checkAd

     101  0 Kommentare Civeo Reports Third Quarter 2023 Results

    Civeo Corporation (NYSE:CVEO) today reported financial and operating results for the third quarter ended September 30, 2023.

    “On top of solid operating results, we achieved several strategic milestones in the third quarter," said Bradley J. Dodson, Civeo's President and Chief Executive Officer.

    "Canada exceeded our expectations primarily due to stronger-than-expected billed rooms at Sitka Lodge. In Australia, we experienced a second consecutive quarterly record in terms of billed rooms at our villages," said Mr. Dodson.

    Mr. Dodson concluded, “The agreement to sell McClelland Lake Lodge is a very positive outcome for the Company and we continue to pursue additional business opportunities related to this sale. We were also pleased to announce our new capital allocation framework, which includes the initiation of a regular quarterly dividend of $0.25 per share and the renewal of our share repurchase program. These strategic announcements reflect our commitment to returning capital to shareholders while maintaining the flexibility to deploy capital to fund growth opportunities and support our existing operations.”

    Third Quarter 2023 Results

    In the third quarter of 2023, Civeo generated revenues of $183.6 million and reported net income of $9.0 million, or $0.61 per diluted share. During the third quarter of 2023, Civeo produced operating cash flow of $36.8 million, Adjusted EBITDA of $32.9 million and free cash flow of $31.7 million.

    By comparison, in the third quarter of 2022, Civeo generated revenues of $184.2 million and reported net income of $5.2 million, or $0.32 per diluted share. During the third quarter of 2022, Civeo produced operating cash flow of $38.7 million, Adjusted EBITDA of $35.0 million and free cash flow of $38.6 million.

    The year-over-year decrease in Adjusted EBITDA in the third quarter of 2023 was primarily driven by the wind down of LNG-related Canadian mobile camp activity. This decrease was partially offset by increased billed rooms at the Australian Bowen Basin villages and increased Australian integrated services activity.

    Business Segment Results

    (Unless otherwise noted, the following discussion compares the quarterly results for the third quarter of 2023 to the results for the third quarter of 2022.)

    Canada

    During the third quarter of 2023, the Canadian segment generated revenues of $95.1 million, operating income of $10.8 million and Adjusted EBITDA of $23.0 million, compared to revenues of $103.0 million, operating income of $7.8 million and Adjusted EBITDA of $25.6 million in the third quarter of 2022. Results for the third quarter of 2023 reflect the impact of a weakened Canadian dollar relative to the U.S. dollar, which decreased revenues and Adjusted EBITDA by $2.6 million and $0.7 million, respectively. The third quarter of 2023 Adjusted EBITDA excluded $4.9 million of other expenses related to the demobilization of McClelland Lake Lodge.

    On a constant currency basis, the Canadian segment experienced a 5% period-over-period decrease in revenues primarily related to Canadian mobile camp activity winding down, partially offset by an increased average daily rate on relatively flat billed rooms year-over-year. Adjusted EBITDA for the Canadian segment decreased 10% primarily due to the aforementioned dynamics.

    Australia

    During the third quarter of 2023, the Australian segment generated revenues of $87.9 million, operating income of $9.1 million and Adjusted EBITDA of $18.8 million, compared to revenues of $73.8 million, operating income of $5.9 million and Adjusted EBITDA of $16.9 million in the third quarter of 2022. Results for the third quarter of 2023 reflect the impact of a weakened Australian dollar relative to the U.S. dollar, which decreased revenues and Adjusted EBITDA by $3.8 million and $0.8 million, respectively.

    On a constant currency basis, the Australian segment experienced a 24% period-over-period increase in revenues primarily driven by a 19% year-over-year increase in village billed rooms as well as increased integrated services revenue related to new contracts. Adjusted EBITDA for the Australian segment increased 11% due to the aforementioned dynamics.

    Financial Condition and Capital Allocation

    As of September 30, 2023, Civeo had total liquidity of approximately $110.6 million, consisting of $102.8 million available under its revolving credit facilities and $7.8 million of cash on hand.

