checkAd

     105  0 Kommentare RLJ Lodging Trust Reports Third Quarter 2023 Results

    RLJ Lodging Trust (the “Company”) (NYSE: RLJ) today reported results for the three and nine months ended September 30, 2023.

    Third Quarter Highlights

    • Portfolio Comparable RevPAR of $141.81; an increase of 3.4% from last year, led by both Occupancy and ADR growth
    • Total revenue of $334.4 million
    • Net income per diluted share attributable to common shareholders of $0.06
    • Comparable Hotel EBITDA of $98.1 million
    • Adjusted EBITDA of $88.8 million
    • Adjusted FFO per diluted common share and unit of $0.40
    • Continued to repurchase common shares, repurchasing 1.5 million common shares for approximately $14.4 million at an average price per share of $9.81

    “We were pleased that our urban-centric portfolio achieved RevPAR growth that exceeded the industry for the third straight quarter. Our results were led by our urban markets, which benefited from the continued improvement in business travel, ongoing robust group demand, healthy urban leisure trends and recovering inbound international travel. Our RevPAR growth accelerated throughout the third quarter, with RevPAR exceeding 2019 levels for the first time in September. These positive trends also carried into October,” commented Leslie D. Hale, President and Chief Executive Officer. “Overall, we remain constructive on the outlook for lodging fundamentals, which continue to unfold with trends favorable for our urban-centric portfolio. In addition to achieving above industry RevPAR growth, we also executed on multiple capital allocation initiatives including share repurchases and increasing our dividend, demonstrating the optionality of our strong balance sheet."

    The prefix “comparable” as defined by the Company, denotes operating results which include results for periods prior to its ownership and excludes sold hotels. Explanations of EBITDA, EBITDAre, Adjusted EBITDA, Hotel EBITDA, Hotel EBITDA Margin, FFO, and Adjusted FFO, as well as reconciliations of those measures to net income or loss, if applicable, are included within this release.

    Financial and Operating Highlights

    ($ in thousands, except ADR, RevPAR, and per share amounts)

    (unaudited)

     

     

    For the three months ended September 30,

    For the nine months ended September 30,

     

    2023

    2022

    2023

    2022

    Operational Overview: (1)

     

     

     

     

    Comparable ADR

    $191.33

    $188.54

    $197.94

    $187.56

    Comparable Occupancy

    74.1%

    72.7%

    72.6%

    69.5%

    Comparable RevPAR

    $141.81

    $137.09

    $143.74

    $130.41

     

     

     

     

     

    Financial Overview:

     

     

     

     

    Total Revenues

    $334,406

    $318,071

    $1,005,869

    $891,471

    Comparable Hotel Revenue

    $334,389

    $318,673

    $1,005,782

    $894,674

     

     

     

     

     

    Net Income

    $16,343

    $17,683

    $68,577

    $35,415

     

     

     

     

     

    Comparable Hotel EBITDA (2)

    $98,065

    $100,020

    $311,788

    $282,423

    Comparable Hotel EBITDA Margin

    29.3%

    31.4%

    31.0%

    31.6%

    Adjusted EBITDA

    $88,767

    $91,952

    $285,281

    $257,522

     

     

     

     

     

    Adjusted FFO

    $63,092

    $63,994

    $207,009

    $168,288

    Adjusted FFO Per Diluted Common Share and Unit

    $0.40

    $0.40

    $1.31

    $1.03

    Note:

    (1) Comparable statistics reflect the Company's 96 hotel portfolio owned as of September 30, 2023.

    (2) Comparable Hotel EBITDA for the three months ended September 30, 2023 and 2022 excludes $0.1 million and $0.2 million net income, respectively, from sold hotels. Comparable Hotel EBITDA for the nine months ended September 30, 2023 and 2022 excludes $0.5 million net income from sold hotels. Comparable Hotel EBITDA for the three months ended September 30, 2022 includes $0.1 million net loss from acquired hotels. Comparable Hotel EBITDA for the nine months ended September 30, 2022 includes $0.6 million net income from acquired hotels.

