checkAd

     125  0 Kommentare Apple Hospitality REIT Reports Results of Operations for Third Quarter 2023

    Apple Hospitality REIT, Inc. (NYSE: APLE) (the “Company” or “Apple Hospitality”) today announced results of operations for the third quarter ended September 30, 2023.

    Apple Hospitality REIT, Inc.

    Selected Statistical and Financial Data

    As of and For the Three and Nine Months Ended September 30

    (Unaudited) (in thousands, except statistical and per share amounts)(1)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    September 30,

     

    2023

     

    2022

     

    % Change

     

    2023

     

    2022

     

    % Change

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

    $58,512

     

    $59,146

     

    (1.1%)

     

    $156,724

     

    $142,493

     

    10.0%

    Net income per share

    $0.26

     

    $0.26

     

    0.0%

     

    $0.68

     

    $0.62

     

    9.7%

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income

    $76,295

     

    $75,410

     

    1.2%

     

    $208,571

     

    $188,990

     

    10.4%

    Operating margin %

    21.3%

     

    22.1%

     

    (80 bps)

     

    20.2%

     

    20.1%

     

    10 bps

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDAre

    $121,927

     

    $118,895

     

    2.6%

     

    $346,359

     

    $323,401

     

    7.1%

    Comparable Hotels Adjusted Hotel EBITDA

    $132,161

     

    $131,111

     

    0.8%

     

    $381,551

     

    $359,649

     

    6.1%

    Comparable Hotels Adjusted Hotel EBITDA Margin %

    37.1%

     

    38.2%

     

    (110 bps)

     

    37.2%

     

    38.1%

     

    (90 bps)

    Modified funds from operations (MFFO)

    $104,139

     

    $102,627

     

    1.5%

     

    $294,497

     

    $276,890

     

    6.4%

    MFFO per share

    $0.45

     

    $0.45

     

    0.0%

     

    $1.29

     

    $1.21

     

    6.6%

     

     

     

     

     

     

     

     

     

     

     

     

    Average Daily Rate (ADR) (Actual)

    $159.36

     

    $157.91

     

    0.9%

     

    $157.61

     

    $150.02

     

    5.1%

    Occupancy (Actual)

    77.1%

     

    75.7%

     

    1.8%

     

    75.8%

     

    73.6%

     

    3.0%

    Revenue Per Available Room (RevPAR) (Actual)

    $122.91

     

    $119.52

     

    2.8%

     

    $119.48

     

    $110.40

     

    8.2%

     

     

     

     

     

     

     

     

     

     

     

     

    Comparable Hotels ADR

    $159.36

     

    $157.65

     

    1.1%

     

    $157.54

     

    $149.98

     

    5.0%

    Comparable Hotels Occupancy

    77.1%

     

    75.7%

     

    1.8%

     

    75.8%

     

    73.5%

     

    3.1%

    Comparable Hotels RevPAR

    $122.91

     

    $119.31

     

    3.0%

     

    $119.34

     

    $110.23

     

    8.3%

     

     

     

     

     

     

     

     

     

     

     

     

    Distributions paid

    $54,837

     

    $38,830

     

    41.2%

     

    $183,119

     

    $86,792

     

    111.0%

    Distributions paid per share

    $0.24

     

    $0.17

     

    41.2%

     

    $0.80

     

    $0.38

     

    110.5%

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

    $35,366

     

     

     

     

     

     

     

     

     

     

    Total debt outstanding

    $1,380,247

     

     

     

     

     

     

     

     

     

     

    Total debt outstanding, net of cash and cash equivalents

    $1,344,881

     

     

     

     

     

     

     

     

     

     

    Total debt outstanding, net of cash and cash equivalents, to total
    capitalization (2)

    27.7%

     

     

     

     

     

     

     

     

     

     

    _______________________

    (1)

     

    Explanations of and reconciliations to net income determined in accordance with generally accepted accounting principles (“GAAP”) of non-GAAP financial measures, Adjusted EBITDAre, Comparable Hotels Adjusted Hotel EBITDA and MFFO, are included below.

    (2)

     

    Total debt outstanding, net of cash and cash equivalents ("net total debt outstanding"), divided by net total debt outstanding plus equity market capitalization based on the Company’s closing share price of $15.34 on September 30, 2023.

     

    Comparable Hotels is defined as the 220 hotels owned by the Company as of September 30, 2023, and excludes one non-hotel property leased to third parties. For hotels acquired during the periods noted, the Company has included, as applicable, results of those hotels for periods prior to the Company's ownership, and for dispositions, results have been excluded for the Company's period of ownership. Results for periods prior to the Company's ownership have not been included in the Company's actual Consolidated Financial Statements and are included only for comparison purposes. Results included for periods prior to the Company's ownership are based on information from the prior owner of each hotel and have not been audited or adjusted.

    Justin Knight, Chief Executive Officer of Apple Hospitality, commented, “Performance across our portfolio remained strong during the quarter, and we are pleased to report Comparable Hotels RevPAR growth of 3% as compared to the third quarter of 2022, driven by improvements in Comparable Hotels occupancy of 2% and ADR of 1%. Comparable Hotels RevPAR was up more than 7% relative to the third quarter of 2019, our highest quarterly Comparable Hotels RevPAR growth relative to 2019 since the onset of the pandemic, with Comparable Hotels occupancy still below pre-pandemic levels. Through strategic asset management, our efficient operating model and continued strength in ADR, we were able to achieve strong margins during the quarter, despite continued inflationary and wage pressures."

    Mr. Knight continued, “Our strategy of investing in a broadly diversified portfolio of high-quality, rooms-focused hotels with low leverage has been tested across economic cycles and consistently yielded compelling results for our investors. Our outperformance since the onset of the pandemic has enabled us to maintain the strength and flexibility of our balance sheet, positioning us to be acquisitive within the current transaction environment. We are pleased to have acquired four hotels since the beginning of this year and have three additional hotels under contract for purchase. We continue to underwrite numerous potential opportunities and remain intently focused on maximizing total returns for our shareholders through strong operating fundamentals and strategic portfolio growth."

    Hotel Portfolio Overview

    As of September 30, 2023, Apple Hospitality owned 220 hotels with an aggregate of 28,929 guest rooms located in 87 markets throughout 37 states.

    Third Quarter 2023 Highlights

    • Strong operating performance: For the third quarter 2023, Comparable Hotels RevPAR was $123, a 3% increase over third quarter 2022; Comparable Hotels ADR was $159, a 1% increase over third quarter 2022; and Comparable Hotels Occupancy was 77%, a 2% increase over third quarter 2022. Comparable Hotels Occupancy, ADR and RevPAR exceeded industry averages as reported by STR. Based on preliminary results for the Company's portfolio for the month of October 2023, Comparable Hotels Occupancy was approximately 78%, in line with October 2022, with growth in Comparable Hotels ADR as compared to October 2022.
    • Strong bottom-line performance: The Company achieved Comparable Hotels Adjusted Hotel EBITDA of approximately $132 million, a 1% improvement over third quarter 2022. The Company achieved Comparable Hotels Adjusted Hotel EBITDA Margin of approximately 37%, down 110 bps to third quarter 2022.
    • Acquisition activity: In October 2023, the Company acquired three hotels and a parking garage for a combined total purchase price of approximately $147 million. The Company currently has three additional hotels under contract for purchase for an anticipated combined gross purchase price of approximately $212 million.
    • Balance sheet: The Company has maintained the strength and flexibility of its balance sheet. At September 30, 2023, the Company’s total debt to total capitalization, net of cash and cash equivalents, was approximately 28%.
    • Monthly distributions: During the three months ended September 30, 2023, the Company paid distributions totaling $0.24 per common share. Based on the Company’s common stock closing price of $16.86 on November 3, 2023, the current annualized monthly cash distribution of $0.96 per common share represents an annual yield of approximately 5.7%.

    The Company is providing monthly performance detail for its Comparable Hotels with comparisons to the respective periods of 2022. As a result of the industry's general recovery from the impact of COVID-19 on hotel operations, the Company, beginning with its second quarter 2023 earnings release, has generally transitioned away from comparisons to 2019. The following table highlights the Company’s Comparable Hotels monthly performance during the third quarter of 2023 as compared to the third quarter of 2022 (in thousands, except statistical data):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

     

    July

     

    August

     

    September

     

     

     

    July

     

    August

     

    September

     

     

     

    July

     

    August

     

    September

     

     

     

    2023

     

    2023

     

    2023

     

    Q3 2023

     

    2022

     

    2022

     

    2022

     

    Q3 2022

     

    2022

     

    2022

     

    2022

     

    Q3 2022

    ADR (Comparable Hotels)

    $164.49

     

    $156.38

     

    $157.07

     

    $159.36

     

    $161.42

     

    $154.96

     

    $156.42

     

    $157.65

     

    1.9%

     

    0.9%

     

    0.4%

     

    1.1%

    Occupancy (Comparable Hotels)

    77.6%

     

    76.5%

     

    77.3%

     

    77.1%

     

    77.0%

     

    74.8%

     

    75.3%

     

    75.7%

     

    0.8%

     

    2.3%

     

    2.7%

     

    1.8%

    RevPAR (Comparable Hotels)

    $127.57

     

    $119.66

     

    $121.45

     

    $122.91

     

    $124.28

     

    $115.83

     

    $117.76

     

    $119.31

     

    2.6%

     

    3.3%

     

    3.1%

     

    3.0%

    Operating income (Actual)

    $28,216

     

    $23,361

     

    $24,718

     

    $76,295

     

    $30,073

     

    $21,623

     

    $23,714

     

    $75,410

     

    (6.2%)

     

    8.0%

     

    4.2%

     

    1.2%

    Adjusted Hotel EBITDA (Actual) (1)

    $47,653

     

    $41,799

     

    $42,709

     

    $132,161

     

    $48,444

     

    $40,101

     

    $40,621

     

    $129,166

     

    (1.6%)

     

    4.2%

     

    5.1%

     

    2.3%

    Comparable Hotels Adjusted Hotel
    EBITDA (2)

    $47,654

     

    $41,799

     

    $42,708

     

    $132,161

     

    $49,043

     

    $41,101

     

    $40,967

     

    $131,111

     

    (2.8%)

     

    1.7%

     

    4.2%

     

    0.8%

    _______________________

    (1)

     

    See explanation and reconciliation of Adjusted Hotel EBITDA to net income included below.

