion as of September 30, 2023, an increase of $106.3 million, or 10.8%, from June 30, 2023 and a decrease of $317.9 million, or 22.5%, from September 30, 2022. The increase in total deposit balances compared to June 30, 2023 primarily reflects the increase in noninterest-bearing deposits, payment relationships, gaming and seasonal considerations, partially offset by a decrease in brokered deposits. The increase relative to September 30, 2022, reflects higher CDs and brokered deposits, partially offset by a decrease in NIB deposits driven by the highly-competitive deposit environment, higher interest rates and the utilization of off-balance sheet deposit networks to generate fee income, enhance capital efficiency and manage liquidity and concentration risk.

    CAPITAL

    The Community Bank Leverage Ratio was 10.4% as of September 30, 2023, compared to 10.0% as of June 30, 2023 and 11.1% as of September 30, 2022.

    The tangible common equity ratio, a non-GAAP financial measure, was 7.8% of as of September 30, 2023, compared to 8.1% as of June 30, 2023 and 7.6% as of as of September 30, 2022. See the reconciliation of the tangible common equity ratio to its most directly comparable U.S. GAAP financial measure later in this release.

    The Company issued a quarterly cash dividend of $0.17 per share for the third quarter of 2023, consistent with the second quarter of 2023 and the third quarter of 2022.

    ASSET QUALITY

    Nonperforming loans totaled $10.6 million, or 0.5% of total loans, as of September 30, 2023, as compared to $13.6 million, or 0.6% of total loans, as of June 30, 2023, and $22.4 million, or 0.9% of total loans, as of September 30, 2022. Criticized loans as a percentage of total loans were 6.1%, compared to 3.1% as of June 30, 2023 and 3.4% as of September 30, 2022.

    Net charge-offs were $5.9 million, or 1.0% of total loans, for the third quarter of 2023, compared to $1.2 million, or 0.2% of total loans, for the second quarter of 2023 and $1.3 million, or 0.2% of total loans, for the third quarter of 2022.

    The release of allowance for credit losses totaled $0.2 million compared to $4.2 million for the prior quarter. The Company sold $15.9 million and $20.4 million of subprime automobile loans during the quarters ended September 30, 2023 and June 30, 2023, respectively, and released the reserves associated with those loans, resulting in the net allowance releases. The allowance for credit losses was 1.1% of total loans at September 30, 2023, as compared to 1.3% at June 30, 2023 and 1.1% at September 30, 2022. The decline in the allowance ratio compared to the prior quarter largely reflects the aforementioned changes in loan portfolio composition.

    About MVB Financial Corp.

    MVB Financial, the holding company of MVB Bank, is publicly traded on The Nasdaq Capital Market (“Nasdaq”) under the ticker “MVBF.”

    MVB is a financial holding company headquartered in Fairmont, West Virginia. Through its subsidiary, MVB Bank, and MVB Bank’s subsidiaries, MVB Financial provides financial services to individuals and corporate clients in the Mid-Atlantic region and beyond.

    Nasdaq is a leading global provider of trading, clearing, exchange technology, listing, information and public company services.

    For more information about MVB, please visit ir.mvbbanking.com.

    Forward-looking Statements

    MVB Financial has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this press release that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations about the future and are subject to risks and uncertainties. Forward-looking statements include, without limitation, information concerning possible or assumed future results of operations of the Company and its subsidiaries. Forward-looking statements can be identified by the use of words such as “may,” “could,” “should,” “would,” “will,” “plans,” “believes,” “estimates,” “expects,” “anticipates,” “intends,” “continues” or the negative of those terms or similar expressions. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in forward-looking statements. Therefore, undue reliance should not be placed upon any forward-looking statements. Those factors include but are not limited to: market, economic, operational, liquidity and credit risk; changes in market interest rates; impacts related to or resulting from recent turmoil in the banking industry; inability to achieve anticipated synergies and successfully integrate recent mergers and acquisitions; inability to successfully execute business plans, including strategies related to investments in Fintech companies; competition; unforeseen events, such as pandemics or natural disasters, and any governmental or societal responses thereto; changes in economic, business and political conditions; changes in demand for loan products and deposit flow; operational risks and risk management failures; and government regulation and supervision. Additional factors that may cause actual results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as well as its other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. Except as required by law, the Company disclaims any obligation to update, revise or correct any forward-looking statements.

    Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the SEC. Accordingly, the consolidated financial information in this announcement is subject to change.

    Non-U.S. GAAP Financial Measures

    This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Management uses these non-U.S. GAAP measures in its analysis of the Company’s performance. These measures should not be considered a substitute for U.S. GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with U.S. GAAP. Management believes the presentation of non-U.S. GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company’s financial condition and results. Non-U.S. GAAP measures are not formally defined under U.S. GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to U.S. GAAP financial measures, our management believes these non-U.S. GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-U.S. GAAP measures. See the tables below for a reconciliation of these non-U.S. GAAP measures to the most directly comparable U.S. GAAP financial measures.

    MVB Financial Corp.

    Financial Highlights

    Consolidated Statements of Income

    (Unaudited) (Dollars in thousands, except per share data)

     

     

     

    Quarterly

     

    Year-to-Date

     

     

    2023

     

    2023

     

    2022

     

     

    2023

     

     

    2022

     

     

    Third Quarter

     

    Second Quarter

     

    Third Quarter

     

     

    Interest income

     

    $

    48,325

     

     

    $

    47,031

     

     

    $

    33,903

     

    $

    140,119

     

    $

    85,255

    Interest expense

     

     

    18,460

     

     

     

    17,449

     

     

     

    4,057

     

     

    47,943

     

     

    6,901

    Net interest income

     

     

    29,865

     

     

     

    29,582

     

     

     

    29,846

     

     

    92,176

     

     

    78,354

    Provision (release of allowance) for credit losses

     

     

    (159

    )

     

     

    (4,235

    )

     

     

    5,120

     

     

    182

     

     

    11,500

    Net interest income after provision (release of allowance) for credit losses

     

     

    30,024

     

     

     

    33,817

     

     

     

    24,726

     

     

    91,994

     

     

    66,854

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest income

     

     

    5,791

     

     

     

    6,419

     

     

     

    5,467

     

     

    15,277

     

     

    24,130

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense:

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    16,016

     

     

     

    15,746

     

     

     

    15,905

     

     

    48,508

     

     

    48,217

    Other expense

     

     

    14,709

     

     

     

    14,536

     

     

     

    12,271

     

     

    40,816

     

     

    35,188

    Total noninterest expenses

     

     

    30,725

     

     

     

    30,282

     

     

     

    28,176

     

     

    89,324

     

     

    83,405

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    5,090

     

     

     

    9,954

     

     

     

    2,017

     

     

    17,947

     

     

    7,579

    Income taxes

     

     

    1,218

     

     

     

    1,956

     

     

     

    184

     

     