    Operational Update

    During the third quarter, the Company’s portfolio generated Comparable RevPAR of $141.81, an increase of 3.4% from the comparable period in 2022 and achieved 98% of the third quarter of 2019. Comparable Revenues were $334.4 million for the third quarter, a 4.9% increase over the prior year. The third quarter comparable RevPAR increase over last year was led by a 1.9% increase in Occupancy and a 1.5% increase in ADR. The Company’s performance during the third quarter was positively impacted by sustained positive trends in its Urban markets.

    Share Repurchases

    During the third quarter the Company repurchased approximately 1.5 million common shares for approximately $14.4 million at an average price per share of $9.81.

    Year-to-date the Company has repurchased approximately 6.6 million common shares for approximately $70 million, at an average price per share of $10.12 including repurchasing approximately 0.3 million shares for $2.7 million, subsequent to September 30, 2023. As of November 1, 2023, the 2023 Share Repurchase Program had a remaining capacity of $219.9 million.

    Balance Sheet

    As of September 30, 2023, the Company had approximately $1.1 billion of total liquidity, comprising approximately $494.6 million of unrestricted cash and $600.0 million available under its revolving credit facility, and $2.2 billion of debt outstanding, 93.0% of which is currently either fixed or hedged.

    Dividends

    The Company’s Board of Trustees declared a third quarter cash dividend of $0.10 per common share of beneficial interest of the Company. The dividend was paid on October 16, 2023 to shareholders of record as of September 29, 2023.

    The Company's Board of Trustees declared a third quarter cash dividend of $0.4875 on the Company’s Series A Preferred Shares. The dividend was paid on October 31, 2023 to shareholders of record as of September 29, 2023.

    Q4 2023 Outlook

    Based on current trends and assuming no material disruptions to travel or worsening macro-economic conditions, the Company's fourth quarter 2023 outlook is as follows:

     

    Q4 2023

    Comparable RevPAR

    $129.50 to $134.50

    Comparable Hotel EBITDA

    $82.0M to $92.0M

    Adjusted EBITDA

    $73.0M to $83.0M

    Adjusted FFO per diluted share

    $0.30 to $0.36

    No future acquisitions, dispositions, financings, or share repurchases are incorporated into the Company's outlook and could result in a material change to the Company's outlook.

    Earnings Call

    The Company will conduct its quarterly analyst and investor conference call on November 2, 2023 at 12:00 p.m. (Eastern Time). The conference call can be accessed by dialing (877) 407-3982 or (201) 493-6780 for international participants and requesting RLJ Lodging Trust’s third quarter earnings conference call. Additionally, a live webcast of the conference call will be available through the Company’s website at http://www.rljlodgingtrust.com. A replay of the conference call webcast will be archived and available through the Investor Relations section of the Company’s website for two weeks.

    Supplemental Information

    Please refer to the schedule of supplemental information for additional detail and comparable operating statistics, which is available through the Investor Relations section of the Company's website.

    About Us

    RLJ Lodging Trust is a self-advised, publicly traded real estate investment trust that owns primarily premium-branded, high-margin, focused-service and compact full-service hotels. The Company's portfolio currently consists of 96 hotels with approximately 21,200 rooms, located in 23 states and the District of Columbia and an ownership interest in one unconsolidated hotel with 171 rooms.

    Forward Looking Statements

    This information contains certain statements, other than purely historical information, including estimates, projections, statements relating to the Company’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, that are “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements generally are identified by the use of the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “plan,” “may,” “will,” “will continue,” “intend,” “should,” “may,” or similar expressions. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. The Company cautions investors not to place undue reliance on these forward looking statements and urges investors to carefully review the disclosures the Company makes concerning risks and uncertainties in the sections entitled “Risk Factors,” “Forward-Looking Statements,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report and the Company's Quarterly Reports on Form 10-Q, as well as risks, uncertainties and other factors discussed in other documents filed by the Company with the Securities and Exchange Commission.