    (2)

     

    See explanation and reconciliation of Comparable Hotels Adjusted Hotel EBITDA to Adjusted Hotel EBITDA included below.

     

    Comparable Hotels is defined as the 220 hotels owned by the Company as of September 30, 2023, and excludes one non-hotel property leased to third parties. For hotels acquired during the periods noted, the Company has included, as applicable, results of those hotels for periods prior to the Company's ownership, and for dispositions, results have been excluded for the Company's period of ownership. Results for periods prior to the Company's ownership have not been included in the Company's actual Consolidated Financial Statements and are included only for comparison purposes. Results included for periods prior to the Company's ownership are based on information from the prior owner of each hotel and have not been audited or adjusted.

    Portfolio Activity

    Acquisitions

    As previously announced, since the beginning of 2023, the Company has acquired four hotels and a parking garage for a combined total purchase price of approximately $178 million. The acquisitions include the following:

    • In June 2023, the Company acquired the 154-room Courtyard by Marriott Cleveland University Circle for a total purchase price of approximately $31.0 million, or $201,000 per key.
    • In October 2023, the Company acquired the 175-room Courtyard by Marriott Salt Lake City Downtown for approximately $48.1 million, or $275,000 per key.
    • In October 2023, the Company acquired the 159-room Hyatt House Salt Lake City/Downtown for approximately $34.3 million, or $215,000 per key.
    • In October 2023, the Company acquired a 346-space parking garage for approximately $9.1 million, which serves the two Salt Lake City hotels as well as the surrounding area.
    • In October 2023, the Company acquired the 146-room Residence Inn by Marriott Seattle South/Renton for approximately $55.5 million, or $380,000 per key.

    Contracts for Potential Acquisitions

    As previously announced, the Company currently has three additional hotels under contract for purchase for a combined total anticipated gross purchase price of approximately $212 million. The hotels currently under contract for purchase include:

    • The 192-room Embassy Suites by Hilton South Jordan Salt Lake City for a total purchase price of approximately $36.8 million, or $191,000 per key, which the Company anticipates acquiring during the fourth quarter 2023.
    • An Embassy Suites by Hilton currently under development in downtown Madison, Wisconsin, for an anticipated total purchase price of approximately $78.6 million with an expected 260 rooms, which the Company anticipates acquiring in mid-2024 following completion of construction.
    • A Motto by Hilton to be developed in downtown Nashville, Tennessee, for an anticipated total purchase price of approximately $96.7 million with an expected 256 rooms, which the Company anticipates acquiring in 2025 following completion of construction.

    There are many conditions to closing on each of these hotels that have not yet been satisfied, and there can be no assurance that closings on these hotels will occur under the outstanding purchase contracts.

    Capital Improvements

    Apple Hospitality consistently reinvests in its hotels to maintain and enhance each property’s relevance and competitive position within its respective market. During the nine months ended September 30, 2023, the Company invested approximately $42 million in capital expenditures. The Company anticipates investing approximately $70 million to $80 million in capital improvements during 2023, which includes comprehensive renovation projects for approximately 20 to 25 hotels.

    Balance Sheet and Liquidity

    Summary

    As of September 30, 2023, the Company had approximately $1.4 billion of total outstanding debt with a current combined weighted-average interest rate of approximately 4.3%, cash on hand of approximately $35 million and availability under its revolving credit facility of approximately $650 million. Excluding unamortized debt issuance costs and fair value adjustments, the Company’s total outstanding debt as of September 30, 2023, was comprised of approximately $285 million in property-level debt secured by 15 hotels and approximately $1.1 billion outstanding under its unsecured credit facilities. The number of unencumbered hotels in the Company’s portfolio as of September 30, 2023, was 205. The Company’s total debt to total capitalization, net of cash and cash equivalents at September 30, 2023, was approximately 28%, which provides Apple Hospitality with financial flexibility to fund capital requirements and pursue opportunities in the marketplace. On July 19, 2023, the Company entered into an amendment of its $225 million term loan facility, which extended the maturity date of the existing $50 million term loan by two years to August 2, 2025. As of September 30, 2023, the Company’s weighted-average debt maturities were 4.0 years.

    Capital Markets

    Share Repurchase Program

    The Company has in place a Share Repurchase Program that provides for share repurchases in open market transactions. During the nine months ended September 30, 2023, the Company purchased, under its Share Repurchase Program, approximately 0.5 million of its common shares at a weighted-average market purchase price of approximately $14.34 per common share, for an aggregate purchase price of approximately $7 million. Shares were repurchased in open market transactions under the Share Repurchase Program, including pursuant to written trading plans intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. As of September 30, 2023, the Company had approximately $335 million remaining under its Share Repurchase Program for the repurchase of shares.

    ATM Program

    The Company also has in place an at-the-market offering program (the “ATM Program”). As of September 30, 2023, the Company had approximately $224 million remaining under its ATM Program for the issuance of shares. No shares were sold under the ATM program during the nine months ended September 30, 2023.

    Shareholder Distributions

    During the three months ended September 30, 2023, the Company paid distributions totaling $0.24 per common share. Based on the Company’s common stock closing price of $16.86 on November 3, 2023, the current annualized monthly cash distribution of $0.96 per common share represents an annual yield of approximately 5.7%. While the Company currently expects monthly distributions to continue, each distribution is subject to approval by the Company’s Board of Directors. The Company’s Board of Directors, in consultation with management, will continue to monitor the Company’s distribution rate and timing relative to the performance of its hotels, capital improvement needs, varying economic cycles, acquisitions, dispositions, other cash requirements and the Company’s REIT status for federal income tax purposes, and may make adjustments as it deems appropriate.

    Updated 2023 Outlook

    The Company is updating its operational and financial outlook for 2023. This outlook, which is based on management’s current view of both operating and economic fundamentals of the Company's existing portfolio of hotels, does not take into account any unanticipated developments in its business or changes in its operating environment, nor does it take into account any unannounced hotel acquisitions or dispositions. As compared to previously provided 2023 guidance, the Company is adjusting: Net income by increasing the low end of the range by $4 million and decreasing the high end of the range by $13 million; Comparable Hotels RevPAR Change, which is the change in Comparable Hotels RevPAR in 2023 compared to 2022, by narrowing the range and increasing the midpoint of the range by 50 bps; Comparable Hotels Adjusted Hotel EBITDA Margin % by maintaining the low end and decreasing the high end of the range by 70 bps; and Adjusted EBITDAre by decreasing the high end of the range by $12 million while increasing the low end of the range by $5 million. The reduction in the midpoint of the Company's guidance for Net Income and Adjusted EBITDAre is primarily a result of slightly higher than anticipated operating costs. Comparable Hotels RevPAR Change guidance and Comparable Hotels Adjusted Hotel EBITDA Margin % guidance include properties acquired and announced for acquisition by year-end 2023 as if the hotels were owned as of January 1, 2022, exclude dispositions and assets held for sale since January 1, 2022, and exclude one non-hotel property leased to third parties. For the full year 2023, the Company anticipates its 2023 results will be in the following range:

     

     

    Updated 2023 Guidance(1)

     

     

    Low-End

     

    High-End

    Net income

     

    $167 Million

     

    $189 Million

    Comparable Hotels RevPAR Change

     

    5.5%

     

    7.5%

    Comparable Hotels Adjusted Hotel EBITDA Margin %

     

    35.4%

     

    36.3%

    Adjusted EBITDAre

     

    $423 Million

     

    $440 Million

    Capital expenditures

     

    $70 Million

     

    $80 Million

    _______________________
    (1)  

    Explanations of and reconciliations to net income guidance of Adjusted EBITDAre and Comparable Hotels Adjusted Hotel EBITDA guidance are included below.

    Third Quarter 2023 Earnings Conference Call

    The Company will host a quarterly conference call for investors and interested parties at 10 a.m. Eastern Time on Wednesday, November 8, 2023. The conference call will be accessible by telephone and the internet. To access the call, participants from within the U.S. should dial 877-407-9039, and participants from outside the U.S. should dial 201-689-8470. Participants may also access the call via live webcast by visiting the Investor Information section of the Company's website at ir.applehospitalityreit.com. A replay of the call will be available from approximately 2 p.m. Eastern Time on November 8, 2023, through 11:59 p.m. Eastern Time on November 22, 2023. To access the replay, the domestic dial-in number is 844-512-2921, the international dial-in number is 412-317-6671, and the passcode is 13740906. The archive of the webcast will be available on the Company's website for a limited time.

    About Apple Hospitality REIT, Inc.

    Apple Hospitality REIT, Inc. (NYSE: APLE) is a publicly traded real estate investment trust (“REIT”) that owns one of the largest and most diverse portfolios of upscale, rooms-focused hotels in the United States. Apple Hospitality’s portfolio consists of 223 hotels with more than 29,400 guest rooms located in 87 markets throughout 37 states as well as one property leased to third parties. Concentrated with industry-leading brands, the Company’s hotel portfolio consists of 99 Marriott-branded hotels, 119 Hilton-branded hotels and five Hyatt-branded hotels. For more information, please visit www.applehospitalityreit.com.