    Civeo’s total debt outstanding on September 30, 2023 was $103.2 million, a $32.9 million decrease since June 30, 2023.

    Civeo reported a net leverage ratio of 0.9x as of September 30, 2023.

    During the third quarter of 2023, Civeo invested $9.5 million in capital expenditures compared to $8.8 million invested during the third quarter of 2022. Capital expenditures in both periods were primarily related to maintenance spending on the Company’s lodges and villages. Capital expenditures in the third quarter of 2023 also included $3.6 million related to customer-funded infrastructure upgrades at three Australian villages.

    The Company announced today that its board of directors has declared a quarterly cash dividend of $0.25 per common share, payable on December 18, 2023 to shareholders of record as of close of business on November 27, 2023. For purposes of the Income Tax Act (Canada), the Company has designated this dividend to be an "eligible dividend".

    In the third quarter of 2023, Civeo repurchased approximately 62,000 shares through its share repurchase program for approximately $1.3 million.

    Full Year 2023 Guidance

    For the full year of 2023, Civeo is increasing its previously provided revenue and Adjusted EBITDA guidance ranges. The revised revenue and Adjusted EBITDA guidance ranges are $675 million to $685 million and $95 million to $100 million, respectively. The Company is maintaining its full year 2023 capital expenditure guidance of $35 million to $40 million.

    Conference Call

    Civeo will host a conference call to discuss its third quarter 2023 financial results today at 11:00 a.m. Eastern time. This call is being webcast and can be accessed at Civeo's website at www.civeo.com. Participants may also join the conference call by dialing (877) 423-9813 in the United States or (201) 689-8573 internationally and asking for the Civeo call or using the conference ID 13742013#. A replay will be available after the call by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally and using the conference ID 13742013#.

    About Civeo

    Civeo Corporation is a leading provider of hospitality services with prominent market positions in the Canadian oil sands and the Australian natural resource regions. Civeo offers comprehensive solutions for lodging hundreds or thousands of workers with its long-term and temporary accommodations and provides food services, housekeeping, facility management, laundry, water and wastewater treatment, power generation, communications systems, security and logistics services. Civeo currently operates a total of 24 lodges and villages in Canada, Australia and the U.S., with an aggregate of approximately 26,000 rooms. Civeo is publicly traded under the symbol CVEO on the New York Stock Exchange. For more information, please visit Civeo's website at www.civeo.com.

    Forward Looking Statements

    This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements herein, including the statements regarding Civeo’s future plans and outlook, strategic priorities, guidance, current trends, expectations with respect to share repurchases and dividends, and liquidity needs, are based on then current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the accommodations industry, risks associated with the level of supply and demand for oil, coal, iron ore and other minerals, including the level of activity, spending and developments in the Canadian oil sands, the level of demand for coal and other natural resources from, and investments and opportunities in, Australia, and fluctuations or sharp declines in the current and future prices of oil, natural gas, coal, iron ore and other minerals, risks associated with failure by our customers to reach positive final investment decisions on, or otherwise not complete, projects with respect to which we have been awarded contracts, which may cause those customers to terminate or postpone contracts, risks associated with currency exchange rates, risks associated with inflation and volatility in the banking sector, risks associated with the company’s ability to integrate acquisitions, risks associated with labor shortages, risks associated with the development of new projects, including whether such projects will continue in the future, risks associated with the trading price of the company’s common shares, availability and cost of capital, risks associated with general global economic conditions, geopolitical events, inflation, global weather conditions, natural disasters, global health concerns, and security threats and changes to government and environmental regulations, including climate change, and other factors discussed in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of Civeo’s most recent annual report on Form 10-K and other reports the company may file from time to time with the U.S. Securities and Exchange Commission. Each forward-looking statement contained herein speaks only as of the date of this release. Except as required by law, Civeo expressly disclaims any intention or obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise.

    Non-GAAP Financial Information

    EBITDA, Adjusted EBITDA, free cash flow, net debt, bank-adjusted EBITDA and net leverage ratio are non-GAAP financial measures. See “Non-GAAP Reconciliation” below for definitions and additional information concerning non-GAAP financial measures, including a reconciliation of the non-GAAP financial information presented in this press release to the most directly comparable financial information presented in accordance with GAAP. Non-GAAP financial information supplements and should be read together with, and is not an alternative or substitute for, the Company’s financial results reported in accordance with GAAP. Because non-GAAP financial information is not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures.