    3,639

     

     

    1,563

    Net income from continuing operations before noncontrolling interest

     

     

    3,872

     

     

     

    7,998

     

     

     

    1,833

     

     

    14,308

     

     

    6,016

    Income from discontinued operations, before income taxes

     

     

     

     

     

     

     

     

    935

     

     

    11,831

     

     

    2,599

    Income taxes - discontinued operations

     

     

     

     

     

     

     

     

    213

     

     

    3,049

     

     

    598

    Net income from discontinued operations

     

     

     

     

     

     

     

     

    722

     

     

    8,782

     

     

    2,001

    Net (income) loss attributable to noncontrolling interest

     

     

    (5

    )

     

     

    114

     

     

     

    163

     

     

    231

     

     

    521

    Net income available to common shareholders

     

    $

    3,867

     

     

    $

    8,112

     

     

    $

    2,718

     

    $

    23,321

     

    $

    8,538

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share from continuing operations - basic

     

    $

    0.30

     

     

    $

    0.64

     

     

    $

    0.16

     

    $

    1.15

     

    $

    0.54

    Earnings per share from discontinued operations - basic

     

    $

     

     

    $

     

     

    $

    0.06

     

    $

    0.69

     

    $

    0.16

    Earnings per share - basic

     

    $

    0.30

     

     

    $

    0.64

     

     

    $

    0.22

     

    $

    1.84

     

    $

    0.70

    Earnings per share from continuing operations - diluted

     

    $

    0.29

     

     

    $

    0.63

     

     

    $

    0.16

     

    $

    1.12

     

    $

    0.51

    Earnings per share from discontinued operations - diluted

     

    $

     

     

    $

     

     

    $

    0.05

     

    $

    0.67

     

    $

    0.15

    Earnings per share - diluted

     

    $

    0.29

     

     

    $

    0.63

     

     

    $

    0.21

     

    $

    1.79

     

    $

    0.66

    Noninterest Income

    (Unaudited) (Dollars in thousands)

     

     

     

    Quarterly

     

    Year-to-Date

     

     

    2023

     

    2023

     

    2022

     

     

    2023

     

     

     

    2022

     

     

    Third Quarter

     

    Second Quarter

     

    Third Quarter

     

     

    Card acquiring income

     

    $

    845

     

     

    $

    788

     

     

    $

    560

     

     

    $

    2,255

     

     

    $

    2,293

    Service charges on deposits

     

     

    490

     

     

     

    1,060

     

     

     

    889

     

     

     

    2,676

     

     

     

    2,734

    Interchange income

     

     

    1,517

     

     

     

    1,655

     

     

     

    1,864

     

     

     

    5,034

     

     

     

    4,943

    Total payment card and service charge income

     

     

    2,852

     

     

     

    3,503

     

     

     

    3,313

     

     

     

    9,965

     

     

     

    9,970

     

     

     

     

     

     

     

     

     

     

     

    Equity method investments income (loss)

     

     

    (750

    )

     

     

    1,873

     

     

     

    (1,021

    )

     

     

    (70

    )

     

     

    666

    Compliance and consulting income

     

     

    1,314

     

     

     

    996

     

     

     

    966

     

     

     

    3,326

     

     

     

    3,380

    Gain (loss) on sale of loans

     

     

    330

     

     

     

    (989

    )

     

     

    1,298

     

     

     

    (1,015

    )

     

     

    3,786

    Investment portfolio gains (losses)

     

     

    244

     

     

     

    (134

    )

     

     

    (217

    )

     

     

    (1,734

    )

     

     

    2,322

    Loss on acquisition and divestiture activity

     

     

     

     

     

    (986

    )

     

     

     

     

     

    (986

    )

     

     

    Other noninterest income

     

     

    1,801

     

     

     

    2,156

     

     

     

    1,128

     

     

     

    5,791

     

     

     

    4,006

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest income

     

    $

    5,791

     

     

    $

    6,419

     

     

    $

    5,467

     

     

    $

    15,277

     

     

    $

    24,130

    Condensed Consolidated Balance Sheets

    (Unaudited) (Dollars in thousands)

     

     

     

    September 30, 2023

     

    June 30, 2023

     

    September 30, 2022

    Cash and cash equivalents

     

    $

    587,100

     

     

    $

    455,835

     

     

    $

    79,946

     

    Securities available-for-sale, at fair value

     

     

    311,537

     

     

     

    329,137

     

     

     

    366,742

     

    Equity securities

     

     

    40,835

     

     

     

    41,082

     

     

     

    34,101

     

    Loans held-for-sale

     

     

    7,603

     

     

     

    7,009

     

     

     

    19,977

     

    Loans receivable

     

     

    2,270,433

     

     

     

    2,312,387

     

     

     

    2,471,395

     

    Less: Allowance for credit losses

     

     

    (24,276

    )

     

     

    (30,294

    )

     

     

    (26,515

    )

    Loans receivable, net

     

     

    2,246,157

     

     

     

    2,282,093

     

     

     

    2,444,880

     

    Premises and equipment, net

     

     

    21,468

     

     

     

    22,407

     

     

     

    24,639

     

    Assets from discontinued operations

     

     

     

     

     

     

     

     

    4,818

     

    Goodwill

     

     

    2,838

     

     

     

    2,838

     

     

     

    2,838

     

    Other assets

     

     

    220,045

     

     

     

    211,446

     

     

     

    161,981

     

    Total assets

     

    $

    3,437,583

     

     

    $

    3,351,847

     

     

    $

    3,139,922

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

    $

    1,093,903

     

     

    $

    987,555

     

     

    $

    1,411,772

     

    Interest-bearing deposits

     

     

    1,944,986

     

     

     

    1,971,384

     

     

     

    1,285,186

     

    FHLB and other borrowings

     

     

     

     

     

     

     

     

    73,328

     

    Senior term loan

     

     

    8,473

     

     

     

    8,835

     

     

     

     

    Subordinated debt

     

     

    73,478

     

     

     

    73,414

     

     

     

    73,222

     

    Liabilities from discontinued operations

     

     

     

     

     

     

     

     

    5,647

     

    Other liabilities

     

     

    45,374

     

     

     

    36,362

     

     

     

    46,407

     

    Stockholders' equity

     

     

    271,369

     

     

     

    274,297

     

     

     

    244,360

     

    Total liabilities and stockholders' equity

     

    $

    3,437,583

     

     

    $

    3,351,847

     

     

    $

    3,139,922

     

    Reportable Segments

    (Unaudited)

     

    Three Months Ended September 30, 2023

     

    CoRe Banking

     

    Mortgage Banking

     

    Financial Holding Company

     

    Other

     

    Intercompany Eliminations

     

    Consolidated

    (Dollars in thousands)

     

     

     

     

     

     

    Interest income

     

    $

    48,268

     

     

    $

    103

     

     

    $

    2

     

     

    $

     

     