    Apple Hospitality REIT Non-GAAP Financial Measures

    The Company considers the following non-GAAP financial measures useful to investors as key supplemental measures of its operating performance: Funds from Operations (“FFO”); Modified FFO (“MFFO”); Earnings Before Interest, Income Taxes, Depreciation and Amortization (“EBITDA”); Earnings Before Interest, Income Taxes, Depreciation and Amortization for Real Estate (“EBITDAre”); Adjusted EBITDAre; Adjusted Hotel EBITDA; Comparable Hotels Adjusted Hotel EBITDA; and Same Store Hotels Adjusted Hotel EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss), cash flow from operations or any other operating GAAP measure. FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA, Comparable Hotels Adjusted Hotel EBITDA and Same Store Hotels Adjusted Hotel EBITDA are not necessarily indicative of funds available to fund the Company’s cash needs, including its ability to make cash distributions. Although FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA, Comparable Hotels Adjusted Hotel EBITDA and Same Store Hotels Adjusted Hotel EBITDA, as calculated by the Company, may not be comparable to FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA, Comparable Hotels Adjusted Hotel EBITDA and Same Store Hotels Adjusted Hotel EBITDA, as reported by other companies that do not define such terms exactly as the Company defines such terms, the Company believes these supplemental measures are useful to investors when comparing the Company’s results between periods and with other REITs. Reconciliations of these non-GAAP financial measures to net income (loss) are provided in the following pages.

    Forward-Looking Statements Disclaimer

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by use of statements that include phrases such as “may,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “target,” “goal,” “plan,” “should,” “will,” “predict,” “potential,” “outlook,” “strategy,” and similar expressions that convey the uncertainty of future events or outcomes. Such statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.

    Such factors include, but are not limited to, the ability of the Company to effectively acquire and dispose of properties and redeploy proceeds; the anticipated timing and frequency of shareholder distributions; the ability of the Company to fund capital obligations; the ability of the Company to successfully integrate pending transactions and implement its operating strategy; changes in general political, economic and competitive conditions and specific market conditions (including the potential effects of inflation or a recessionary environment); reduced business and leisure travel due to geopolitical uncertainty, including terrorism, travel-related health concerns, including COVID-19 or other widespread outbreaks of infectious or contagious diseases in the U.S.; inclement weather conditions, including natural disasters such as hurricanes, earthquakes and wildfires; government shutdowns, airline strikes or other disruptions; adverse changes in the real estate and real estate capital markets; financing risks; changes in interest rates; litigation risks; regulatory proceedings or inquiries; and changes in laws or regulations or interpretations of current laws and regulations that impact the Company’s business, assets or classification as a REIT. Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore there can be no assurance that such statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the results or conditions described in such statements or the objectives and plans of the Company will be achieved. In addition, the Company’s qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended. Readers should carefully review the risk factors described in the Company’s filings with the Securities and Exchange Commission, including but not limited to those discussed in the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Any forward-looking statement that the Company makes speaks only as of the date of this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements or cautionary factors, as a result of new information, future events, or otherwise, except as required by law.

    For additional information or to receive press releases by email, visit www.applehospitalityreit.com.

     

    Apple Hospitality REIT, Inc.

    Consolidated Balance Sheets

    (in thousands, except share data)

     

     

     

    September 30,

     

    December 31,

     

     

    2023

     

    2022

     

     

    (unaudited)

     

     

    Assets

     

     

     

     

    Investment in real estate, net of accumulated depreciation and amortization
    of $1,629,340 and $1,492,097, respectively

     

    $4,548,787

     

    $4,610,962

    Cash and cash equivalents

     

    35,366

     

    4,077

    Restricted cash-furniture, fixtures and other escrows

     

    33,697

     

    39,435

    Due from third-party managers, net

     

    60,801

     

    43,331

    Other assets, net

     

    85,391

     

    74,909

    Total Assets

     

    $4,764,042

     

    $4,772,714

     

     

    Liabilities

     

     

     

     

    Debt, net

     

    $1,373,268

     

    $1,366,249

    Finance lease liabilities

     

    111,943

     

    112,006

    Accounts payable and other liabilities

     

    104,920

     

    116,064

    Total Liabilities

     

    1,590,131

     

    1,594,319

     

     

     

     

     

    Shareholders' Equity

     

    Preferred stock, authorized 30,000,000 shares; none issued and outstanding

     

    -

     

    -

    Common stock, no par value, authorized 800,000,000 shares; issued and
    outstanding 228,807,202 and 228,644,861 shares, respectively

     

    4,580,193

     

    4,577,022

    Accumulated other comprehensive income

     

    37,411

     

    36,881

    Distributions greater than net income

     

    (1,443,693)

     

    (1,435,508)

    Total Shareholders' Equity

     

    3,173,911

     

    3,178,395

     

     

     

     

     

    Total Liabilities and Shareholders' Equity

     

    $4,764,042

     

    $4,772,714

     _______________________  

    Note: The Consolidated Balance Sheets and corresponding footnotes can be found in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023.

     

     

    Apple Hospitality REIT, Inc.

    Consolidated Statements of Operations and Comprehensive Income

    (Unaudited)

    (in thousands, except per share data)

     

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30,

     

     

    September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

     

    Room

     

    $

    327,121

     

     

    $

    315,940

     

     

    $

    943,684

     

     

    $

    866,286

     

    Food and beverage

     

     

    13,576

     

     

     

    11,870

     

     

     

    42,032

     

     

     

    32,353

     

    Other

     

     

    17,563

     

     

     

    13,340

     

     

     

    45,628

     

     

     

    40,657

     

    Total revenue

     

     

    358,260

     

     

     

    341,150

     

     

     

    1,031,344

     

     

     

    939,296

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Hotel operating expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Operating

     

     

    85,829

     

     

     

    81,320

     

     

     

    249,403

     

     

     

    221,715

     

    Hotel administrative

     

     

    29,172

     

     

     

    27,516

     

     

     

    85,933

     

     

     

    78,711

     

    Sales and marketing

     

     

    30,770

     

     

     

    28,533

     

     

     

    89,406

     

     

     

    78,494

     

    Utilities

     

     

    13,797

     

     

     

    13,383

     

     

     

    36,271

     

     

     

    34,226

     

    Repair and maintenance

     

     

    16,336

     

     

     

    15,632

     

     

     

    48,452

     

     

     

    43,468

     

    Franchise fees

     

     

    15,895

     

     

     

    14,949

     

     

     

    45,407

     

     

     

    41,015

     

    Management fees

     

     

    11,911

     

     

     

    11,734

     

     

     

    34,516

     

     

     

    31,955

     

    Total hotel operating expense

     

     

    203,710

     

     

     

    193,067

     

     

     

    589,388

     

     

     

    529,584

     

    Property taxes, insurance and other

     

     

    21,678

     

     

     

    19,052

     

     

     

    61,347

     

     

     

    56,510

     

    General and administrative

     

     

    11,079

     

     

     

    10,271

     

     

     

    34,640

     

     

     

    30,216

     

    Depreciation and amortization

     

     

    45,498

     

     

     

    45,135

     

     

     

    137,398

     

     

     

    135,781

     

    Total expense

     

     

    281,965

     

     

     

    267,525

     

     

     

    822,773

     

     

     

    752,091

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of real estate

     

     

    -

     

     

     

    1,785

     

     

     

    -

     

     

     

    1,785

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income

     

     

    76,295

     

     

     

    75,410

     

     

     

    208,571

     

     

     

    188,990

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and other expense, net

     

     

    (17,470

    )

     

     

    (14,933

    )

     

     

    (50,973

    )

     

     

    (44,785

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    58,825

     

     

     

    60,477

     

     

     

    157,598

     

     

     

    144,205

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

     

    (313

    )

     

     

    (1,331

    )

     

     

    (874

    )

     

     

    (1,712

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    58,512

     

     

    $

    59,146

     

     

    $

    156,724

     

     

    $

    142,493

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other comprehensive income:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate derivatives

     

     

    1,412

     

     

     

    16,024

     

     

     

    530

     

     

     

    53,862

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Comprehensive income

     

    $

    59,924

     

     

    $

    75,170

     

     

    $

    157,254

     

     

    $

    196,355

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and diluted net income per common share

     

    $

    0.26

     

     

    $

    0.26

     

     

    $

    0.68

     

     

    $

    0.62

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding - basic and diluted

     

     

    228,877

     

     

     

    228,991

     

     

     

    229,103

     

     

     

    228,992

     

    _______________________

     

    Note: The Consolidated Statements of Operations and Comprehensive Income and corresponding footnotes can be found in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics and Statistical Data

    (Unaudited)

    (in thousands, except statistical data)

     

     

     

    Three Months Ended

    Nine Months Ended

     

     

    September 30,

    September 30,

     

     

     

     

     

     

    % Change

     

     

     

     

     

    % Change

     

     

    2023

     

    2022

     

    2022

     

    2023

     

    2022

     

    2022

    Operating income (Actual)

     

    $76,295

     

    $75,410

     

    1.2%

     

    $208,571

     

    $188,990

     

    10.4%

    Operating margin % (Actual)

     

    21.3%

     

    22.1%

     

    (80 bps)

     

    20.2%

     

    20.1%

     

    10 bps

     

     

     

     

     

     

     

     

     

     

     

     

     

    Comparable Hotels Total Revenue

     

    $356,248

     

    $342,913

     

    3.9%

     

    $1,026,907

     

    $944,641

     

    8.7%

    Comparable Hotels Total Operating Expenses

     