    For additional information or to receive press releases via email, please visit our website: http://www.rljlodgingtrust.com

    RLJ Lodging Trust
    Non-GAAP and Accounting Commentary

    Non-Generally Accepted Accounting Principles (“Non-GAAP”) Financial Measures

    The Company considers the following non-GAAP financial measures useful to investors as key supplemental measures of its performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA, (4) EBITDAre, (5) Adjusted EBITDA, (6) Hotel EBITDA, and (7) Hotel EBITDA Margin. These Non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of its operating performance. FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA, Hotel EBITDA, and Hotel EBITDA Margin, as calculated by the Company, may not be comparable to other companies that do not define such terms exactly as the Company defines such terms.

    Funds From Operations (“FFO”)

    The Company calculates Funds from Operations (“FFO”) in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income or loss (calculated in accordance with GAAP), excluding gains or losses from sales of real estate, impairment, the cumulative effect of changes in accounting principles, plus depreciation and amortization, and adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have instead historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. The Company believes that the presentation of FFO provides useful information to investors regarding the Company’s operating performance and can facilitate comparisons of operating performance between periods and between real estate investment trusts (“REITs”), even though FFO does not represent an amount that accrues directly to common shareholders.

    The Company’s calculation of FFO may not be comparable to measures calculated by other companies who do not use the NAREIT definition of FFO or do not calculate FFO per diluted share in accordance with NAREIT guidance. Additionally, FFO may not be helpful when comparing the Company to non-REITs. The Company presents FFO attributable to common shareholders, which includes unitholders of limited partnership interest (“OP units”) in RLJ Lodging Trust, L.P., the Company’s operating partnership, because the OP units may be redeemed for common shares of the Company. The Company believes it is meaningful for the investor to understand FFO attributable to all common shares and OP units.

    EBITDA and EBITDAre

    Earnings Before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) is defined as net income or loss excluding: (1) interest expense; (2) income tax expense; and (3) depreciation and amortization expense. The Company considers EBITDA useful to an investor in evaluating and facilitating comparisons of its operating performance between periods and between REITs by removing the impact of its capital structure (primarily interest expense) and asset base (primarily depreciation and amortization expense) from its operating results. In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and dispositions.

    In addition to EBITDA, the Company presents EBITDAre in accordance with NAREIT guidelines, which defines EBITDAre as net income or loss (calculated in accordance with GAAP) excluding interest expense, income tax expense, depreciation and amortization expense, gains or losses from sales of real estate, impairment, and adjustments for unconsolidated joint ventures. The Company believes that the presentation of EBITDAre provides useful information to investors regarding the Company's operating performance and can facilitate comparisons of operating performance between periods and between REITs.

    Adjustments to FFO and EBITDA

    The Company adjusts FFO, EBITDA, and EBITDAre for certain items that the Company considers outside the normal course of operations. The Company believes that Adjusted FFO, Adjusted EBITDA, and Adjusted EBITDAre provide useful supplemental information to investors regarding its ongoing operating performance that, when considered with net income or loss, FFO, EBITDA, and EBITDAre, are beneficial to an investor’s understanding of the Company's operating performance. The Company adjusts FFO, EBITDA, and EBITDAre for the following items:

    • Transaction Costs: The Company excludes transaction costs expensed during the period
    • Pre-Opening Costs: The Company excludes certain costs related to pre-opening of hotels
    • Non-Cash Expenses: The Company excludes the effect of certain non-cash items such as the amortization of share-based compensation, non-cash income tax expense or benefit, and non-cash interest expense related to discontinued interest rate hedges
    • Other Non-Operational Expenses: The Company excludes the effect of certain non-operational expenses representing income and expenses outside the normal course of operations

    Hotel EBITDA and Hotel EBITDA Margin

    With respect to Consolidated Hotel EBITDA, the Company believes that excluding the effect of corporate-level expenses and certain non-cash items provides a more complete understanding of the operating results over which individual hotels and operators have direct control. The Company believes property-level results provide investors with supplemental information about the ongoing operational performance of the Company’s hotels and the effectiveness of third-party management companies.