    - Financial Schedules Follow -

    CIVEO CORPORATION

    UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share amounts)

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

    2023

     

    2022

     

    2023

     

    2022

     

     

     

     

     

     

     

     

    Revenues

    $

    183,572

     

     

    $

    184,227

     

     

    $

    530,006

     

     

    $

    534,859

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

    Cost of sales and services

     

    130,296

     

     

     

    133,496

     

     

     

    395,235

     

     

     

    389,392

     

    Selling, general and administrative expenses

     

    20,236

     

     

     

    17,677

     

     

     

    52,885

     

     

     

    50,572

     

    Depreciation and amortization expense

     

    16,914

     

     

     

    22,608

     

     

     

    59,277

     

     

     

    65,818

     

    Other operating expense (income)

     

    87

     

     

     

    (339

    )

     

     

    302

     

     

     

    (187

    )

     

     

    167,533

     

     

     

    173,442

     

     

     

    507,699

     

     

     

    505,595

     

    Operating income

     

    16,039

     

     

     

    10,785

     

     

     

    22,307

     

     

     

    29,264

     

     

     

     

     

     

     

     

     

    Interest expense

     

    (3,365

    )

     

     

    (3,001

    )

     

     

    (10,625

    )

     

     

    (8,077

    )

    Interest income

     

    44

     

     

     

    13

     

     

     

    126

     

     

     

    15

     

    Other income (expense)

     

    (4,709

    )

     

     

    2,179

     

     

     

    (1,832

    )

     

     

    4,290

     

    Income before income taxes

     

    8,009

     

     

     

    9,976

     

     

     

    9,976

     

     

     

    25,492

     

    Income tax benefit (expense)

     

    1,214

     

     

     

    (3,713

    )

     

     

    (2,897

    )

     

     

    (7,091

    )

    Net income

     

    9,223

     

     

     

    6,263

     

     

     

    7,079

     

     

     

    18,401

     

    Less: Net income (loss) attributable to noncontrolling interest

     

    201

     

     

     

    546

     

     

     

    (53

    )

     

     

    1,706

     

    Net income attributable to Civeo Corporation

     

    9,022

     

     

     

    5,717

     

     

     

    7,132

     

     

     

    16,695

     

    Less: Dividends attributable to Class A preferred shares

     

     

     

     

    492

     

     

     

     

     

     

    1,469

     

    Net income attributable to Civeo common shareholders

    $

    9,022

     

     

    $

    5,225

     

     

    $

    7,132

     

     

    $

    15,226

     

     

     

     

     

     

     

     

     

    Net income per share attributable to Civeo Corporation common shareholders:

     

     

     

     

     

     

    Basic

    $

    0.61

     

     

    $

    0.32

     

     

    $

    0.48

     

     

    $

    0.92

     

    Diluted

    $

    0.61

     

     

    $

    0.32

     

     

    $

    0.47

     

     

    $

    0.91

     

     

     

     

     

     

     

     

     

    Weighted average number of common shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    14,814

     

     

     

    13,932

     

     

     

    14,980

     

     

     

    14,058

     

    Diluted

     

    14,891

     

     

     

    14,064

     

     

     

    15,051

     

     

     

    14,220

     

    CIVEO CORPORATION

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands)

     

     

    September 30,
    2023

     

    December 31,
    2022

     

    (UNAUDITED)

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    7,817

     

     

    $

    7,954

     

    Accounts receivable, net

     

    153,946

     

     

     

    119,755

     

    Inventories

     

    6,272

     

     

     

    6,907

     

    Assets held for sale

     

    8,185

     

     

     

    8,653

     

    Prepaid expenses and other current assets

     

    14,409

     

     

     

    10,280

     

    Total current assets

     

    190,629

     

     

     

    153,549

     

     

     

     

     

    Property, plant and equipment, net

     

    263,436

     

     

     