    224,087

     

    211,802

     

    5.8%

     

    645,356

     

    584,992

     

    10.3%

    Comparable Hotels Adjusted Hotel EBITDA

     

    $132,161

     

    $131,111

     

    0.8%

     

    $381,551

     

    $359,649

     

    6.1%

    Comparable Hotels Adjusted Hotel EBITDA Margin %

     

    37.1%

     

    38.2%

     

    (110 bps)

     

    37.2%

     

    38.1%

     

    (90 bps)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Comparable Hotels)

     

    $159.36

     

    $157.65

     

    1.1%

     

    $157.54

     

    $149.98

     

    5.0%

    Occupancy (Comparable Hotels)

     

    77.1%

     

    75.7%

     

    1.8%

     

    75.8%

     

    73.5%

     

    3.1%

    RevPAR (Comparable Hotels)

     

    $122.91

     

    $119.31

     

    3.0%

     

    $119.34

     

    $110.23

     

    8.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Actual)

     

    $159.36

     

    $157.91

     

    0.9%

     

    $157.61

     

    $150.02

     

    5.1%

    Occupancy (Actual)

     

    77.1%

     

    75.7%

     

    1.8%

     

    75.8%

     

    73.6%

     

    3.0%

    RevPAR (Actual)

     

    $122.91

     

    $119.52

     

    2.8%

     

    $119.48

     

    $110.40

     

    8.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation to Actual Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Revenue (Actual)

     

    $358,260

     

    $341,150

     

     

     

    $1,031,344

     

    $939,296

     

     

    Revenue from acquisitions prior to ownership

     

    -

     

    6,426

     

     

     

    3,298

     

    16,910

     

     

    Revenue from dispositions

     

    -

     

    (454)

     

     

     

    -

     

    (1,617)

     

     

    Revenue from non-hotel property

     

    (2,012)

     

    (4,209)

     

     

     

    (7,735)

     

    (9,948)

     

     

    Comparable Hotels Total Revenue

     

    $356,248

     

    $342,913

     

     

     

    $1,026,907

     

    $944,641

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Hotel EBITDA (AHEBITDA) (Actual) (1)

     

    $132,161

     

    $129,166

     

     

     

    $380,154

     

    $353,617

     

     

    AHEBITDA from acquisitions prior to ownership

     

    -

     

    2,639

     

     

     

    823

     

    6,509

     

     

    AHEBITDA from dispositions

     

    -

     

    (77)

     

     

     

    -

     

    (459)

     

     

    AHEBITDA from non-hotel property (2)

     

    -

     

    (617)

     

     

     

    574

     

    (18)

     

     

    Comparable Hotels AHEBITDA

     

    $132,161

     

    $131,111

     

     

     

    $381,551

     

    $359,649

     

     

    _______________________

    (1)

     

    Represents the Company's actual Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from its non-hotel property, the Company's independent boutique hotel in New York, New York, for the second half of 2023, subsequent to its lease to a third-party hotel operator for all hotel operations.

    (2) 

     

    Represents Adjusted Hotel EBITDA from the Company's independent boutique hotel in New York, New York prior to its lease to a third-party hotel operator for all hotel operations in the first half of 2023.

     

    Note: Comparable Hotels is defined as the 220 hotels owned by the Company as of September 30, 2023, and excludes one non-hotel property leased to third parties. For hotels acquired during the periods noted, the Company has included, as applicable, results of those hotels for periods prior to the Company's ownership, and for dispositions, results have been excluded for the Company's period of ownership. Results for periods prior to the Company's ownership have not been included in the Company's actual Consolidated Financial Statements and are included only for comparison purposes. Results included for periods prior to the Company's ownership are based on information from the prior owner of each hotel and have not been audited or adjusted.

     

    Reconciliation of net income to non-GAAP financial measures is included in the following pages.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Quarterly Operating Metrics and Statistical Data

    (Unaudited)

    (in thousands, except statistical data)

     

     

     

    2022

     

    2023

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

    Operating income (Actual)

     

    $32,835

     

    $80,745

     

    $75,410

     

    $17,488

     

    $49,247

     

    $83,029

     

    $76,295

    Operating margin % (Actual)

     

    12.6%

     

    23.9%

     

    22.1%

     

    5.8%

     

    15.8%

     

    23.0%

     

    21.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Comparable Hotels Total Revenue

     

    $261,854

     

    $339,874

     

    $342,913

     

    $296,628

     

    $310,009

     

    $360,650

     

    $356,248

    Comparable Hotels Total Operating
    Expenses

     

    172,230

     

    200,960

     

    211,802

     

    195,379

     

    202,277

     

    218,992

     

    224,087

    Comparable Hotels Adjusted Hotel EBITDA

     

    $89,624

     

    $138,914

     

    $131,111

     

    $101,249

     

    $107,732

     

    $141,658

     

    $132,161

    Comparable Hotels Adjusted Hotel EBITDA
    Margin %

     

    34.2%

     

    40.9%

     

    38.2%

     

    34.1%

     

    34.8%

     

    39.3%

     

    37.1%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Comparable Hotels)

     

    $137.12

     

    $153.39

     

    $157.65

     

    $146.34

     

    $152.02

     

    $160.75

     

    $159.36

    Occupancy (Comparable Hotels)

     

    66.9%

     

    77.8%

     

    75.7%

     

    69.6%

     

    71.9%

     

    78.2%

     

    77.1%

    RevPAR (Comparable Hotels)

     

    $91.79

     

    $119.28

     

    $119.31

     

    $101.84

     

    $109.31

     

    $125.64

     

    $122.91

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Actual)

     

    $137.03

     

    $153.35

     

    $157.91

     

    $147.30

     

    $152.01

     

    $160.98

     

    $159.36

    Occupancy (Actual)

     

    67.1%

     

    77.9%

     

    75.7%

     

    69.7%

     

    72.0%

     

    78.2%

     

    77.1%

    RevPAR (Actual)

     

    $91.98

     

    $119.41

     

    $119.52

     

    $102.71

     

    $109.46

     

    $125.96

     

    $122.91

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation to Actual Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Revenue (Actual)

     

    $260,478

     

    $337,668

     

    $341,150

     

    $299,121

     

    $311,454

     

    $361,630

     

    $358,260

    Revenue from acquisitions prior to
    ownership

     

    3,821

     

    6,663

     

    6,426

     

    2,893

     

    1,398

     

    1,900

     

    -

    Revenue from dispositions

     

    (500)

     

    (663)

     

    (454)

     

    -

     

    -

     

    -

     

    -

    Revenue from non-hotel property

     

    (1,945)

     

    (3,794)

     

    (4,209)

     

    (5,386)

     

    (2,843)

     

    (2,880)

     

    (2,012)

    Comparable Hotels Total Revenue

     

    $261,854

     

    $339,874

     

    $342,913

     

    $296,628

     

    $310,009

     

    $360,650

     

    $356,248

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Hotel EBITDA (AHEBITDA) (Actual) (1)

     

    $87,936

     

    $136,515

     

    $129,166

     

    $101,962

     

    $106,749

     

    $141,244

     

    $132,161

    AHEBITDA from acquisitions prior to
    ownership

     

    910

     

    2,960

     

    2,639

     

    1,007

     

    187

     

    636

     

    -

    AHEBITDA from dispositions

     

    (143)

     

    (239)

     

    (77)

     

    (169)

     

    -

     

    -

     

    -

    AHEBITDA from non-hotel property (2)

     

    921

     

    (322)

     

    (617)

     

    (1,551)

     

    796

     

    (222)

     

    -

    Comparable Hotels AHEBITDA

     

    $89,624

     

    $138,914

     

    $131,111

     

    $101,249

     

    $107,732

     

    $141,658

     

    $132,161

    _______________________

    (1)  

    Represents the Company's actual Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from its non-hotel property, the Company's independent boutique hotel in New York, New York, for the second half of 2023, subsequent to its lease to a third-party hotel operator for all hotel operations.

    (2)  

    Represents Adjusted Hotel EBITDA from the Company's independent boutique hotel in New York, New York prior to its lease to a third-party hotel operator for all hotel operations in the first half of 2023.

       

     

    Note: Comparable Hotels is defined as the 220 hotels owned by the Company as of September 30, 2023, and excludes one non-hotel property leased to third parties. For hotels acquired during the periods noted, the Company has included, as applicable, results of those hotels for periods prior to the Company's ownership, and for dispositions, results have been excluded for the Company's period of ownership. Results for periods prior to the Company's ownership have not been included in the Company's actual Consolidated Financial Statements and are included only for comparison purposes. Results included for periods prior to the Company's ownership are based on information from the prior owner of each hotel and have not been audited or adjusted.
       

     

    Reconciliation of net income to non-GAAP financial measures is included in the following pages.

    Apple Hospitality REIT, Inc.