    Comparable Hotel EBITDA and Comparable Hotel EBITDA margin include prior ownership information provided by the sellers of the hotels for periods prior to our acquisition of the hotels and excludes results from sold hotels as applicable. The following is a summary of Comparable hotel adjustments:

    Comparable adjustments: Acquired hotel

    For the three and nine months ended September 30, 2022, Comparable adjustments included the following acquired hotel:

    • 21c Hotel Nashville acquired in July 2022

    Comparable adjustments: Sold hotels

    For the nine months ended September 30, 2022, comparable adjustments included the following sold hotels:

    • Marriott Denver Airport at Gateway Park sold in March 2022
    • SpringHill Suites Denver North Westminster sold in April 2022

    RLJ Lodging Trust

    Consolidated Balance Sheets

    (Amounts in thousands, except share and per share data)

    (unaudited)

     

     

    September 30, 2023

     

    December 31, 2022

    Assets

     

     

     

    Investment in hotel properties, net

    $

    4,142,365

     

     

    $

    4,180,328

     

    Investment in unconsolidated joint ventures

     

    7,294

     

     

     

    6,979

     

    Cash and cash equivalents

     

    494,563

     

     

     

    481,316

     

    Restricted cash reserves

     

    35,807

     

     

     

    55,070

     

    Hotel and other receivables, net of allowance of $237 and $319, respectively

     

    47,990

     

     

     

    38,528

     

    Lease right-of-use assets

     

    137,546

     

     

     

    136,915

     

    Prepaid expense and other assets

     

    74,777

     

     

     

    79,089

     

    Total assets

    $

    4,940,342

     

     

    $

    4,978,225

     

    Liabilities and Equity

     

     

     

    Debt, net

    $

    2,219,781

     

     

    $

    2,217,555

     

    Accounts payable and other liabilities

     

    150,650

     

     

     

    155,916

     

    Advance deposits and deferred revenue

     

    30,995

     

     

     

    23,769

     

    Lease liabilities

     

    119,780

     

     

     

    117,010

     

    Accrued interest

     

    12,593

     

     

     

    20,707

     

    Distributions payable

     

    22,448

     

     

     

    14,622

     

    Total liabilities

     

    2,556,247

     

     

     

    2,549,579

     

    Equity

     

     

     

    Shareholders’ equity:

     

     

     

    Preferred shares of beneficial interest, $0.01 par value, 50,000,000 shares authorized

     

     

     

    Series A Cumulative Convertible Preferred Shares, $0.01 par value, 12,950,000 shares authorized; 12,879,475 shares issued and outstanding, liquidation value of $328,266, at September 30, 2023 and December 31, 2022

     

    366,936

     

     

     

    366,936

     

    Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 156,172,739 and 162,003,533 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively

     

    1,562

     

     

     

    1,620

     

    Additional paid-in capital

     

    3,003,316

     

     

     

    3,054,958

     

    Distributions in excess of net earnings

     

    (1,041,171

    )

     

     

    (1,049,441

    )

    Accumulated other comprehensive income

     

    39,553

     

     

     

    40,591

     

    Total shareholders’ equity

     

    2,370,196

     

     

     

    2,414,664

     

    Noncontrolling interests:

     

     

     

    Noncontrolling interest in the Operating Partnership

     

    6,361

     

     

     

    6,313

     

    Noncontrolling interest in consolidated joint ventures

     

    7,538

     

     

     

    7,669

     

    Total noncontrolling interest

     

    13,899

     

     

     

    13,982

     

    Total equity

     

    2,384,095

     

     

     

    2,428,646

     

    Total liabilities and equity

    $

    4,940,342

     

     

    $

    4,978,225

     

    Note: The corresponding notes to the consolidated financial statements can be found in the Company’s Quarterly Report on Form 10-Q.

    RLJ Lodging Trust

    Consolidated Statements of Operations

    (Amounts in thousands, except share and per share data)

    (unaudited)

     

     

    For the three months ended
    September 30,

     

    For the nine months ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Revenues

     

     

     

     

     

     

     

    Operating revenues

     

     

     

     

     

     

     

    Room revenue

    $

    277,088

     

     

    $

    267,363

     

     

    $

    833,416

     

     

    $

    753,818

     

    Food and beverage revenue

     

    34,181

     

     

     

    30,600

     

     

     

    105,601

     

     

     

    82,655

     

    Other revenue

     

    23,137

     

     

     

    20,108

     

     