    301,890

     

    Goodwill, net

     

    7,290

     

     

     

    7,672

     

    Other intangible assets, net

     

    77,547

     

     

     

    81,747

     

    Operating lease right-of-use assets

     

    12,866

     

     

     

    15,722

     

    Other noncurrent assets

     

    4,826

     

     

     

    5,604

     

    Total assets

    $

    556,594

     

     

    $

    566,184

     

     

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    53,124

     

     

    $

    51,087

     

    Accrued liabilities

     

    48,693

     

     

     

    39,211

     

    Income taxes

     

    173

     

     

     

    178

     

    Current portion of long-term debt

     

    7,143

     

     

     

    28,448

     

    Deferred revenue

     

    6,884

     

     

     

    991

     

    Other current liabilities

     

    9,276

     

     

     

    8,342

     

    Total current liabilities

     

    125,293

     

     

     

    128,257

     

     

     

     

     

    Long-term debt

     

    95,852

     

     

     

    102,505

     

    Deferred income taxes

     

    7,017

     

     

     

    4,778

     

    Operating lease liabilities

     

    10,355

     

     

     

    12,771

     

    Other noncurrent liabilities

     

    24,114

     

     

     

    14,172

     

    Total liabilities

     

    262,631

     

     

     

    262,483

     

     

     

     

     

    Shareholders' equity:

     

     

     

    Common shares

     

     

     

     

     

    Additional paid-in capital

     

    1,627,809

     

     

     

    1,624,512

     

    Accumulated deficit

     

    (935,944

    )

     

     

    (930,123

    )

    Treasury stock

     

    (9,063

    )

     

     

    (9,063

    )

    Accumulated other comprehensive loss

     

    (392,080

    )

     

     

    (385,187

    )

    Total Civeo Corporation shareholders' equity

     

    290,722

     

     

     

    300,139

     

    Noncontrolling interest

     

    3,241

     

     

     

    3,562

     

    Total shareholders' equity

     

    293,963

     

     

     

    303,701

     

    Total liabilities and shareholders' equity

    $

    556,594

     

     

    $

    566,184

     

    CIVEO CORPORATION

    UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

     

     

    Nine Months Ended
    September 30,

     

    2023

     

    2022

     

     

     

     

    Cash flows from operating activities:

     

     

     

    Net income

    $

    7,079

     

     

    $

    18,401

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    59,277

     

     

     

    65,818

     

    Deferred income tax expense

     

    2,688

     

     

     

    6,930

     

    Non-cash compensation charge

     

    3,297

     

     

     

    2,861

     

    Losses (gains) on disposals of assets

     

    2,264

     

     

     

    (4,069

    )

    Provision (benefit) for credit losses, net of recoveries

     

    120

     

     

     

    (23

    )

    Other, net

     

    1,900

     

     

     

    2,397

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (37,411

    )

     

     

    (19,138

    )

    Inventories

     

    420

     

     

     

    (1,557

    )

    Accounts payable and accrued liabilities

     

    4,767

     

     

     

    3,515

     

    Taxes payable

     

    (5

    )

     

     

    (62

    )

    Other current and noncurrent assets and liabilities, net

     

    12,197

     

     

     

    (12,701

    )

    Net cash flows provided by operating activities

     

    56,593

     

     

     

    62,372

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Capital expenditures

     

    (21,179

    )

     

     

    (17,466

    )

    Proceeds from dispositions of property, plant and equipment

     

    7,070

     

     

     

    11,975

     

    Other, net

     

     

     

     

    190

     

    Net cash flows used in investing activities

     

    (14,109

    )

     

     

    (5,301

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Term loan repayments

     

    (22,338

    )

     

     

    (23,059

    )

    Revolving credit borrowings (repayments), net

     

    (6,732

    )

     

     

    (14,824

    )

    Dividends paid

     

    (3,731

    )

     

     

     

    Repurchases of common shares

     

    (9,222

    )

     

     

    (14,209

    )

    Taxes paid on vested shares

     

     

     

     

    (1,013

    )

    Net cash flows used in financing activities

     

    (42,023

    )

     

     