    Same Store Hotels Operating Metrics and Statistical Data

    (Unaudited)

    (in thousands, except statistical data)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30,

     

    September 30,

     

     

     

     

     

     

    % Change

     

     

     

     

     

    % Change

     

     

    2023

     

    2022

     

    2022

     

    2023

     

    2022

     

    2022

    Operating income (Actual)

     

    $76,295

     

    $75,410

     

    1.2%

     

    $208,571

     

    $188,990

     

    10.4%

    Operating margin % (Actual)

     

    21.3%

     

    22.1%

     

    (80 bps)

     

    20.2%

     

    20.1%

     

    10 bps

     

     

     

     

     

     

     

     

     

     

     

     

     

    Same Store Hotels Total Revenue

     

    $349,519

     

    $336,487

     

    3.9%

     

    $1,008,320

     

    $927,731

     

    8.7%

    Same Store Hotels Total Operating Expenses

     

    220,367

     

    208,015

     

    5.9%

     

    634,352

     

    574,591

     

    10.4%

    Same Store Hotels Adjusted Hotel EBITDA

     

    $129,152

     

    $128,472

     

    0.5%

     

    $373,968

     

    $353,140

     

    5.9%

    Same Store Hotels Adjusted Hotel EBITDA Margin %

     

    37.0%

     

    38.2%

     

    (120 bps)

     

    37.1%

     

    38.1%

     

    (100 bps)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Same Store Hotels)

     

    $158.92

     

    $157.34

     

    1.0%

     

    $157.16

     

    $149.67

     

    5.0%

    Occupancy (Same Store Hotels)

     

    77.2%

     

    75.7%

     

    2.0%

     

    75.8%

     

    73.6%

     

    3.0%

    RevPAR (Same Store Hotels)

     

    $122.64

     

    $119.08

     

    3.0%

     

    $119.18

     

    $110.15

     

    8.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Actual)

     

    $159.36

     

    $157.91

     

    0.9%

     

    $157.61

     

    $150.02

     

    5.1%

    Occupancy (Actual)

     

    77.1%

     

    75.7%

     

    1.8%

     

    75.8%

     

    73.6%

     

    3.0%

    RevPAR (Actual)

     

    $122.91

     

    $119.52

     

    2.8%

     

    $119.48

     

    $110.40

     

    8.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation to Actual Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Revenue (Actual)

     

    $358,260

     

    $341,150

     

     

     

    $1,031,344

     

    $939,296

     

     

    Revenue from acquisitions

     

    (6,729)

     

    -

     

     

     

    (15,289)

     

    -

     

     

    Revenue from dispositions

     

    -

     

    (454)

     

     

     

    -

     

    (1,617)

     

     

    Revenue from non-hotel property

     

    (2,012)

     

    (4,209)

     

     

     

    (7,735)

     

    (9,948)

     

     

    Same Store Hotels Total Revenue

     

    $349,519

     

    $336,487

     

     

     

    $1,008,320

     

    $927,731

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Hotel EBITDA (AHEBITDA) (Actual) (1)

     

    $132,161

     

    $129,166

     

     

     

    $380,154

     

    $353,617

     

     

    AHEBITDA from acquisitions

     

    (3,009)

     

    -

     

     

     

    (6,760)

     

    -

     

     

    AHEBITDA from dispositions

     

    -

     

    (77)

     

     

     

    -

     

    (459)

     

     

    AHEBITDA from non-hotel property (2)

     

    -

     

    (617)

     

     

     

    574

     

    (18)

     

     

    Same Store Hotels AHEBITDA

     

    $129,152

     

    $128,472

     

     

     

    $373,968

     

    $353,140

     

     

    _______________________

    (1)  

    Represents the Company's actual Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from its non-hotel property, the Company's independent boutique hotel in New York, New York, for the second half of 2023, subsequent to its lease to a third-party hotel operator for all hotel operations.

    (2)  

    Represents Adjusted Hotel EBITDA from the Company's independent boutique hotel in New York, New York prior to its lease to a third-party hotel operator for all hotel operations in the first half of 2023.

       

     

    Note: Same Store Hotels is defined as the 217 hotels owned by the Company as of January 1, 2022, and during the entirety of the periods being compared, and excludes one non-hotel property leased to third parties. This information has not been audited.
       

     

    Reconciliation of net income to non-GAAP financial measures is included in the following pages.

    Apple Hospitality REIT, Inc.

    Same Store Hotels Quarterly Operating Metrics and Statistical Data

    (Unaudited)

    (in thousands, except statistical data)

     

     

     

    2022

     

    2023

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

    Operating income (Actual)

     

    $32,835

     

    $80,745

     

    $75,410

     

    $17,488

     

    $49,247

     

    $83,029

     

    $76,295

    Operating margin % (Actual)

     

    12.6%

     

    23.9%

     

    22.1%

     

    5.8%

     

    15.8%

     

    23.0%

     

    21.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Same Store Hotels Total Revenue

     

    $258,033

     

    $333,211

     

    $336,487

     

    $291,368

     

    $305,320

     

    $353,481

     

    $349,519

    Same Store Hotels Total Operating
    Expenses

     

    169,319

     

    197,257

     

    208,015

     

    192,312

     

    198,834

     

    215,151

     

    220,367

    Same Store Hotels Adjusted Hotel
    EBITDA

     

    $88,714

     

    $135,954

     

    $128,472

     

    $99,056

     

    $106,486

     

    $138,330

     

    $129,152

    Same Store Hotels Adjusted Hotel
    EBITDA Margin %

     

    34.4%

     

    40.8%

     

    38.2%

     

    34.0%

     

    34.9%

     

    39.1%

     

    37.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Same Store Hotels)

     

    $137.01

     

    $152.92

     

    $157.34

     

    $146.02

     

    $151.99

     

    $160.11

     

    $158.92

    Occupancy (Same Store Hotels)

     

    67.2%

     

    77.8%

     

    75.7%

     

    69.7%

     

    72.0%

     

    78.2%

     

    77.2%

    RevPAR (Same Store Hotels)

     

    $92.03

     

    $119.04

     

    $119.08

     

    $101.76

     

    $109.51

     

    $125.24

     

    $122.64

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADR (Actual)

     

    $137.03

     

    $153.35

     

    $157.91

     

    $147.30

     

    $152.01

     

    $160.98

     

    $159.36

    Occupancy (Actual)

     

    67.1%

     

    77.9%

     

    75.7%

     

    69.7%

     

    72.0%

     

    78.2%

     

    77.1%

    RevPAR (Actual)

     

    $91.98

     

    $119.41

     

    $119.52

     

    $102.71

     

    $109.46

     

    $125.96

     

    $122.91

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation to Actual Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Revenue (Actual)

     

    $260,478

     

    $337,668

     

    $341,150

     

    $299,121

     

    $311,454

     

    $361,630

     

    $358,260

    Revenue from acquisitions

     

    -

     

    -

     

    -

     

    (2,367)

     

    (3,291)

     

    (5,269)

     

    (6,729)

    Revenue from dispositions

     

    (500)

     

    (663)

     

    (454)

     

    -

     

    -

     

    -

     

    -

    Revenue from non-hotel property

     

    (1,945)

     

    (3,794)

     

    (4,209)

     

    (5,386)

     

    (2,843)

     

    (2,880)

     

    (2,012)

    Same Store Hotels Total Revenue

     

    $258,033

     

    $333,211

     

    $336,487

     

    $291,368

     

    $305,320

     

    $353,481

     

    $349,519

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Hotel EBITDA (AHEBITDA)
    (Actual) (1)

     

    $87,936

     

    $136,515

     

    $129,166

     

    $101,962

     

    $106,749

     

    $141,244

     

    $132,161

    AHEBITDA from acquisitions

     

    -

     

    -

     

    -

     

    (1,186)

     

    (1,059)

     

    (2,692)

     

    (3,009)

    AHEBITDA from dispositions

     

    (143)

     

    (239)

     

    (77)

     

    (169)

     

    -

     

    -

     

    -

    AHEBITDA from non-hotel property (2)

     

    921

     

    (322)

     

    (617)

     

    (1,551)

     

    796

     

    (222)

     

    -

    Same Store Hotels AHEBITDA

     

    $88,714

     

    $135,954

     

    $128,472

     

    $99,056

     

    $106,486

     

    $138,330

     

    $129,152

    _______________________

    (1)  

    Represents the Company's actual Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from its non-hotel property, the Company's independent boutique hotel in New York, New York, for the second half of 2023, subsequent to its lease to a third-party hotel operator for all hotel operations.

    (2)  

    Represents Adjusted Hotel EBITDA from the Company's independent boutique hotel in New York, New York prior to its lease to a third-party hotel operator for all hotel operations in the first half of 2023.

       

     

    Note: Same Store Hotels is defined as the 217 hotels owned by the Company as of January 1, 2022, and during the entirety of the periods being compared, and excludes one non-hotel property leased to third parties. This information has not been audited.
       

     

    Reconciliation of net income to non-GAAP financial measures is included in the following pages.

    Apple Hospitality REIT, Inc.
    Reconciliation of Net Income to EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA
    (Unaudited)
    (in thousands)

    EBITDA is a commonly used measure of performance in many industries and is defined as net income (loss) excluding interest, income taxes, depreciation and amortization. The Company believes EBITDA is useful to investors because it helps the Company and its investors evaluate the ongoing operating performance of the Company by removing the impact of its capital structure (primarily interest expense) and its asset base (primarily depreciation and amortization). In addition, certain covenants included in the agreements governing the Company’s indebtedness use EBITDA, as defined in the specific credit agreement, as a measure of financial compliance.

    In addition to EBITDA, the Company also calculates and presents EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts (“Nareit”), which defines EBITDAre as EBITDA, excluding gains and losses from the sale of certain real estate assets (including gains and losses from change in control), plus real estate related impairments, and adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates. The Company presents EBITDAre because it believes that it provides further useful information to investors in comparing its operating performance between periods and between REITs that report EBITDAre using the Nareit definition.

    The Company also considers the exclusion of non-cash straight-line operating ground lease expense from EBITDAre useful, as this expense does not reflect the underlying performance of the related hotels (Adjusted EBITDAre).

    The Company further excludes actual corporate-level general and administrative expense for the Company as well as Adjusted EBITDAre from its non-hotel property from Adjusted EBITDAre (Adjusted Hotel EBITDA) to isolate property-level operational performance over which the Company’s hotel operators have direct control. The Company believes Adjusted Hotel EBITDA provides useful supplemental information to investors regarding operating performance and it is used by management to measure the performance of the Company’s hotels and effectiveness of the operators of the hotels.