    $

    (48

    )

     

    $

    48,325

     

    Interest expense

     

     

    17,454

     

     

     

     

     

     

    1,000

     

     

     

    54

     

     

     

    (48

    )

     

     

    18,460

     

    Net interest income (expense)

     

     

    30,814

     

     

     

    103

     

     

     

    (998

    )

     

     

    (54

    )

     

     

     

     

     

    29,865

     

    Release of allowance for credit losses

     

     

    (159

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (159

    )

    Net interest income (expense) after release of allowance for credit losses

     

     

    30,973

     

     

     

    103

     

     

     

    (998

    )

     

     

    (54

    )

     

     

     

     

     

    30,024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income

     

     

    4,980

     

     

     

    (742

    )

     

     

    2,576

     

     

     

    3,099

     

     

     

    (4,122

    )

     

     

    5,791

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    9,787

     

     

     

     

     

     

    4,129

     

     

     

    2,100

     

     

     

     

     

     

    16,016

     

    Other expenses

     

     

    14,701

     

     

     

    13

     

     

     

    1,992

     

     

     

    2,125

     

     

     

    (4,122

    )

     

     

    14,709

     

    Total noninterest expenses

     

     

    24,488

     

     

     

    13

     

     

     

    6,121

     

     

     

    4,225

     

     

     

    (4,122

    )

     

     

    30,725

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    11,465

     

     

     

    (652

    )

     

     

    (4,543

    )

     

     

    (1,180

    )

     

     

     

     

     

    5,090

     

    Income taxes

     

     

    2,628

     

     

     

    (153

    )

     

     

    (978

    )

     

     

    (279

    )

     

     

     

     

     

    1,218

     

    Net income (loss)

     

     

    8,837

     

     

     

    (499

    )

     

     

    (3,565

    )

     

     

    (901

    )

     

     

     

     

     

    3,872

     

    Net income attributable to noncontrolling interest

     

     

     

     

     

     

     

     

     

     

     

    (5

    )

     

     

     

     

     

    (5

    )

    Net income (loss) available to common shareholders

     

    $

    8,837

     

     

    $

    (499

    )

     

    $

    (3,565

    )

     

    $

    (906

    )

     

    $

     

     

    $

    3,867

     

    Three Months Ended June 30, 2023

     

    CoRe Banking

     

    Mortgage Banking

     

    Financial Holding Company

     

    Other

     

    Intercompany Eliminations

     

    Consolidated

    (Dollars in thousands)

     

     

     

     

     

     

    Interest income

     

    $

    46,929

     

     

    $

    105

     

    $

    3

     

     

    $

    6

     

     

    $

    (12

    )

     

    $

    47,031

     

    Interest expense

     

     

    16,439

     

     

     

     

     

    999

     

     

     

    23

     

     

     

    (12

    )

     

     

    17,449

     

    Net interest income (expense)

     

     

    30,490

     

     

     

    105

     

     

    (996

    )

     

     

    (17

    )

     

     

     

     

     

    29,582

     

    Provision for credit losses

     

     

    (4,235

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    (4,235

    )

    Net interest income (expense) after provision for credit losses

     

     

    34,725

     

     

     

    105

     

     

    (996

    )

     

     

    (17

    )

     

     

     

     

     

    33,817

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income

     

     

    4,113

     

     

     

    1,872

     

     

    3,116

     

     

     

    1,051

     

     

     

    (3,733

    )

     

     

    6,419

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    9,053

     

     

     

    7

     

     

    4,623

     

     

     

    2,063

     

     

     

     

     

     

    15,746

     

    Other expenses

     

     

    14,148

     

     

     

    18

     

     

    2,163

     

     

     

    1,940

     

     

     

    (3,733

    )

     

     

    14,536

     

    Total noninterest expenses

     

     

    23,201

     

     

     

    25

     

     

    6,786

     

     

     

    4,003

     

     

     

    (3,733

    )

     

     

    30,282

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    15,637

     

     

     

    1,952

     

     

    (4,666

    )

     

     

    (2,969

    )

     

     

     

     

     

    9,954

     

    Income taxes

     

     

    3,237

     

     

     

    643

     

     

    (1,207

    )

     

     

    (717

    )

     

     

     

     

     

    1,956

     

    Net income (loss)

     

     

    12,400

     

     

     

    1,309

     

     

    (3,459

    )

     

     

    (2,252

    )

     

     

     

     

     

    7,998

     

    Net loss attributable to noncontrolling interest

     

     

     

     

     

     

     

     

     

     

    114

     

     

     

     

     

     

    114

     

    Net income (loss) available to common shareholders

     

    $

    12,400

     

     

    $

    1,309

     

    $

    (3,459

    )

     

    $

    (2,138

    )

     

    $

     

     

    $

    8,112

     

    Three Months Ended September 30, 2022

     

    CoRe Banking

     

    Mortgage Banking

     

    Financial Holding Company

     

    Other

     

    Intercompany Eliminations

     

    Consolidated

    (Dollars in thousands)

     

     

     

     

     

     

    Interest income

     

    $

    33,777

     

    $

    103

     

     

    $

    33

     

     

    $

     

     

    $

    (10

    )

     

    $

    33,903

    Interest expense

     

     

    3,286

     

     

     

     

     

    771

     

     

     

    10

     

     

     

    (10

    )

     

     

    4,057

    Net interest income (expense)

     

     

    30,491

     

     

    103

     

     

     

    (738

    )

     

     

    (10

    )

     

     

     

     

     

    29,846

    Provision for credit losses

     

     

    5,120

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    5,120

    Net interest income (expense) after provision for credit losses

     

     

    25,371

     

     

    103

     

     

     

    (738

    )

     

     

    (10

    )

     

     

     

     

     

    24,726

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income

     

     

    5,356

     

     

    (817

    )

     

     

    2,366

     

     

     

    1,370

     

     

     

    (2,808

    )

     

     

    5,467

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    9,354

     

     

    8

     

     

     

    4,274

     

     

     

    2,269

     

     

     

     

     

     

    15,905

    Other expenses

     

     

    11,523

     

     

    25

     

     

     

    1,810

     

     

     

    1,722

     

     

     

    (2,808

    )

     

     

    12,272

    Total noninterest expenses

     

     

    20,877

     

     

    33

     

     

     

    6,084

     

     

     

    3,991

     

     

     

    (2,808

    )

     

     

    28,177

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    9,850

     

     

    (747

    )

     

     

    (4,456

    )

     

     

    (2,631

    )

     

     

     

     

     

    2,016

    Income taxes

     

     

    1,817

     

     

    (192

    )

     

     

    (840

    )

     

     

    (601

    )

     

     

     

     

     

    184

    Net income (loss) from continuing operations

     

     

    8,033

     

     

    (555

    )

     

     

    (3,616

    )

     

     

    (2,030

    )

     

     

     

     

     