     

    66,852

     

     

     

    54,998

     

    Total revenues

     

    334,406

     

     

     

    318,071

     

     

     

    1,005,869

     

     

     

    891,471

     

    Expenses

     

     

     

     

     

     

     

    Operating expenses

     

     

     

     

     

     

     

    Room expense

     

    71,278

     

     

     

    68,394

     

     

     

    207,662

     

     

     

    188,015

     

    Food and beverage expense

     

    27,430

     

     

     

    23,375

     

     

     

    81,604

     

     

     

    61,314

     

    Management and franchise fee expense

     

    27,095

     

     

     

    25,390

     

     

     

    82,554

     

     

     

    71,846

     

    Other operating expenses

     

    87,736

     

     

     

    82,021

     

     

     

    254,567

     

     

     

    227,563

     

    Total property operating expenses

     

    213,539

     

     

     

    199,180

     

     

     

    626,387

     

     

     

    548,738

     

    Depreciation and amortization

     

    44,727

     

     

     

    46,559

     

     

     

    134,648

     

     

     

    140,346

     

    Property tax, insurance and other

     

    26,936

     

     

     

    20,744

     

     

     

    76,268

     

     

     

    66,206

     

    General and administrative

     

    14,747

     

     

     

    13,446

     

     

     

    43,030

     

     

     

    40,928

     

    Transaction costs

     

    2

     

     

     

    (773

    )

     

     

    26

     

     

     

    (575

    )

    Total operating expenses

     

    299,951

     

     

     

    279,156

     

     

     

    880,359

     

     

     

    795,643

     

    Other income, net

     

    1,921

     

     

     

    710

     

     

     

    3,506

     

     

     

    8,716

     

    Interest income

     

    5,302

     

     

     

    1,281

     

     

     

    13,977

     

     

     

    1,800

     

    Interest expense

     

    (24,833

    )

     

     

    (22,625

    )

     

     

    (73,506

    )

     

     

    (71,041

    )

    Gain (loss) on sale of hotel properties, net

     

    16

     

     

     

    (57

    )

     

     

    (28

    )

     

     

    996

     

    Loss on extinguishment of indebtedness, net

     

     

     

     

     

     

     

    (169

    )

     

     

     

    Income before equity in (loss) income from unconsolidated joint ventures

     

    16,861

     

     

     

    18,224

     

     

     

    69,290

     

     

     

    36,299

     

    Equity in (loss) income from unconsolidated joint ventures

     

    (186

    )

     

     

    (150

    )

     

     

    315

     

     

     

    255

     

    Income before income tax expense

     

    16,675

     

     

     

    18,074

     

     

     

    69,605

     

     

     

    36,554

     

    Income tax expense

     

    (332

    )

     

     

    (391

    )

     

     

    (1,028

    )

     

     

    (1,139

    )

    Net income

     

    16,343

     

     

     

    17,683

     

     

     

    68,577

     

     

     

    35,415

     

    Net (income) loss attributable to noncontrolling interests:

     

     

     

     

     

     

     

    Noncontrolling interest in the Operating Partnership

     

    (50

    )

     

     

    (53

    )

     

     

    (238

    )

     

     

    (74

    )

    Noncontrolling interest in consolidated joint ventures

     

    137

     

     

     

    (36

    )

     

     

    131

     

     

     

    (29

    )

    Net income attributable to RLJ

     

    16,430

     

     

     

    17,594

     

     

     

    68,470

     

     

     

    35,312

     

    Preferred dividends

     

    (6,279

    )

     

     

    (6,279

    )

     

     

    (18,836

    )

     

     

    (18,836

    )

    Net income attributable to common shareholders

    $

    10,151

     

     

    $

    11,315

     

     

    $

    49,634

     

     

    $

    16,476

     

    Basic per common share data:

     

     

     

     

     

     

     

    Net income per share attributable to common shareholders - basic

    $

    0.06

     

     

    $

    0.07

     

     

    $

    0.31

     

     

    $

    0.10

     

    Weighted-average number of common shares

     

    154,563,284

     

     

     

    160,368,297

     

     

     

    156,805,643

     

     

     

    162,681,840

     

    Diluted per common share data:

     

     

     

     

     

     

     

    Net income per share attributable to common shareholders - diluted

    $

    0.06

     

     

    $

    0.07

     

     

    $

    0.31

     

     

    $

    0.10

     

    Weighted-average number of common shares

     

    155,081,645

     

     

     

    160,784,709

     

     

     

    157,280,206

     

     

     

    163,064,462

     

    Note: The Statements of Comprehensive Income and corresponding notes to the consolidated financial statements can be found in the Company’s Quarterly Report on Form 10-Q.