    The following table reconciles the Company’s GAAP net income to EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA on a quarterly basis for 2022 and 2023:

     

     

    2022

     

    2023

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

    Net income

     

    $18,002

     

    $65,345

     

    $59,146

     

    $2,312

     

    $32,923

     

    $65,289

     

    $58,512

    Depreciation and amortization

     

    45,324

     

    45,322

     

    45,135

     

    45,916

     

    45,906

     

    45,994

     

    45,498

    Amortization of favorable and unfavorable operating
    leases, net

     

    99

     

    103

     

    97

     

    97

     

    97

     

    85

     

    99

    Interest and other expense, net

     

    14,654

     

    15,198

     

    14,933

     

    14,948

     

    16,004

     

    17,499

     

    17,470

    Income tax expense

     

    179

     

    202

     

    1,331

     

    228

     

    320

     

    241

     

    313

    EBITDA

     

    78,258

     

    126,170

     

    120,642

     

    63,501

     

    95,250

     

    129,108

     

    121,892

    Gain on sale of real estate

     

    -

     

    -

     

    (1,785)

     

    -

     

    -

     

    -

     

    -

    Loss on impairment of depreciable real estate assets

     

    -

     

    -

     

    -

     

    26,175

     

    -

     

    -

     

    -

    EBITDAre

     

    78,258

     

    126,170

     

    118,857

     

    89,676

     

    95,250

     

    129,108

     

    121,892

    Non-cash straight-line operating ground lease expense

     

    40

     

    38

     

    38

     

    38

     

    38

     

    36

     

    35

    Adjusted EBITDAre

     

    78,298

     

    126,208

     

    118,895

     

    89,714

     

    95,288

     

    129,144

     

    121,927

    General and administrative expense

     

    9,638

     

    10,307

     

    10,271

     

    12,248

     

    11,461

     

    12,100

     

    11,079

    Adjusted EBITDAre from non-hotel property (1)

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    (845)

    Adjusted Hotel EBITDA

     

    $87,936

     

    $136,515

     

    $129,166

     

    $101,962

     

    $106,749

     

    $141,244

     

    $132,161

    (1)  

    Non-hotel property only includes the results of one hotel in New York, New York that is leased to a third-party hotel operator. This property's Adjusted EBITDAre results are not included in Adjusted Hotel EBITDA starting in the second half of 2023.

    Apple Hospitality REIT, Inc.
    Reconciliation of Net Income to FFO and MFFO
    (Unaudited)
    (in thousands)

    The Company calculates and presents FFO in accordance with standards established by Nareit, which defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains and losses from the sale of certain real estate assets (including gains and losses from change in control), extraordinary items as defined by GAAP, and the cumulative effect of changes in accounting principles, plus real estate related depreciation, amortization and impairments, and adjustments for unconsolidated affiliates. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. The Company further believes that by excluding the effects of these items, FFO is useful to investors in comparing its operating performance between periods and between REITs that report FFO using the Nareit definition. FFO as presented by the Company is applicable only to its common shareholders, but does not represent an amount that accrues directly to common shareholders.

    The Company calculates MFFO by further adjusting FFO for the exclusion of amortization of finance ground lease assets, amortization of favorable and unfavorable operating leases, net and non-cash straight-line operating ground lease expense, as these expenses do not reflect the underlying performance of the related hotels. The Company presents MFFO when evaluating its performance because it believes that it provides further useful supplemental information to investors regarding its ongoing operating performance.

    The following table reconciles the Company’s GAAP net income to FFO and MFFO for the three and nine months ended September 30, 2023 and 2022:

     

     

    Three Months Ended
    September 30,

     

    Nine Months Ended
    September 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Net income

     

    $58,512

     

    $59,146

     

    $156,724

     

    $142,493

    Depreciation of real estate owned

     

    44,734

     

    44,372

     

    135,105

     

    133,489

    Gain on sale of real estate

     

    -

     

    (1,785)

     

    -

     

    (1,785)

    Funds from operations

     

    103,246

     

    101,733

     

    291,829

     

    274,197

    Amortization of finance ground lease assets

     

    759

     

    759

     

    2,278

     

    2,278

    Amortization of favorable and unfavorable operating leases, net

     

    99

     

    97

     

    281

     

    299

    Non-cash straight-line operating ground lease expense

     

    35

     

    38

     

    109

     

    116

    Modified funds from operations

     

    $104,139

     

    $102,627

     

    $294,497

     

    $276,890

    Apple Hospitality REIT, Inc.
    2023 Guidance Reconciliation of Net Income to EBITDA, EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA and
    Comparable Hotels Adjusted Hotel EBITDA
    (Unaudited)
    (in thousands)

    The guidance of net income, EBITDA, EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA and Comparable Hotels Adjusted Hotel EBITDA (and all other guidance given) are forward-looking statements and are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause actual results and performance to differ materially from those expressed or implied by these forecasts. Although the Company believes the expectations reflected in the forecasts are based upon reasonable assumptions, there can be no assurance that the expectations will be achieved or that the results will not be materially different. Risks that may affect these assumptions and forecasts include, but are not limited to, the following: changes in political, economic, competitive and specific market conditions; the amount and timing of acquisitions and dispositions of hotel properties; the level of capital expenditures may change significantly, which will directly affect the level of depreciation expense, interest expense and net income; the amount and timing of debt repayments may change significantly based on market conditions, which will directly affect the level of interest expense and net income; the amount and timing of transactions involving the Company's common stock may change based on market conditions; and other risks and uncertainties associated with the Company's business described herein and in filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

    The following table reconciles the Company’s GAAP net income guidance to EBITDA, EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA and Comparable Hotels Adjusted Hotel EBITDA guidance for the year ending December 31, 2023:

     

    Year Ending December 31, 2023

     

    Low-End

     

    High-End

    Net income

    $166,973

     

    $188,773

    Depreciation and amortization

    184,000

     

    181,000

    Amortization of favorable and unfavorable leases, net

    405

     

    405

    Interest and other expense, net

    71,000

     

    69,000

    Income tax expense

    700

     

    1,100

    EBITDA and EBITDAre

    $423,078

     

    $440,278

    Non-cash straight-line operating ground lease expense

    145

     

    145

    Adjusted EBITDAre

    $423,223

     

    $440,423

    General and administrative expense

    40,000

     

    45,000

    AEBITDAre from non-hotel property (1)

    (1,000)

     

    (2,000)

    Adjusted Hotel EBITDA

    $462,223

     

    $483,423

    AHEBITDA from acquisitions prior to ownership (2)

    14,603

     

    14,603

    AHEBITDA from non-hotel property (3)

    574

     

    574

    Comparable Hotels Adjusted Hotel EBITDA

    $477,400

     

    $498,600

    _______________________

    (1)  

    Represents Adjusted EBITDAre from one non-hotel property for the second half of 2023.

    (2)  

    Results for periods prior to the Company's ownership have not been included in the Company's actual Consolidated Financial Statements and are included only for comparison purposes. Results included for periods prior to the Company's ownership are based on information from the prior owner of each hotel and have not been audited or adjusted.

    (3)  

    Represents Adjusted Hotel EBITDA from the Company's independent boutique hotel in New York, New York for the first half of 2023, prior to its lease to a third-party hotel operator for all hotel operations.

    Apple Hospitality REIT, Inc.

    Debt Summary

    (Unaudited)

    ($ in thousands)

    September 30, 2023

     

     

     

    October 1 -

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31,

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair Market

     

     

     

    2023

     

     

    2024

     

     

    2025

     

     

    2026

     

     

    2027

     

     

    Thereafter

     

     

    Total

     

     

    Value

     

    Total debt:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Maturities

     

    $

    2,245

     

     

    $

    113,597

     

     

    $

    295,140

     

     

    $

    74,649

     

     

    $

    278,602

     

     

    $

    616,014

     

     

    $

    1,380,247

     

     

    $

    1,316,664

     

    Average interest rates (1)

     

     

    4.3

    %

     

     

    4.7

    %

     

     

    5.0

    %

     

     

    5.3

    %

     

     

    5.3

    %

     

     

    5.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variable-rate debt:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Maturities

     

    $

    -

     

     

    $

    85,000

     

     

    $

    225,000

     

     

    $

    -

     

     

    $

    275,000

     

     

    $

    385,000

     

     

    $

    970,000

     

     

    $

    967,526

     

    Average interest rates (1)

     

     

    4.5

    %

     

     

    4.9

    %

     

     

    5.5

    %

     

     

    5.8

    %

     

     

    5.9

    %

     

     

    5.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fixed-rate debt:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Maturities

     

    $

    2,245

     

     

    $

    28,597

     

     

    $

    70,140

     

     

    $

    74,649

     

     

    $

    3,602

     

     

    $

    231,014

     

     

    $

    410,247

     

     

    $

    349,138

     

    Average interest rates

     

     

    4.1

    %

     

     

    4.1

    %

     

     

    4.0

    %

     

     

    4.0

    %

     

     

    4.1

    %

     

     

    4.1

    %

     

     

     

     

     

     

    _______________________

    (1)  

    The average interest rate gives effect to interest rate swaps, as applicable.