    1,832

    Income from discontinued operations, before income taxes

     

     

     

     

     

     

     

     

     

     

    936

     

     

     

     

     

     

    936

    Income tax expense - discontinued operations

     

     

     

     

     

     

     

     

     

     

    213

     

     

     

     

     

     

    213

    Net income from discontinued operations

     

     

     

     

     

     

     

     

     

     

    723

     

     

     

     

     

     

    723

    Net income (loss)

     

     

    8,033

     

     

    (555

    )

     

     

    (3,616

    )

     

     

    (1,307

    )

     

     

     

     

     

    2,555

    Net loss attributable to noncontrolling interest

     

     

     

     

     

     

     

     

     

     

    163

     

     

     

     

     

     

    163

    Net income (loss) available to common shareholders

     

    $

    8,033

     

    $

    (555

    )

     

    $

    (3,616

    )

     

    $

    (1,144

    )

     

    $

     

     

    $

    2,718

    Nine Months Ended September 30, 2023

     

    CoRe Banking

     

    Mortgage Banking

     

    Financial Holding Company

     

    Other

     

    Intercompany Eliminations

     

    Consolidated

    (Dollars in thousands)

     

     

     

     

     

     

    Interest income

     

    $

    139,859

     

    $

    313

     

     

    $

    38

     

     

    $

     

     

    $

    (91

    )

     

    $

    140,119

    Interest expense

     

     

    44,934

     

     

     

     

     

    2,992

     

     

     

    108

     

     

     

    (91

    )

     

     

    47,943

    Net interest income (expense)

     

     

    94,925

     

     

    313

     

     

     

    (2,954

    )

     

     

    (108

    )

     

     

     

     

     

    92,176

    Provision for credit losses

     

     

    182

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    182

    Net interest income (expense) after provision for credit losses

     

     

    94,743

     

     

    313

     

     

     

    (2,954

    )

     

     

    (108

    )

     

     

     

     

     

    91,994

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income

     

     

    12,111

     

     

    (56

    )

     

     

    8,102

     

     

     

    5,934

     

     

     

    (10,814

    )

     

     

    15,277

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    27,891

     

     

    7

     

     

     

    13,702

     

     

     

    6,908

     

     

     

     

     

     

    48,508

    Other expenses

     

     

    39,903

     

     

    65

     

     

     

    6,072

     

     

     

    5,590

     

     

     

    (10,814

    )

     

     

    40,816

    Total noninterest expenses

     

     

    67,794

     

     

    72

     

     

     

    19,774

     

     

     

    12,498

     

     

     

    (10,814

    )

     

     

    89,324

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    39,060

     

     

    185

     

     

     

    (14,626

    )

     

     

    (6,672

    )

     

     

     

     

     

    17,947

    Income taxes

     

     

    8,380

     

     

    (14

    )

     

     

    (3,127

    )

     

     

    (1,600

    )

     

     

     

     

     

    3,639

    Net income (loss) from continuing operations

     

     

    30,680

     

     

    199

     

     

     

    (11,499

    )

     

     

    (5,072

    )

     

     

     

     

     

    14,308

    Income from discontinued operations, before income taxes

     

     

     

     

     

     

     

     

     

     

    11,831

     

     

     

     

     

     

    11,831

    Income taxes - discontinued operations

     

     

     

     

     

     

     

     

     

     

    3,049

     

     

     

     

     

     

    3,049

    Net income from discontinued operations

     

     

     

     

     

     

     

     

     

     

    8,782

     

     

     

     

     

     

    8,782

    Net income (loss)

     

     

    30,680

     

     

    199

     

     

     

    (11,499

    )

     

     

    3,710

     

     

     

     

     

     

    23,090

    Net loss attributable to noncontrolling interest

     

     

     

     

     

     

     

     

     

     

    231

     

     

     

     

     

     

    231

    Net income (loss) available to common shareholders

     

    $

    30,680

     

    $

    199

     

     

    $

    (11,499

    )

     

    $

    3,941

     

     

    $

     

     

    $

    23,321

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30, 2022

     

    CoRe Banking

     

    Mortgage Banking

     

    Financial Holding Company

     

    Other

     

    Intercompany Eliminations

     

    Consolidated

    (Dollars in thousands)

     

     

     

     

     

     

    Interest income

     

    $

    84,858

     

    $

    309

     

    $

    113

     

     

    $

     

     

    $

    (25

    )

     

    $

    85,255

    Interest expense

     

     

    4,617

     

     

     

     

    2,284

     

     

     

    25

     

     

     

    (25

    )

     

     

    6,901

    Net interest income (expense)

     

     

    80,241

     

     

    309

     

     

    (2,171

    )

     

     

    (25

    )

     

     

     

     

     

    78,354

    Provision for credit losses

     

     

    11,500

     

     

     

     

     

     

     

     

     

     

     

     

     

    11,500

    Net interest income (expense) after provision for credit losses

     

     

    68,741

     

     

    309

     

     

    (2,171

    )

     

     

    (25

    )

     

     

     

     

     

    66,854

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income

     

     

    19,347

     

     

    1,193

     

     

    8,265

     

     

     

    4,490

     

     

     

    (9,165

    )

     

     

    24,130

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    28,810

     

     

    8

     

     

    12,769

     

     

     

    6,630

     

     

     

     

     

     

    48,217

    Other expenses

     

     

    33,484

     

     

    119

     

     

    6,262

     

     

     

    4,489

     

     

     

    (9,165

    )

     

     

    35,189

    Total noninterest expenses

     

     

    62,294

     

     

    127

     

     

    19,031

     

     

     

    11,119

     

     

     

    (9,165

    )

     

     

    83,406

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    25,794

     

     

    1,375

     

     

    (12,937

    )

     

     

    (6,654

    )

     

     

     

     

     

    7,578

    Income taxes

     

     

    5,219

     

     

    356

     

     

    (2,524

    )

     

     

    (1,488

    )

     

     

     

     

     

    1,563

    Net income (loss) from continuing operations

     

     

    20,575

     

     

    1,019

     

     

    (10,413

    )

     

     

    (5,166

    )

     

     

     

     

     

    6,015

    Income from discontinued operations, before income taxes

     

     

     

     

     

     

     

     

     

    2,600

     

     

     

     

     

     

    2,600

    Income tax expense - discontinued operations

     

     

     

     

     

     

     

     

     

    598

     

     

     

     

     

     

    598

    Net income from discontinued operations

     

     

     

     

     

     

     

     

     

    2,002

     

     

     

     

     

     

    2,002

    Net income (loss)

     

     

    20,575

     

     

    1,019

     

     

    (10,413

    )

     

     

    (3,164

    )

     

     

     

     

     

    8,017

    Net loss attributable to noncontrolling interest

     

     

     

     

     

     

     

     

     

    521

     

     

     

     

     

     

    521

    Net income (loss) available to common shareholders

     

    $

    20,575

     