    (53,105

    )

     

     

     

     

    Effect of exchange rate changes on cash

     

    (598

    )

     

     

    (1,887

    )

    Net change in cash and cash equivalents

     

    (137

    )

     

     

    2,079

     

     

     

     

     

    Cash and cash equivalents, beginning of period

     

    7,954

     

     

     

    6,282

     

    Cash and cash equivalents, end of period

    $

    7,817

     

     

    $

    8,361

     

    CIVEO CORPORATION

    SEGMENT DATA

    (in thousands)

    (unaudited)

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

    2023

     

    2022

     

    2023

     

    2022

    Revenues

     

     

     

     

     

     

     

    Canada

    $

    95,144

     

     

    $

    103,009

     

     

    $

    280,067

     

     

    $

    307,984

     

    Australia

     

    87,885

     

     

     

    73,805

     

     

     

    247,418

     

     

     

    205,154

     

    Other (2)

     

    543

     

     

     

    7,413

     

     

     

    2,521

     

     

     

    21,721

     

    Total revenues

    $

    183,572

     

     

    $

    184,227

     

     

    $

    530,006

     

     

    $

    534,859

     

     

     

     

     

     

     

     

     

    EBITDA (1)

     

     

     

     

     

     

     

    Canada

    $

    18,154

     

     

    $

    25,567

     

     

    $

    49,983

     

     

    $

    71,445

     

    Australia

     

    18,785

     

     

     

    16,858

     

     

     

    52,600

     

     

     

    47,832

     

    Corporate, other and eliminations (2)

     

    (8,896

    )

     

     

    (7,399

    )

     

     

    (22,778

    )

     

     

    (21,611

    )

    Total EBITDA

    $

    28,043

     

     

    $

    35,026

     

     

    $

    79,805

     

     

    $

    97,666

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA (1)

     

     

     

     

     

     

     

    Canada

    $

    23,022

     

     

    $

    25,567

     

     

    $

    54,851

     

     

    $

    71,445

     

    Australia

     

    18,785

     

     

     

    16,858

     

     

     

    52,600

     

     

     

    47,832

     

    Corporate, other and eliminations (2)

     

    (8,896

    )

     

     

    (7,399

    )

     

     

    (22,778

    )

     

     

    (21,611

    )

    Total adjusted EBITDA

    $

    32,911

     

     

    $

    35,026

     

     

    $

    84,673

     

     

    $

    97,666

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

     

     

     

     

     

    Canada

    $

    10,811

     

     

    $

    7,846

     

     

    $

    9,486

     

     

    $

    23,081

     

    Australia

     

    9,067

     

     

     

    5,859

     

     

     

    23,140

     

     

     

    17,446

     

    Corporate, other and eliminations (2)

     

    (3,839

    )

     

     

    (2,920

    )

     

     

    (10,319

    )

     

     

    (11,263

    )

    Total operating income

    $

    16,039

     

     

    $

    10,785

     

     

    $

    22,307

     

     

    $

    29,264

     

     

     

     

     

     

     

     

     

    (1) Please see Non-GAAP Reconciliation Schedule.

     

     

     

     

     

     

     

     

     

     

    (2) Prior to the first quarter of 2023, we presented the U.S. operating segment as a separate reportable segment. Our operating segment in the U.S. no longer meets the reportable segment quantitative thresholds, and is included within the Other and Corporate, other and eliminations categories. Prior periods have been adjusted.

    CIVEO CORPORATION

    NON-GAAP RECONCILIATIONS

    (in thousands)

    (unaudited)

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

    Twelve Months
    Ended
    September 30,

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

     

     

     

     

     

     

     

     

     

    EBITDA (1)

    $

    28,043

     

    $

    35,026

     

    $

    79,805

     

    $

    97,666

     

    $

    89,187

    Adjusted EBITDA (1)

    $

    32,911

     

    $

    35,026

     

    $

    84,673

     

    $

    97,666

     

    $

    99,776

    Free Cash Flow (2)

    $

    31,721

     

    $

    38,595

     

    $

    42,484

     

    $

    56,881

     

     

    Net Leverage Ratio (3)