    Note: See further information on the Company’s indebtedness in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Market

    Three Months Ended September 30

    (Unaudited)

     

    Top 20 Markets

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Top 20 Markets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    San Diego, CA

    7

     

    81.5%

    83.7%

    (2.6%)

     

    $209.81

    $202.53

    3.6%

     

    $171.05

    $169.60

    0.9%

     

    6.7%

    Portland, ME

    3

     

    93.4%

    92.2%

    1.3%

     

    $310.50

    $306.72

    1.2%

     

    $289.95

    $282.70

    2.6%

     

    6.6%

    Los Angeles, CA

    8

     

    88.4%

    86.0%

    2.8%

     

    $192.58

    $189.86

    1.4%

     

    $170.21

    $163.34

    4.2%

     

    5.6%

    Chicago, IL

    7

     

    76.4%

    72.3%

    5.7%

     

    $146.84

    $145.11

    1.2%

     

    $112.18

    $104.87

    7.0%

     

    4.1%

    Seattle, WA

    3

     

    88.8%

    86.1%

    3.1%

     

    $233.41

    $227.93

    2.4%

     

    $207.23

    $196.17

    5.6%

     

    3.9%

    Orange County, CA

    6

     

    84.0%

    81.9%

    2.6%

     

    $175.13

    $180.37

    (2.9%)

     

    $147.15

    $147.64

    (0.3%)

     

    3.9%

    Norfolk/Virginia Beach, VA

    4

     

    85.3%

    85.9%

    (0.7%)

     

    $230.22

    $234.72

    (1.9%)

     

    $196.28

    $201.54

    (2.6%)

     

    3.5%

    Alaska

    2

     

    93.2%

    96.7%

    (3.6%)

     

    $302.93

    $281.70

    7.5%

     

    $282.23

    $272.32

    3.6%

     

    3.3%

    Nashville, TN

    5

     

    86.9%

    80.1%

    8.5%

     

    $154.30

    $163.16

    (5.4%)

     

    $134.06

    $130.66

    2.6%

     

    2.9%

    North Carolina East

    4

     

    82.3%

    76.1%

    8.1%

     

    $179.48

    $179.74

    (0.1%)

     

    $147.77

    $136.77

    8.0%

     

    2.6%

    Fort Worth/Arlington, TX

    6

     

    76.9%

    76.5%

    0.5%

     

    $151.38

    $147.60

    2.6%

     

    $116.44

    $112.89

    3.1%

     

    2.3%

    Phoenix, AZ

    10

     

    69.1%

    64.0%

    8.0%

     

    $114.42

    $111.09

    3.0%

     

    $79.05

    $71.05

    11.3%

     

    1.9%

    Denver, CO

    3

     

    79.6%

    82.2%

    (3.2%)

     

    $182.89

    $172.07

    6.3%

     

    $145.63

    $141.44

    3.0%

     

    1.9%

    Richmond/Petersburg, VA

    3

     

    68.2%

    65.7%

    3.8%

     

    $178.64

    $176.86

    1.0%

     

    $121.81

    $116.28

    4.8%

     

    1.8%

    Melbourne, FL

    3

     

    78.5%

    84.4%

    (7.0%)

     

    $181.66

    $174.58

    4.1%

     

    $142.61

    $147.36

    (3.2%)

     

    1.8%

    Omaha, NE

    4

     

    69.0%

    71.0%

    (2.8%)

     

    $137.07

    $132.60

    3.4%

     

    $94.54

    $94.18

    0.4%

     

    1.6%

    Washington, DC

    4

     

    76.5%

    71.0%

    7.7%

     

    $143.02

    $138.78

    3.1%

     

    $109.41

    $98.55

    11.0%

     

    1.5%

    Indiana North

    3

     

    77.0%

    73.5%

    4.8%

     

    $167.10

    $157.72

    5.9%

     

    $128.65

    $115.86

    11.0%

     

    1.5%

    Alabama North

    4

     

    81.3%

    85.4%

    (4.8%)

     

    $147.95

    $130.58

    13.3%

     

    $120.26

    $111.49

    7.9%

     

    1.5%

    Pittsburgh, PA

    2

     

    75.5%

    73.9%

    2.2%

     

    $183.52

    $188.14

    (2.5%)

     

    $138.52

    $139.09

    (0.4%)

     

    1.4%

    Top 20 Markets

    91

     

    79.8%

    78.1%

    2.2%

     

    $180.60

    $178.07

    1.4%

     

    $144.07

    $139.00

    3.6%

     

    60.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    All Other Markets

    129

     

    74.9%

    73.7%

    1.6%

     

    $140.58

    $139.70

    0.6%

     

    $105.35

    $102.97

    2.3%

     

    39.7%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    77.1%

    75.7%

    1.8%

     

    $159.36

    $157.65

    1.1%

     

    $122.91

    $119.31

    3.0%

     

    100.0%

    Note: Market categorization based on STR designation. Top 20 markets based on Comparable Hotels Adjusted Hotel EBITDA contribution.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Market

    Nine Months Ended September 30

    (Unaudited)

     

    Top 20 Markets

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    Top 20 Markets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    San Diego, CA

    7

     

    78.2%

    77.1%

    1.4%

     

    $192.65

    $180.10

    7.0%

     

    $150.71

    $138.83

    8.6%

     

    5.8%

    Phoenix, AZ

    10

     

    78.7%

    72.1%

    9.2%

     

    $162.61

    $142.64

    14.0%

     

    $127.95

    $102.78

    24.5%

     

    5.8%

    Los Angeles, CA

    8

     

    85.1%

    84.7%

    0.5%

     

    $187.80

    $181.11

    3.7%

     

    $159.86

    $153.45

    4.2%

     

    5.4%

    Orange County, CA

    6

     

    79.6%

    77.1%

    3.2%

     

    $170.31

    $164.74

    3.4%

     

    $135.59

    $127.07

    6.7%

     

    3.7%

    Portland, ME

    3

     

    76.2%

    72.5%

    5.1%

     

    $231.78

    $236.07

    (1.8%)

     

    $176.51

    $171.04

    3.2%

     

    3.5%

    Nashville, TN

    5

     

    82.1%

    79.8%

    2.9%

     

    $163.43

    $164.40

    (0.6%)

     

    $134.18

    $131.21

    2.3%

     

    3.0%

    Seattle, WA

    3

     

    81.8%

    78.6%

    4.1%

     

    $201.65

    $191.68

    5.2%

     

    $164.93

    $150.73

    9.4%

     

    3.0%

    Fort Worth/Arlington, TX

    6

     

    80.4%

    79.2%

    1.5%

     

    $157.22

    $147.19

    6.8%

     

    $126.42

    $116.60

    8.4%

     

    2.9%

    Chicago, IL

    7

     

    68.3%

    63.9%

    6.9%

     

    $139.73

    $133.19

    4.9%

     

    $95.48

    $85.07

    12.2%

     

    2.6%

    Alaska

    2

     

    85.2%

    89.9%

    (5.2%)

     

    $261.87

    $230.57

    13.6%

     

    $222.99

    $207.28

    7.6%

     

    2.5%

    Norfolk/Virginia Beach, VA

    4

     

    78.6%

    79.1%

    (0.6%)

     

    $185.24

    $183.81

    0.8%

     

    $145.67

    $145.32

    0.2%

     

    2.3%

    Richmond/Petersburg, VA

    3

     

    69.5%

    65.7%

    5.8%

     

    $183.15

    $176.70

    3.7%

     

    $127.22

    $116.13

    9.5%

     

    2.3%

    Melbourne, FL

    3

     

    84.1%

    84.6%

    (0.6%)

     

    $193.27

    $173.49

    11.4%

     

    $162.50

    $146.74

    10.7%

     

    2.3%

    Omaha, NE

    4

     

    70.3%

    65.3%

    7.7%

     

    $156.97

    $145.68

    7.7%

     

    $110.43

    $95.19

    16.0%

     

    2.2%

    North Carolina East

    4

     

    78.2%

    73.8%

    6.0%

     

    $158.12

    $157.85

    0.2%

     

    $123.66

    $116.45

    6.2%

     

    2.0%

    Washington, DC

    4

     

    76.0%

    71.9%

    5.7%

     

    $146.35

    $132.46

    10.5%

     

    $111.20

    $95.30

    16.7%

     

    1.7%

    Miami, FL

    3

     

    88.3%

    81.9%

    7.8%

     

    $160.72

    $154.31

    4.2%

     

    $141.93

    $126.45

    12.2%

     

    1.7%

    Austin, TX

    7

     

    73.6%

    72.8%

    1.1%

     

    $124.30

    $124.49

    (0.2%)

     

    $91.48

    $90.68

    0.9%

     

    1.5%

    Oklahoma City, OK

    4

     

    75.4%

    66.2%

    13.9%

     

    $137.19

    $139.72

    (1.8%)

     

    $103.50

    $92.45

    12.0%

     

    1.5%

    Alabama North

    4

     

    83.1%

    82.3%

    1.0%

     

    $144.16

    $127.88

    12.7%

     

    $119.84

    $105.20

    13.9%

     

    1.5%

    Top 20 Markets

    97

     

    77.9%

    74.9%

    4.0%

     

    $169.88

    $161.77

    5.0%

     

    $132.29

    $121.15

    9.2%

     

    57.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    All Other Markets

    123

     

    73.8%

    72.2%

    2.2%

     

    $145.62

    $138.79

    4.9%

     

    $107.47

    $100.23

    7.2%

     

    42.8%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    75.8%

    73.5%

    3.1%

     

    $157.54

    $149.98

    5.0%

     

    $119.34

    $110.23

    8.3%

     

    100.0%

    Note: Market categorization based on STR designation. Top 20 markets based on Comparable Hotels Adjusted Hotel EBITDA contribution.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Region

    Three Months Ended September 30

    (Unaudited)

     

    Region

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    STR Region

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    East North Central

    16

     

    75.7%

    73.0%

    3.7%

     

    $156.35

    $151.74

    3.0%

     

    $118.35

    $110.78

    6.8%

     

    8.6%

    East South Central

    27

     