    $

    1,019

     

    $

    (10,413

    )

     

    $

    (2,643

    )

     

    $

     

     

    $

    8,538

    Average Balances and Interest Rates

    (Unaudited) (Dollars in thousands)

     

     

     

    Three Months Ended

     

    Three Months Ended

     

    Three Months Ended

     

     

    September 30, 2023

     

    June 30, 2023

     

    September 30, 2022

     

     

    Average

    Balance

     

    Interest

    Income/

    Expense

     

    Yield/

    Cost

     

    Average

    Balance

     

    Interest

    Income/

    Expense

     

    Yield/

    Cost

     

    Average

    Balance

     

    Interest

    Income/

    Expense

     

    Yield/

    Cost

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing balances with banks

     

    $

    483,158

     

     

    $

    6,404

     

     

    5.26

    %

     

    $

    444,600

     

     

    $

    5,542

     

     

    5.00

    %

     

    $

    32,552

     

     

    $

    111

     

     

    1.35

    %

    CDs with banks

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    232

     

     

     

    2

     

     

    3.42

     

    Investment securities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

     

     

    206,340

     

     

     

    1,056

     

     

    2.03

     

     

     

    220,687

     

     

     

    1,229

     

     

    2.23

     

     

     

    231,953

     

     

     

    897

     

     

    1.53

     

    Tax-exempt 1

     

     

    107,490

     

     

     

    1,016

     

     

    3.75

     

     

     

    123,497

     

     

     

    1,147

     

     

    3.73

     

     

     

    144,719

     

     

     

    1,346

     

     

    3.69

     

    Loans and loans held-for-sale: 2

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial 3

     

     

    1,593,875

     

     

     

    31,348

     

     

    7.80

     

     

     

    1,635,438

     

     

     

    30,534

     

     

    7.49

     

     

     

    1,687,383

     

     

     

    22,898

     

     

    5.38

     

    Tax-exempt 1

     

     

    3,678

     

     

     

    40

     

     

    4.31

     

     

     

    3,822

     

     

     

    42

     

     

    4.41

     

     

     

    4,498

     

     

     

    51

     

     

    4.50

     

    Real estate

     

     

    573,579

     

     

     

    6,351

     

     

    4.39

     

     

     

    593,767

     

     

     

    5,691

     

     

    3.84

     

     

     

    579,685

     

     

     

    4,707

     

     

    3.22

     

    Consumer

     

     

    95,032

     

     

     

    2,331

     

     

    9.73

     

     

     

    128,113

     

     

     

    3,096

     

     

    9.69

     

     

     

    129,464

     

     

     

    4,183

     

     

    12.82

     

    Total loans

     

     

    2,266,164

     

     

     

    40,070

     

     

    7.02

     

     

     

    2,361,140

     

     

     

    39,363

     

     

    6.69

     

     

     

    2,401,030

     

     

     

    31,839

     

     

    5.26

     

    Total earning assets

     

     

    3,063,152

     

     

     

    48,546

     

     

    6.29

     

     

     

    3,149,924

     

     

     

    47,281

     

     

    6.02

     

     

     

    2,810,486

     

     

     

    34,195

     

     

    4.83

     

    Less: Allowance for credit losses

     

     

    (29,693

    )

     

     

     

     

     

     

    (35,143

    )

     

     

     

     

     

     

    (23,083

    )

     

     

     

     

    Cash and due from banks

     

     

    6,686

     

     

     

     

     

     

     

    5,756

     

     

     

     

     

     

     

    5,399

     

     

     

     

     

    Other assets

     

     

    281,504

     

     

     

     

     

     

     

    289,161

     

     

     

     

     

     

     

    227,337

     

     

     

     

     

    Total assets

     

    $

    3,321,649

     

     

     

     

     

     

    $

    3,409,698

     

     

     

     

     

     

    $

    3,020,139

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NOW

     

    $

    674,745

     

     

    $

    4,970

     

     

    2.92

    %

     

    $

    682,277

     

     

    $

    4,816

     

     

    2.83

    %

     

    $

    734,271

     

     

    $

    1,394

     

     

    0.75

    %

    Money market checking

     

     

    537,592

     

     

     

    3,294

     

     

    2.43

     

     

     

    615,962

     

     

     

    2,439

     

     

    1.59

     

     

     

    258,527

     

     

     

    422

     

     

    0.65

     

    Savings

     

     

    72,206

     

     

     

    438

     

     

    2.41

     

     

     

    72,289

     

     

     

    351

     

     

    1.95

     

     

     

    71,370

     

     

     

    153

     

     

    0.85

     

    IRAs

     

     

    6,788

     

     

     

    56

     

     

    3.27

     

     

     

    6,401

     

     

     

    45

     

     

    2.82

     

     

     

    6,132

     

     

     

    17

     

     

    1.10

     

    CDs

     

     

    664,281

     

     

     

    8,702

     

     

    5.20

     

     

     

    662,753

     

     

     

    8,799

     

     

    5.33

     

     

     

    202,299

     

     

     

    988

     

     

    1.94

     

    Repurchase agreements and federal funds sold

     

     

    4,911

     

     

     

     

     

     

     

     

    5,428

     

     

     

     

     

     

     

     

    10,627

     

     

     

    1

     

     

    0.04

     

    FHLB and other borrowings

     

     

    278

     

     

     

     

     

     

     

     

    158

     

     

     

     

     

     

     

     

    48,058

     

     

     

    311

     

     

    2.57

     

    Senior term loan

     

     

    8,751

     

     

     

    191

     

     

    8.66

     

     

     

    9,351

     

     

     

    198

     

     

    8.49

     

     

     

     

     

     

     

     

     

    Subordinated debt

     

     

    73,446

     

     

     

    809

     

     

    4.37

     

     

     

    73,382

     

     

     

    801

     

     

    4.38

     

     

     

    73,190

     

     

     

    771

     

     

    4.18

     

    Total interest-bearing liabilities

     

     

    2,042,998

     

     

     

    18,460

     

     

    3.58

     

     

     

    2,128,001

     

     

     

    17,449

     

     

    3.29

     

     

     

    1,404,474

     

     

     

    4,057

     

     

    1.15

     

    Noninterest-bearing demand deposits

     

     

    975,164

     

     

     

     

     

     

     

    971,436

     

     

     

     

     

     

     

    1,321,982

     

     

     

     

     

    Other liabilities

     

     

    38,021

     

     

     

     

     

     

     

    38,842

     

     

     

     

     

     

     

    37,019

     

     

     

     

     

    Total liabilities

     

     

    3,056,183

     

     

     

     

     

     

     

    3,138,279

     

     

     

     

     

     

     

    2,763,475

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders’ equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock

     

     

    13,570

     

     

     

     

     

     

     

    13,533

     

     

     

     

     

     

     

    13,086

     

     

     

     

     

    Paid-in capital

     

     