    RLJ Lodging Trust

    Reconciliation of Non-GAAP Measures

    (Amounts in thousands, except per share data)

    (unaudited)

     

    Funds from Operations (FFO) Attributable to Common Shareholders and Unitholders

     

     

    For the three months ended
    September 30,

    For the nine months ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

    2023

     

     

     

    2022

     

    Net income

    $

    16,343

     

     

    $

    17,683

     

    $

    68,577

     

     

    $

    35,415

     

    Preferred dividends

     

    (6,279

    )

     

     

    (6,279

    )

     

    (18,836

    )

     

     

    (18,836

    )

    Depreciation and amortization

     

    44,727

     

     

     

    46,559

     

     

    134,648

     

     

     

    140,346

     

    (Gain) loss on sale of hotel properties, net

     

    (16

    )

     

     

    57

     

     

    28

     

     

     

    (996

    )

    Noncontrolling interest in consolidated joint ventures

     

    137

     

     

     

    (36

    )

     

    131

     

     

     

    (29

    )

    Adjustments related to consolidated joint venture (1)

     

    (44

    )

     

     

    (47

    )

     

    (131

    )

     

     

    (144

    )

    Adjustments related to unconsolidated joint venture (2)

     

    236

     

     

     

    241

     

     

    709

     

     

     

    831

     

    FFO

     

    55,104

     

     

     

    58,178

     

     

    185,126

     

     

     

    156,587

     

    Transaction costs

     

    2

     

     

     

    (773

    )

     

    26

     

     

     

    (575

    )

    Pre-opening costs (3)

     

    327

     

     

     

    907

     

     

    1,188

     

     

     

    1,519

     

    Loss on extinguishment of indebtedness, net

     

     

     

     

     

     

    169

     

     

     

     

    Amortization of share-based compensation

     

    6,247

     

     

     

    5,420

     

     

    18,028

     

     

     

    16,074

     

    Non-cash interest expense related to discontinued interest rate hedges

     

    482

     

     

     

    252

     

     

    1,446

     

     

     

    493

     

    Derivative gains in accumulated other comprehensive income reclassified to earnings (4)

     

     

     

     

     

     

     

     

     

    (5,866

    )

    Other expenses (5)

     

    930

     

     

     

    10

     

     

    1,026

     

     

     

    56

     

    Adjusted FFO

    $

    63,092

     

     

    $

    63,994

     

    $

    207,009

     

     

    $

    168,288

     

     

     

     

     

     

     

     

    Adjusted FFO per common share and unit-basic

    $

    0.41

     

     

    $

    0.40

     

    $

    1.31

     

     

    $

    1.03

     

    Adjusted FFO per common share and unit-diluted

    $

    0.40

     

     

    $

    0.40

     

    $

    1.31

     

     

    $

    1.03

     

     

     

     

     

     

     

     

    Basic weighted-average common shares and units outstanding (6)

     

    155,335

     

     

     

    161,140

     

     

    157,577

     

     

     

    163,454

     

    Diluted weighted-average common shares and units outstanding (6)

     

    155,853

     

     

     

    161,557

     

     

    158,052

     

     

     

    163,836

     

    Notes:

    (1)

    Includes depreciation and amortization expense allocated to the noncontrolling interest in the consolidated joint venture.

    (2)

    Includes our ownership interest in the depreciation and amortization expense of the unconsolidated joint venture.

    (3)

    Represents expenses related to the brand conversions of certain hotel properties prior to opening.

    (4)

    Reclassification of interest rate swap gains from accumulated other comprehensive income to earnings for discontinued interest rate hedges.