     

     

     

     

     

     

     

     

    0.9x

    (1)

    The term EBITDA is a non-GAAP financial measure that is defined as net income (loss) attributable to Civeo Corporation plus interest, taxes, depreciation and amortization. The term Adjusted EBITDA is a non-GAAP financial measure that is defined as EBITDA adjusted to exclude certain other unusual or non-operating items. EBITDA and Adjusted EBITDA are not measures of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for net income or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. Additionally, EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Civeo has included EBITDA and Adjusted EBITDA as supplemental disclosures because its management believes that EBITDA and Adjusted EBITDA provide useful information regarding its ability to service debt and to fund capital expenditures and provide investors a helpful measure for comparing Civeo's operating performance with the performance of other companies that have different financing and capital structures or tax rates. Civeo uses EBITDA and Adjusted EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan.

     

     

     

    The following table sets forth a reconciliation of EBITDA and Adjusted EBITDA to net income (loss) attributable to Civeo Corporation, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles (in thousands) (unaudited):

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

    Twelve Months
    Ended
    September 30,

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

     

     

     

     

     

     

     

     

     

    Net income (loss) attributable to Civeo Corporation

    $

    9,022

     

     

    $

    5,717

     

     

    $

    7,132

     

     

    $

    16,695

     

     

    $

    (5,566

    )

    Income tax (benefit) expense

     

    (1,214

    )

     

     

    3,713

     

     

     

    2,897

     

     

     

    7,091

     

     

     

    208

     

    Depreciation and amortization

     

    16,914

     

     

     

    22,608

     

     

     

    59,277

     

     

     

    65,818

     

     

     

    80,673

     

    Interest income

     

    (44

    )

     

     

    (13

    )

     

     

    (126

    )

     

     

    (15

    )

     

     

    (150

    )

    Interest expense

     

    3,365

     

     

     

    3,001

     

     

     

    10,625

     

     

     

    8,077

     

     

     

    14,022

     

    EBITDA

    $

    28,043

     

     

    $

    35,026

     

     

    $

    79,805

     

     

    $

    97,666

     

     

    $

    89,187

     

    Adjustments to EBITDA

     

     

     

     

     

     

     

     

     

    Impairment of long-lived assets (a)

     

     

     

     

     

     

     

     

     

     

     

     

     

    5,721

     

    Demobilization expenses (b)

     

    4,868

     

     

     

     

     

     

    4,868

     

     

     

     

     

     

    4,868

     

    Adjusted EBITDA

    $

    32,911

     

     

    $

    35,026

     

     

    $

    84,673

     

     

    $

    97,666

     

     

    $

    99,776

     

     

     

     

     

     

     

     

     

     

     

    (a)

    Relates to asset impairments in the fourth quarter of 2022. In the fourth quarter of 2022, we recorded a pre-tax loss related to the impairment of long-lived assets in our Australian segment of $3.8 million and a pre-tax loss related to the impairment of long-lived assets in the U.S. of $1.9 million.

     

     

    (b)

    In the third quarter of 2023, we recorded expenses associated with the demobilization of our McClelland Lake Lodge to prepare the assets for sale, which are included in Other income (expense) on the unaudited statements of operations.

    (2)

    The term Free Cash Flow is a non-GAAP financial measure that is defined as net cash flows provided by operating activities less capital expenditures plus proceeds from asset sales. Free Cash Flow is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. Additionally, Free Cash Flow may not be comparable to other similarly titled measures of other companies. Civeo has included Free Cash Flow as a supplemental disclosure because its management believes that Free Cash Flow provides useful information regarding the cash flow generating ability of its business relative to its capital expenditure and debt service obligations. Civeo uses Free Cash Flow to compare and to understand, manage, make operating decisions and evaluate Civeo's business.