    159,050

     

     

     

     

     

     

     

    158,601

     

     

     

     

     

     

     

    145,877

     

     

     

     

     

    Treasury stock

     

     

    (16,741

    )

     

     

     

     

     

     

    (16,741

    )

     

     

     

     

     

     

    (16,741

    )

     

     

     

     

    Retained earnings

     

     

    146,504

     

     

     

     

     

     

     

    148,600

     

     

     

     

     

     

     

    144,816

     

     

     

     

     

    Accumulated other comprehensive loss

     

     

    (36,865

    )

     

     

     

     

     

     

    (32,714

    )

     

     

     

     

     

     

    (30,915

    )

     

     

     

     

    Total stockholders’ equity attributable to parent

     

     

    265,518

     

     

     

     

     

     

     

    271,279

     

     

     

     

     

     

     

    256,123

     

     

     

     

     

    Noncontrolling interest

     

     

    (52

    )

     

     

     

     

     

     

    140

     

     

     

     

     

     

     

    541

     

     

     

     

     

    Total stockholders’ equity

     

     

    265,466

     

     

     

     

     

     

     

    271,419

     

     

     

     

     

     

     

    256,664

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $

    3,321,649

     

     

     

     

     

     

    $

    3,409,698

     

     

     

     

     

     

    $

    3,020,139

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest spread (tax-equivalent)

     

     

     

     

     

    2.71

    %

     

     

     

     

     

    2.73

    %

     

     

     

     

     

    3.68

    %

    Net interest income and margin (tax-equivalent)1

     

     

     

    $

    30,086

     

     

    3.90

    %

     

     

     

    $

    29,832

     

     

    3.80

    %

     

     

     

    $

    30,138

     

     

    4.25

    %

    Less: Tax-equivalent adjustments

     

     

     

    $

    (221

    )

     

     

     

     

     

    $

    (250

    )

     

     

     

     

     

    $

    (292

    )

     

     

    Net interest spread

     

     

     

     

     

    2.68

    %

     

     

     

     

     

    2.70

    %

     

     

     

     

     

    3.64

    %

    Net interest income and margin

     

     

     

    $

    29,865

     

     

    3.87

    %

     

     

     

    $

    29,582

     

     

    3.77

    %

     

     

     

    $

    29,846

     

     

    4.21

    %

    1 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 19.

    2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

    3 MVB Bank’s PPP loans totaling $3.0 million, $4.5 million and $20.1 million are included in this amount as of September 30, 2023, June 30, 2023 and September 30, 2022, respectively.

     

     

    Nine Months Ended

     

    Nine Months Ended

     

     

    September 30, 2023

     

    September 30, 2022

     

     

    Average

    Balance

     

    Interest

    Income/

    Expense

     

    Yield/

    Cost

     

    Average

    Balance

     

    Interest

    Income/

    Expense

     

    Yield/

    Cost

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing balances with banks

     

    $

    405,012

     

     

    $

    15,099

     

     

    4.98

    %

     

    $

    273,184

     

     

    $

    630

     

     

    0.31

    %

    CDs with banks

     

     

     

     

     

     

     

     

     

     

    1,381

     

     

     

    24

     

     

    2.32

     

    Investment securities:

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

     

     

    221,089

     

     

     

    4,133

     

     

    2.50

     

     

     

    237,188

     

     

     

    2,383

     

     

    1.34

     

    Tax-exempt 1

     

     

    122,818

     

     

     

    3,471

     

     

    3.78

     

     

     

    140,377

     

     

     

    3,824

     

     

    3.64

     

    Loans and loans held-for-sale: 2

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial 3

     

     

    1,616,510

     

     

     

    90,413

     

     

    7.48

     

     

     

    1,569,161

     

     

     

    59,899

     

     

    5.10

     

    Tax-exempt 1

     

     

    3,813

     

     

     

    125

     

     

    4.38

     

     

     

    4,829

     

     

     

    156

     

     

    4.32

     

    Real estate

     

     

    596,070

     

     

     

    18,343

     

     

    4.11

     

     

     

    438,380

     

     

     

    9,722

     

     

    2.97

     

    Consumer

     

     

    120,075

     

     

     

    9,290

     

     

    10.34

     

     

     

    91,092

     

     

     

    9,454

     

     

    13.88

     

    Total loans

     

     

    2,336,468

     

     

     

    118,171

     

     

    6.76

     

     

     

    2,103,462

     

     

     

    79,231

     

     

    5.04

     

    Total earning assets

     

     

    3,085,387

     

     

     

    140,874

     

     

    6.10

     

     

     

    2,755,592

     

     

     

    86,092

     

     

    4.18

     

    Less: Allowance for credit losses

     

     

    (31,656

    )

     

     

     

     

     

     

    (20,468

    )

     

     

     

     

    Cash and due from banks

     

     

    4,252

     

     

     

     

     

     

     

    5,680

     

     

     

     

     

    Other assets

     

     

    303,233

     

     

     

     

     

     

     

    237,637

     

     

     

     

     

    Total assets

     

    $

    3,361,216

     

     

     

     

     

     

    $

    2,978,441

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

    NOW

     

    $

    717,527

     

     

    $

    14,448

     

     

    2.69

    %

     

    $

    678,991

     

     

    $

    1,844

     

     

    0.36

    %

    Money market checking

     

     

    455,463

     

     

     

    6,661

     

     

    1.96

     

     

     

    367,608

     

     

     

    807

     

     

    0.29

     

    Savings

     

     

    79,187

     

     

     

    1,430

     

     

    2.41

     

     

     

    49,714

     

     

     

    155

     

     

    0.42

     

    IRAs

     

     

    6,448

     

     

     

    128

     

     

    2.65

     

     

     

    6,271

     

     

     

    52

     

     

    1.11

     

    CDs

     

     

    572,078

     

     

     

    21,396

     

     

    5.00

     

     

     

    122,095

     

     

     

    1,433

     

     

    1.57

     

    Repurchase agreements and federal funds sold

     

     

    5,974

     

     

     

     

     

     

     

     

    11,334

     

     

     

    4

     

     

    0.05

     

    FHLB and other borrowings

     

     

    23,449

     

     

     

    888

     

     

    5.06

     

     

     

    16,966

     

     

     

    322

     

     

    2.54

     

    Senior term loan

     

     

    9,285

     

     

     

    583

     

     

    8.39

     

     

     

     

     

     

     

     

     

    Subordinated debt

     

     

    73,383

     

     

     

    2,409

     

     

    4.39

     

     

     

    73,126

     

     

     

    2,284

     

     

    4.18

     

    Total interest-bearing liabilities

     

     

    1,942,794

     

     

     

    47,943

     

     

    3.30

     

     

     

    1,326,105

     

     

     

    6,901

     

     

    0.70

     

    Noninterest-bearing demand deposits

     

     

    1,107,712

     

     

     

     

     