    (5)

    Represents expenses and income outside of the normal course of operations. For the three and nine months ended September 30, 2023, other expenses included one-time management company transition costs of $0.6 million.

    (6)

    Includes 0.8 million weighted-average operating partnership units for the three and nine month periods ended September 30, 2023 and 2022.

    RLJ Lodging Trust

    Reconciliation of Non-GAAP Measures

    (Amounts in thousands)

    (unaudited)

     

    Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)

     

     

    For the three months ended
    September 30,

    For the nine months ended
    September 30,

     

     

    2023

     

     

     

    2022

     

     

    2023

     

     

     

    2022

     

    Net income

    $

    16,343

     

     

    $

    17,683

     

    $

    68,577

     

     

    $

    35,415

     

    Depreciation and amortization

     

    44,727

     

     

     

    46,559

     

     

    134,648

     

     

     

    140,346

     

    Interest expense, net of interest income

     

    19,531

     

     

     

    21,344

     

     

    59,529

     

     

     

    69,241

     

    Income tax expense

     

    332

     

     

     

    391

     

     

    1,028

     

     

     

    1,139

     

    Adjustments related to unconsolidated joint venture (1)

     

    344

     

     

     

    354

     

     

    1,034

     

     

     

    1,169

     

    EBITDA

     

    81,277

     

     

     

    86,331

     

     

    264,816

     

     

     

    247,310

     

    (Gain) loss on sale of hotel properties, net

     

    (16

    )

     

     

    57

     

     

    28

     

     

     

    (996

    )

    EBITDAre

     

    81,261

     

     

     

    86,388

     

     

    264,844

     

     

     

    246,314

     

    Transaction costs

     

    2

     

     

     

    (773

    )

     

    26

     

     

     

    (575

    )

    Pre-opening costs (2)

     

    327

     

     

     

    907

     

     

    1,188

     

     

     

    1,519

     

    Loss on extinguishment of indebtedness, net

     

     

     

     

     

     

    169

     

     

     

     

    Amortization of share-based compensation

     

    6,247

     

     

     

    5,420

     

     

    18,028

     

     

     

    16,074

     

    Derivative gains in accumulated other comprehensive income reclassified to earnings (3)

     

     

     

     

     

     

     

     

     

    (5,866

    )

    Other expenses (4)

     

    930

     

     

     

    10

     

     

    1,026

     

     

     

    56

     

    Adjusted EBITDA

     

    88,767

     

     

     

    91,952

     

     

    285,281

     

     

     

    257,522

     

    General and administrative

     

    8,500

     

     

     

    8,026

     

     

    25,002

     

     

     

    24,854

     

    Other corporate adjustments

     

    873

     

     

     

    358

     

     

    2,009

     

     

     

    (1

    )

    Consolidated Hotel EBITDA

     

    98,140

     

     

     

    100,336

     

     

    312,292

     

     

     

    282,375

     

    Comparable adjustments - income from sold hotels

     

    (75

    )

     

     

    (213

    )

     

    (504

    )

     

     

    (510

    )

    Comparable adjustments - income from acquired hotels

     

     

     

     

    (103

    )

     

     

     

     

    558

     

    Comparable Hotel EBITDA

    $

    98,065

     

     

    $

    100,020

     

    $

    311,788

     

     

    $

    282,423

     

    Notes: Comparable statistics reflect the Company's 96 hotel portfolio owned as of September 30, 2023.

    (1)

    Includes our ownership interest in the interest, depreciation, and amortization expense of the unconsolidated joint venture.

    (2)

    Represents expenses related to the brand conversions of certain hotel properties prior to opening.

    (3)

    Reclassification of interest rate swap gains from accumulated other comprehensive income to earnings for discontinued interest rate hedges.

    (4)

    Represents expenses and income outside of the normal course of operations. For the three and nine months ended September 30, 2023, other expenses included one-time management company transition costs of $0.6 million.