     

     

    The following table sets forth a reconciliation of Free Cash Flow to Net Cash Flows Provided by Operating Activities, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles (in thousands) (unaudited):

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

    2023

     

    2022

     

    2023

     

    2022

     

     

     

     

     

     

     

     

    Net Cash Flows Provided by Operating Activities

    $

    36,832

     

     

    $

    38,741

     

     

    $

    56,593

     

     

    $

    62,372

     

    Capital expenditures

     

    (9,462

    )

     

     

    (8,819

    )

     

     

    (21,179

    )

     

     

    (17,466

    )

    Proceeds from dispositions of property, plant and equipment

     

    4,351

     

     

     

    8,673

     

     

     

    7,070

     

     

     

    11,975

     

    Free Cash Flow

    $

    31,721

     

     

    $

    38,595

     

     

    $

    42,484

     

     

    $

    56,881

     

    (3)

    The term net leverage ratio is a non-GAAP financial measure that is defined as net debt divided by bank-adjusted EBITDA. Net debt, bank-adjusted EBITDA and net leverage ratio are not financial measures under GAAP and should not be considered in isolation from or as a substitute for total debt, net income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, net debt, bank-adjusted EBITDA and net leverage ratio may not be comparable to other similarly titled measures of other companies. Civeo has included net debt, bank-adjusted EBITDA and net leverage ratio as a supplemental disclosure because its management believes that this data provides useful information regarding the level of the Company’s indebtedness and its ability to service debt. Additionally, per Civeo’s credit agreement, the Company is required to maintain a net leverage ratio below 3.0x every quarter to remain in compliance with the credit agreement.

     

    The following table sets forth a reconciliation of net debt, bank-adjusted EBITDA and net leverage ratio to the most directly comparable measures of financial performance calculated under GAAP (in thousands) (unaudited):

     

     

    As of
    September 30,

     

     

    2023

     

     

     

    Total debt

     

    $

    103,248

    Less: Cash and cash equivalents

     

     

    7,817

    Net debt

     

    $

    95,431

     

     

     

    Adjusted EBITDA for the twelve months ended September 30, 2023 (a)

     

    $

    99,776

    Adjustments to Adjusted EBITDA

     

     

    Stock-based compensation

     

     

    4,224

    Interest income

     

     

    150

    Bank-adjusted EBITDA

     

    $

    104,150

     

     

     

    Net leverage ratio (b)

     

    0.9x

     

     

     

    (a) See footnote 1 above for reconciliation of Adjusted EBITDA to net income (loss) attributable to Civeo Corporation

    (b) Calculated as net debt divided by bank-adjusted EBITDA

    CIVEO CORPORATION

    NON-GAAP RECONCILIATIONS - GUIDANCE

    (in millions)

    (unaudited)

     

     

    Year Ending
    December 31, 2023

     

     

     

     

    EBITDA Range (1)

    $

    120.0

     

    $

    125.0

    Adjusted EBITDA Range (1)

    $

    95.0

     

    $

    100.0

    (1)

    The following table sets forth a reconciliation of estimated EBITDA and Adjusted EBITDA to estimated net loss, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles (in millions) (unaudited):

     

    Year Ending
    December 31, 2023

     

    (estimated)

     

     

     

     

    Net income

    $

    25.0

     

    $

    29.0

    Income tax expense

     

    6.0

     

     

     

    7.0

     

    Depreciation and amortization

     

    76.0

     

     

     

    76.0

     

    Interest expense

     

    13.0

     

     

     

    13.0

     

    EBITDA

    $

    120.0

     

     

    $

    125.0

     

     

     

     

     

    Adjustments to EBITDA

     

     

     

    McClelland Lake Lodge transcation impact (a)

     

    (25.0

    )

     

     

    (25.0

    )

    Adjusted EBITDA

    $

    95.0

     

     

    $

    100.0

     

    (a)

    Estimated net gains associated with the sale of our McClelland Lake Lodge, which will be included in Other income (expense) on the unaudited statement of operations.