     

     

    1,350,533

     

     

     

     

     

    Other liabilities

     

     

    37,987

     

     

     

     

     

     

     

    41,379

     

     

     

     

     

    Total liabilities

     

     

    3,088,493

     

     

     

     

     

     

     

    2,718,017

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders’ equity

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock

     

     

    13,525

     

     

     

     

     

     

     

    13,276

     

     

     

     

     

    Paid-in capital

     

     

    157,034

     

     

     

     

     

     

     

    144,903

     

     

     

     

     

    Treasury stock

     

     

    (16,741

    )

     

     

     

     

     

     

    (16,741

    )

     

     

     

     

    Retained earnings

     

     

    153,769

     

     

     

     

     

     

     

    140,174

     

     

     

     

     

    Accumulated other comprehensive income loss

     

     

    (34,980

    )

     

     

     

     

     

     

    (21,905

    )

     

     

     

     

    Total stockholders’ equity attributable to parent

     

     

    272,607

     

     

     

     

     

     

     

    259,707

     

     

     

     

     

    Noncontrolling interest

     

     

    116

     

     

     

     

     

     

     

    717

     

     

     

     

     

    Total stockholders’ equity

     

     

    272,723

     

     

     

     

     

     

     

    260,424

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $

    3,361,216

     

     

     

     

     

     

    $

    2,978,441

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest spread (tax-equivalent)

     

     

     

     

     

    2.80

    %

     

     

     

     

     

    3.48

    %

    Net interest income and margin (tax-equivalent)1

     

     

     

    $

    92,931

     

     

    4.03

    %

     

     

     

    $

    79,191

     

     

    3.84

    %

    Less: Tax-equivalent adjustments

     

     

     

    $

    (755

    )

     

     

     

     

     

    $

    (837

    )

     

     

    Net interest spread

     

     

     

     

     

    2.77

    %

     

     

     

     

     

    3.44

    %

    Net interest income and margin

     

     

     

    $

    92,176

     

     

    3.99

    %

     

     

     

    $

    78,354

     

     

    3.80

    %

    1 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 19.

    2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

    3 MVB Bank’s PPP loans totaling $3.0 million and $20.1 million are included in this amount as of September 30, 2023 and September 30, 2022, respectively.

    Selected Financial Data

    (Unaudited) (Dollars in thousands, except per share data)

     

     

     

    Quarterly

     

    Year-to-Date

     

     

    2023

     

    2023

     

    2022

     

     

    2023

     

     

     

    2022

     

     

     

    Third Quarter

     

    Second Quarter

     

    Third Quarter

     

     

    Earnings and Per Share Data:

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    3,867

     

     

    $

    8,112

     

     

    $

    2,718

     

     

    $

    23,321

     

     

    $

    8,538

     

    Earnings per share from continuing operations - basic

     

    $

    0.30

     

     

    $

    0.64

     

     

    $

    0.16

     

     

    $

    1.15

     

     

    $

    0.54

     

    Earnings per share from discontinued operations - basic

     

    $

     

     

    $

     

     

    $

    0.06

     

     

    $

    0.69

     

     

    $

    0.16

     

    Earnings per share - basic

     

    $

    0.30

     

     

    $

    0.64

     

     

    $

    0.22

     

     

    $

    1.84

     

     

    $

    0.70

     

    Earnings per share from continuing operations - diluted

     

    $

    0.29

     

     

    $

    0.63

     

     

    $

    0.16

     

     

    $

    1.12

     

     

    $

    0.51

     

    Earnings per share from discontinued operations - diluted

     

    $

     

     

    $

     

     

    $

    0.05

     

     

    $

    0.67

     

     

    $

    0.15

     

    Earnings per share - diluted

     

    $

    0.29

     

     

    $

    0.63

     

     

    $

    0.21

     

     

    $

    1.79

     

     

    $

    0.66

     

    Cash dividends paid per common share

     

    $

    0.17

     

     

    $

    0.17

     

     

    $

    0.17

     

     

    $

    0.51

     

     

    $

    0.51

     

    Book value per common share

     

    $

    21.33

     

     

    $

    21.57

     

     

    $

    19.85

     

     

    $

    21.33

     

     

    $

    19.85

     

    Tangible book value per common share 1

     

    $

    21.08

     

     

    $

    21.31

     

     

    $

    19.38

     

     

    $

    21.08

     

     

    $

    19.38

     

    Weighted-average shares outstanding - basic

     

     

    12,722,010

     

     

     

    12,689,669

     

     

     

    12,238,505

     

     

     

    12,678,708

     

     

     

    12,170,028

     

    Weighted-average shares outstanding - diluted

     

     

    13,116,629

     

     

     

    12,915,294

     

     

     

    12,854,951

     

     

     

    13,012,834

     

     

     

    12,852,574

     

     

     

     

     

     

     

     

     

     

     

     

    Performance Ratios:

     

     

     

     

     

     

     

     

     

     

    Return on average assets 2

     

     

    0.5

    %

     

     

    1.0

    %

     

     

    0.4

    %

     

     

    0.9

    %

     

     

    0.4

    %

    Return on average equity 2

     

     

    5.8

    %

     

     

    12.0

    %

     

     

    4.2

    %

     

     

    11.4

    %

     

     

    4.4

    %

    Net interest margin 3 4

     

     

    3.90

    %

     

     

    3.80

    %

     

     

    4.25

    %

     

     

    4.03

    %

     

     

    3.84

    %

    Efficiency ratio 5 10

     

     

    86.2

    %

     

     

    84.1

    %

     

     

    78.8

    %

     

     

    75.4

    %

     

     

    80.4

    %

    Overhead ratio 2 6

     

     

    3.7

    %

     

     

    3.6

    %

     

     

    4.0

    %

     

     

    3.5

    %

     

     

    4.0

    %

    Equity to assets

     

     

    7.9

    %

     

     

    8.2

    %

     

     

    7.8

    %

     

     

    7.9

    %

     

     

    7.8

    %

     

     

     

     

     

     

     

     

     

     

     

    Asset Quality Data and Ratios:

     

     

     

     

     

     

     

     

     

     

    Charge-offs

     

    $

    8,064

     

     

    $

    3,700

     

     

    $

    3,653

     

     

    $

    16,611

     

     

    $

    7,305

     

    Recoveries

     

    $

    2,205

     

     

    $

    2,468

     

     

    $

    2,313

     

     

    $

    7,842

     

     

    $

    4,054

     

    Net loan charge-offs to total loans 2 7

     

     

    1.0

    %

     

     

    0.2

    %

     

     

    0.2

    %

     

     

    0.5

    %

     

     

    0.2

    %

    Allowance for credit losses

     

    $

    24,276

     

     

    $

    30,294

     

     

    $

    26,515

     

     

    $

    24,276

     

     

    $

    26,515

     

    Allowance for credit losses to total loans 8

     

     