    RLJ Lodging Trust

    Reconciliation of Non-GAAP Measures

    (Amounts in thousands except %)

    (unaudited)

     

    Comparable Hotel EBITDA Margin

     

     

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Total revenue

    $

    334,406

     

     

    $

    318,071

     

     

    $

    1,005,869

     

     

    $

    891,471

     

    Comparable adjustments - revenue from sold hotels

     

     

     

     

     

     

     

    (35

    )

     

     

    (2,337

    )

    Comparable adjustments - revenue from prior ownership of acquired hotels

     

     

     

     

    614

     

     

     

     

     

     

    5,585

     

    Other corporate adjustments / non-hotel revenue

     

    (17

    )

     

     

    (12

    )

     

     

    (52

    )

     

     

    (45

    )

    Comparable Hotel Revenue

    $

    334,389

     

     

    $

    318,673

     

     

    $

    1,005,782

     

     

    $

    894,674

     

     

     

     

     

     

     

     

     

    Comparable Hotel EBITDA

    $

    98,065

     

     

    $

    100,020

     

     

    $

    311,788

     

     

    $

    282,423

     

     

     

     

     

     

     

     

     

    Comparable Hotel EBITDA Margin

     

    29.3

    %

     

     

    31.4

    %

     

     

    31.0

    %

     

     

    31.6

    %

    RLJ Lodging Trust

    Consolidated Debt Summary

    (Amounts in thousands except %)

    (unaudited)

     

    Loan

    Base Term (Years)

    Maturity

    (incl. extensions)

    Floating / Fixed (1)

    Interest Rate (2)

     

    Balance as of

    September 30, 2023 (3)

    Mortgage Debt

     

     

     

     

     

     

    Mortgage loan - 1 hotel

    10

    Jan 2029

    Fixed

    5.06%

     

    $ 25,000

    Mortgage loan - 7 hotels

    3

    Apr 2024

    Floating

    5.94%

     

    200,000

    Mortgage loan - 3 hotels

    5

    Apr 2026

    Floating

    5.02%

     

    96,000

    Mortgage loan - 4 hotels

    5

    Apr 2026

    Floating

    5.61%

     

    85,000

    Weighted Average / Mortgage Total

     

     

     

    5.60%

     

    $ 406,000

     

     

     

     

     

     

     

    Corporate Debt

     

     

     

     

     

     

    Revolver (4)

    4

    May 2028

    Floating

     

    $ —

    $225 Million Term Loan Maturing 2026

    3

    May 2028

    Floating

    2.97%

     

    225,000

    $200 Million Term Loan Maturing 2026

    3

    January 2028

    Floating

    3.48%

     

    200,000

    $400 Million Term Loan Maturing 2025

    5

    May 2025

    Floating

    3.38%

     

    400,000

    $500 Million Senior Notes due 2026

    5

    July 2026

    Fixed

    3.75%

     

    500,000

    $500 Million Senior Notes due 2029

    8

    September 2029

    Fixed

    4.00%

     

    500,000

    Weighted Average / Corporate Total

     

     

     

    3.61%

     

    $ 1,825,000

     

     

     

     

     

     

     

    Weighted Average / Total

     

     

     

    3.97%

     

    $ 2,231,000

    Notes:

    (1)

    The floating interest rate is hedged, or partially hedged, with an interest rate swap.

    (2)

    Interest rates as of September 30, 2023, inclusive of the impact of interest rate hedges.

    (3)

    Excludes the impact of fair value adjustments and deferred financing costs.

    (4)

    As of September 30, 2023, there was $600.0 million of borrowing capacity on the Revolver, which is charged an unused commitment fee of 0.25% annually.

     


    The RLJ Lodging Trust Registered of Benef Interest Stock at the time of publication of the news with a fall of -0,53 % to 9,35USD on NYSE stock exchange (01. November 2023, 21:15 Uhr).

    Aktuelle Themen


    Business Wire (engl.)
    0 Follower
    Autor folgen

    RLJ Lodging Trust Reports Third Quarter 2023 Results RLJ Lodging Trust (the “Company”) (NYSE: RLJ) today reported results for the three and nine months ended September 30, 2023. Third Quarter Highlights Portfolio Comparable RevPAR of $141.81; an increase of 3.4% from last year, led by both Occupancy …

    Schreibe Deinen Kommentar

    Disclaimer