    CIVEO CORPORATION

    SUPPLEMENTAL QUARTERLY SEGMENT AND OPERATING DATA

    (U.S. dollars in thousands, except for room counts and average daily rates)

    (unaudited)

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

    2023

     

    2022

     

    2023

     

    2022

     

     

     

     

     

     

     

     

    Supplemental Operating Data - Canadian Segment

     

     

     

     

     

     

     

    Revenues

     

     

     

     

     

     

     

    Accommodation revenue (1)

    $

    71,417

     

    $

    72,724

     

    $

    208,000

     

    $

    219,349

    Mobile facility rental revenue (2)

     

    17,314

     

     

    25,283

     

     

    54,752

     

     

    73,359

    Food and other services revenue (3)

     

    6,413

     

     

    5,002

     

     

    17,315

     

     

    15,276

    Total Canadian revenues

    $

    95,144

     

    $

    103,009

     

    $

    280,067

     

    $

    307,984

     

     

     

     

     

     

     

     

    Costs

     

     

     

     

     

     

     

    Accommodation cost

    $

    46,063

     

    $

    50,308

     

    $

    150,592

     

    $

    156,543

    Mobile facility rental cost

     

    11,636

     

     

    15,597

     

     

    37,736

     

     

    44,939

    Food and other services cost

     

    5,867

     

     

    4,447

     

     

    15,701

     

     

    13,782

    Indirect other cost

     

    2,406

     

     

    2,526

     

     

    7,693

     

     

    7,829

    Total Canadian cost of sales and services

    $

    65,972

     

    $

    72,878

     

    $

    211,722

     

    $

    223,093

     

     

     

     

     

     

     

     

    Average daily rates (4)

    $

    98

     

    $

    99

     

    $

    98

     

    $

    102

     

     

     

     

     

     

     

     

    Billed rooms (5)

     

    726,364

     

     

    730,708

     

     

    2,093,459

     

     

    2,137,530

     

     

     

     

     

     

     

     

    Canadian dollar to U.S. dollar

    $

    0.746

     

    $

    0.766

     

    $

    0.743

     

    $

    0.779

     

     

     

     

     

     

     

     

    Supplemental Operating Data - Australian Segment

     

     

     

     

     

     

     

    Revenues

     

     

     

     

     

     

     

    Accommodation revenue (1)

    $

    46,012

     

    $

    38,316

     

    $

    130,953

     

    $

    114,967

    Food and other services revenue (3)

     

    41,873

     

     

    35,489

     

     

    116,465

     

     

    90,187

    Total Australian revenues

    $

    87,885

     

    $

    73,805

     

    $

    247,418

     

    $

    205,154

     

     

     

     

     

     

     

     

    Costs

     

     

     

     

     

     

     

    Accommodation cost

    $

    22,404

     

    $

    17,818

     

    $

    63,670

     

    $

    55,065

    Food and other services cost

     

    38,898

     

     

    33,465

     

     

    110,132

     

     

    84,836

    Indirect other cost

     

    2,293

     

     

    2,050

     

     

    6,646

     

     

    5,638

    Total Australian cost of sales and services

    $

    63,595

     

    $

    53,333

     

    $

    180,448

     

    $

    145,539

     

     

     

     

     

     

     

     

    Average daily rates (4)

    $

    74

     

    $

    73

     

    $

    76

     

    $

    76

     

     

     

     

     

     

     

     

    Billed rooms (5)

     

    623,436

     

     

    525,359

     

     

    1,734,004

     

     

    1,505,143

     

     

     

     

     

     

     

     

    Australian dollar to U.S. dollar

    $

    0.655

     

    $

    0.683

     

    $

    0.669

     

    $

    0.707

    (1)

    Includes revenues related to lodge and village rooms and hospitality services for owned rooms for the periods presented.

    (2)

    Includes revenues related to mobile assets for the periods presented.

    (3)

    Includes revenues related to food services, laundry and water and wastewater treatment services, and facilities management for the periods presented.

    (4)

    Average daily rate is based on billed rooms and accommodation revenue.

    (5)

    Billed rooms represents total billed days for owned assets for the periods presented.

     


    The Civeo Stock at the time of publication of the news with a raise of 0,00 % to 17,90EUR on Lang & Schwarz stock exchange (27. Oktober 2023, 12:30 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Civeo Reports Third Quarter 2023 Results Civeo Corporation (NYSE:CVEO) today reported financial and operating results for the third quarter ended September 30, 2023. “On top of solid operating results, we achieved several strategic milestones in the third quarter," said Bradley J. Dodson, …