    1.07

    %

     

     

    1.31

    %

     

     

    1.07

    %

     

    1.07

    %

     

     

    1.07

    %

    Nonperforming loans

     

    $

    10,593

     

     

    $

    13,646

     

     

    $

    22,350

     

     

    $

    10,593

     

     

    $

    22,350

     

    Nonperforming loans to total loans

     

     

    0.5

    %

     

     

    0.6

    %

     

     

    0.9

    %

     

     

    0.5

    %

     

     

    0.9

    %

     

     

     

     

     

     

     

     

     

     

     

    Mortgage Company Equity Method Investees Production Data9:

     

     

     

     

     

     

     

     

     

     

    Mortgage pipeline

     

    $

    643,578

     

     

    $

    748,756

     

     

    $

    792,388

     

     

    $

    643,578

     

     

    $

    792,388

     

    Loans originated

     

    $

    1,131,963

     

     

    $

    1,167,596

     

     

    $

    606,805

     

     

    $

    3,299,253

     

     

    $

    2,713,508

     

    Loans closed

     

    $

    786,885

     

     

    $

    820,665

     

     

    $

    615,585

     

     

    $

    2,282,768

     

     

    $

    2,239,732

     

    Loans sold

     

    $

    605,296

     

     

    $

    786,469

     

     

    $

    619,059

     

     

    $

    1,827,019

     

     

    $

    1,999,706

     

    1 Common equity less total goodwill and intangibles per common share, a non-U.S. GAAP measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 19.

    2 Annualized for the quarterly periods presented.

    3 Net interest income as a percentage of average interest-earning assets.

    4 Presented on a fully tax-equivalent basis, a non-GAAP financial measure.

    5 Noninterest expense as a percentage of net interest income and noninterest income, a non-U.S. GAAP measure.

    6 Noninterest expense as a percentage of average assets, a non-U.S. GAAP measure.

    7 Charge-offs, less recoveries.

    8 Excludes loans held-for-sale.

    9 Information is related to Intercoastal Mortgage Company, LLC and Warp Speed Holdings LLC, entities in which MVB has an ownership interest that are accounted for as equity method investments.

    10 Includes net income from discontinued operations.

    Non-GAAP Reconciliation: Net Interest Margin on a Full Tax-Equivalent Basis

    The following table reconciles, for the periods shown below, net interest margin on a fully tax-equivalent basis:

     

     

     

    Three Months Ended

     

    Nine Months Ended

    (Dollars in thousands)

     

    September 30,
    2023

     

    June 30,
    2023

     

    September 30,
    2022

     

    September 30,
    2023

     

    September 30,
    2022

    Net interest margin - U.S. GAAP basis

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    29,865

     

     

    $

    29,582

     

     

    $

    29,846

     

     

    $

    92,176

     

     

    $

    78,354

     

    Average interest-earning assets

     

    $

    3,063,152

     

     

    $

    3,149,924

     

     

    $

    2,810,486

     

     

     

    3,085,387

     

     

     

    2,755,592

     

    Net interest margin

     

     

    3.87

    %

     

     

    3.77

    %

     

     

    4.21

    %

     

     

    3.99

    %

     

     

    3.80

    %

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin - non-U.S. GAAP basis

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    29,865

     

     

    $

    29,582

     

     

    $

    29,846

     

     

    $

    92,176

     

     

    $

    78,354

     

    Impact of fully tax-equivalent adjustment

     

     

    221

     

     

     

    250

     

     

     

    292

     

     

     

    755

     

     

     

    837

     

    Net interest income on a fully tax-equivalent basis

     

    $

    30,086

     

     

    $

    29,832

     

     

    $

    30,138

     

     

     

    92,931

     

     

     

    79,191

     

    Average interest-earning assets

     

    $

    3,063,152

     

     

    $

    3,149,924

     

     

    $

    2,810,486

     

     

    $

    3,085,387

     

     

    $

    2,755,592

     

    Net interest margin on a fully tax-equivalent basis

     

     

    3.90

    %

     

     

    3.80

    %

     

     

    4.25

    %

     

     

    4.03

    %

     

     

    3.84

    %

    Non-U.S. GAAP Reconciliation: Tangible Book Value per Common Share and Tangible Common Equity Ratio

    (Unaudited) (Dollars in thousands, except per share data)

     

     

     

    September 30, 2023

     

    June 30, 2023

     

    September 30, 2022

    Tangible Book Value per Common Share

     

     

     

     

     

     

    Goodwill

     

    $

    2,838

     

     

    $

    2,838

     

     

    $

    3,988

     

    Intangibles

     

     

    375

     

     

     

    397

     

     

     

    1,806

     

    Total intangibles

     

    $

    3,213

     

     

     

    3,235

     

     

     

    5,794

     

     

     

     

     

     

     

     

    Total equity attributable to parent

     

    $

    271,416

     

     

     

    274,349

     

     

     

    243,913

     

    Less: Total intangibles

     

     

    (3,213

    )

     

     

    (3,235

    )

     

     

    (5,794

    )

    Tangible common equity

     

    $

    268,203

     

     

    $

    271,114

     

     

    $

    238,119

     

     

     

     

     

     

     

     

    Tangible common equity

     

    $

    268,203

     

     

    $

    271,114

     

     

    $

    238,119

     

    Common shares outstanding (000s)

     

     

    12,726

     

     

     

    12,720

     

     

     

    12,287

     

    Tangible book value per common share

     

    $

    21.08

     

     

    $

    21.31

     

     

    $

    19.38

     

     

     

     

     

     

     

     

    Tangible Common Equity Ratio

     

     

     

     

     

     

    Total assets

     

    $

    3,437,583

     

     

    $

    3,351,847

     

     

    $

    3,139,922

     

    Less: Total intangibles

     

     

    (3,213

    )

     

     

    (3,235

    )

     

     

    (5,794

    )

    Tangible assets

     

    $

    3,434,370

     

     

    $

    3,348,612

     

     

    $

    3,134,128

     

     

     

     

     

     

     

     

    Tangible assets

     

    $

    3,434,370

     

     

    $

    3,348,612

     

     

    $

    3,134,128

     

    Tangible common equity

     

    $

    268,203

     

     

    $

    271,114

     

     

    $

    238,119

     

    Tangible common equity ratio

     

     

    7.8

    %

     

     

    8.1

    %

     

     

    7.6

    %

     


    The MVB Financial Stock at the time of publication of the news with a raise of 0,00 % to 19,00USD on Lang & Schwarz stock exchange (26. Oktober 2023, 22:28 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    MVB Financial Corp. Announces Third Quarter 2023 Results MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB” or the “Company”), the holding company for MVB Bank, Inc. ("MVB Bank"), today announced financial results for the third quarter of 2023, with reported net income of $3.9 million, or $0.30 …

    Artikel zu den Werten

    Schreibe Deinen Kommentar

    Disclaimer