    79.2%

    76.6%

    3.4%

     

    $147.50

    $145.31

    1.5%

     

    $116.82

    $111.35

    4.9%

     

    10.3%

    Middle Atlantic

    12

     

    78.8%

    77.9%

    1.2%

     

    $163.16

    $161.45

    1.1%

     

    $128.53

    $125.72

    2.2%

     

    5.9%

    Mountain

    21

     

    75.2%

    72.1%

    4.3%

     

    $135.89

    $131.83

    3.1%

     

    $102.17

    $95.01

    7.5%

     

    7.2%

    New England

    6

     

    87.9%

    88.5%

    (0.7%)

     

    $259.91

    $252.50

    2.9%

     

    $228.49

    $223.53

    2.2%

     

    7.8%

    Pacific

    32

     

    84.7%

    84.1%

    0.7%

     

    $202.25

    $200.22

    1.0%

     

    $171.32

    $168.32

    1.8%

     

    26.0%

    South Atlantic

    53

     

    76.0%

    74.7%

    1.7%

     

    $151.08

    $152.31

    (0.8%)

     

    $114.86

    $113.85

    0.9%

     

    19.8%

    West North Central

    17

     

    72.0%

    72.6%

    (0.8%)

     

    $142.08

    $138.25

    2.8%

     

    $102.37

    $100.30

    2.1%

     

    5.6%

    West South Central

    36

     

    71.4%

    69.8%

    2.3%

     

    $129.33

    $127.69

    1.3%

     

    $92.41

    $89.18

    3.6%

     

    8.8%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    77.1%

    75.7%

    1.8%

     

    $159.36

    $157.65

    1.1%

     

    $122.91

    $119.31

    3.0%

     

    100.0%

    Note: Region categorization based on STR designation.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Region

    Nine Months Ended September 30

    (Unaudited)

     

    Region

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    STR Region

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    East North Central

    16

     

    67.6%

    64.6%

    4.6%

     

    $145.98

    $137.49

    6.2%

     

    $98.67

    $88.81

    11.1%

     

    5.8%

    East South Central

    27

     

    78.2%

    75.9%

    3.0%

     

    $149.01

    $144.07

    3.4%

     

    $116.56

    $109.32

    6.6%

     

    10.6%

    Middle Atlantic

    12

     

    74.1%

    71.6%

    3.5%

     

    $154.55

    $148.93

    3.8%

     

    $114.58

    $106.58

    7.5%

     

    5.1%

    Mountain

    21

     

    78.4%

    74.4%

    5.4%

     

    $155.47

    $140.08

    11.0%

     

    $121.86

    $104.28

    16.9%

     

    10.8%

    New England

    6

     

    73.6%

    73.3%

    0.4%

     

    $206.35

    $199.89

    3.2%

     

    $151.84

    $146.42

    3.7%

     

    4.4%

    Pacific

    32

     

    80.5%

    79.4%

    1.4%

     

    $189.44

    $180.60

    4.9%

     

    $152.49

    $143.49

    6.3%

     

    23.2%

    South Atlantic

    53

     

    77.2%

    75.3%

    2.5%

     

    $155.66

    $149.23

    4.3%

     

    $120.16

    $112.37

    6.9%

     

    23.1%

    West North Central

    17

     

    69.8%

    68.1%

    2.5%

     

    $144.71

    $135.35

    6.9%

     

    $101.00

    $92.13

    9.6%

     

    5.6%

    West South Central

    36

     

    73.6%

    70.5%

    4.4%

     

    $134.72

    $129.60

    4.0%

     

    $99.13

    $91.43

    8.4%

     

    11.4%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    75.8%

    73.5%

    3.1%

     

    $157.54

    $149.98

    5.0%

     

    $119.34

    $110.23

    8.3%

     

    100.0%

    Note: Region categorization based on STR designation.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Chain Scale

    Three Months Ended September 30

    (Unaudited)

     

    Chain Scale/Brand

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Upscale

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AC Hotels

    3

     

    84.0%

    86.7%

    (3.1%)

     

    $270.09

    $253.02

    6.7%

     

    $226.95

    $219.33

    3.5%

     

    4.7%

    Aloft

    1

     

    90.9%

    89.2%

    1.9%

     

    $269.79

    $280.99

    (4.0%)

     

    $245.36

    $250.55

    (2.1%)

     

    1.5%

    Courtyard

    34

     

    75.5%

    73.3%

    3.0%

     

    $171.58

    $169.42

    1.3%

     

    $129.60

    $124.13

    4.4%

     

    19.2%

    Hilton Garden Inn

    40

     

    74.5%

    74.6%

    (0.1%)

     

    $152.06

    $151.46

    0.4%

     

    $113.25

    $113.02

    0.2%

     

    17.3%

    Homewood Suites

    30

     

    82.4%

    80.3%

    2.6%

     

    $147.37

    $143.93

    2.4%

     

    $121.49

    $115.60

    5.1%

     

    9.9%

    Hyatt House

    1

     

    68.7%

    62.2%

    10.5%

     

    $124.55

    $116.29

    7.1%

     

    $85.58

    $72.32

    18.3%

     

    0.2%

    Hyatt Place

    3

     

    73.4%

    71.3%

    2.9%

     

    $128.12

    $124.69

    2.8%

     

    $94.00

    $88.95

    5.7%

     

    0.7%

    Residence Inn

    29

     

    83.4%

    81.4%

    2.5%

     

    $174.53

    $170.71

    2.2%

     

    $145.58

    $138.99

    4.7%

     

    16.7%

    SpringHill Suites

    9

     

    74.5%

    68.4%

    8.9%

     

    $142.55

    $137.86

    3.4%

     

    $106.20

    $94.33

    12.6%

     

    3.3%

    Upscale Total

    150

     

    78.0%

    76.4%

    2.1%

     

    $163.05

    $160.46

    1.6%

     

    $127.22

    $122.55

    3.8%

     

    73.5%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Upper Midscale

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fairfield

    10

     

    71.4%

    68.7%

    3.9%

     

    $130.96

    $128.85

    1.6%

     

    $93.50

    $88.54

    5.6%

     

    2.6%

    Hampton

    37

     

    75.0%

    73.7%

    1.8%

     

    $151.19

    $153.50

    (1.5%)

     

    $113.36

    $113.05

    0.3%

     

    13.8%

    Home2 Suites

    10

     

    86.6%

    83.9%

    3.2%

     

    $156.83

    $161.18

    (2.7%)

     

    $135.77

    $135.16

    0.5%

     

    4.8%

    TownePlace Suites

    9

     

    74.0%

    78.7%

    (6.0%)

     

    $119.69

    $119.09

    0.5%

     

    $88.52

    $93.75

    (5.6%)

     

    2.1%

    Upper Midscale Total

    66

     

    75.9%

    74.9%

    1.3%

     

    $145.82

    $147.28

    (1.0%)

     

    $110.75

    $110.34

    0.4%

     

    23.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Upper Upscale

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Embassy Suites

    2

     

    86.3%

    91.1%

    (5.3%)

     

    $260.74

    $234.97

    11.0%

     

    $225.03

    $214.09

    5.1%

     

    2.4%

    Marriott

    2

     

    59.7%

    55.7%

    7.2%

     

    $159.88

    $155.81

    2.6%

     

    $95.39

    $86.82

    9.9%

     

    0.8%

    Upper Upscale Total

    4

     

    68.7%

    67.7%

    1.5%

     

    $202.72

    $191.82

    5.7%

     

    $139.20

    $129.83

    7.2%

     

    3.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    77.1%

    75.7%

    1.8%

     

    $159.36

    $157.65

    1.1%

     

    $122.91

    $119.31

    3.0%

     

    100.0%

    Note: Chain scale categorization based on STR designation.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Chain Scale

    Nine Months Ended September 30

    (Unaudited)

     

    Chain Scale/Brand

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    Upscale

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AC Hotels

    3

     

    76.0%

    72.9%

    4.3%

     

    $220.55

    $210.49

    4.8%

     

    $167.70

    $153.51

    9.2%

     

    3.2%

    Aloft

    1

     

    72.5%

    64.8%

    11.9%

     

    $203.63

    $226.92

    (10.3%)

     

    $147.63

    $146.94

    0.5%

     

    0.7%

    Courtyard

    34

     

    73.7%

    70.8%

    4.1%

     

    $164.40

    $156.80

    4.8%

     

    $121.18

    $110.97

    9.2%

     

    18.4%

    Hilton Garden Inn

    40

     

    73.0%

    70.7%

    3.3%

     

    $152.45

    $146.39

    4.1%

     

    $111.36

    $103.46

    7.6%

     

    17.3%

    Homewood Suites

    30

     

    82.2%

    81.3%

    1.1%

     

    $151.15

    $143.02

    5.7%

     

    $124.22

    $116.30

    6.8%

     

    11.6%

    Hyatt House

    1

     

    77.3%

    71.0%

    8.9%

     

    $172.20

    $141.56

    21.6%

     

    $133.09

    $100.48

    32.5%

     

    0.5%

    Hyatt Place

    3

     

    77.8%

    73.1%

    6.4%

     

    $149.16

    $139.64

    6.8%

     

    $116.05

    $102.06

    13.7%

     

    1.2%

    Residence Inn

    29

     

    79.0%

    79.4%

    (0.5%)

     

    $165.96

    $157.14

    5.6%

     

    $131.08

    $124.82

    5.0%

     

    14.7%

    SpringHill Suites

    9

     

    74.9%

    69.4%

    7.9%

     

    $144.56

    $134.53

    7.5%

     

    $108.23

    $93.37

    15.9%

     

    3.4%

    Upscale Total

    150

     

    76.2%

    74.1%

    2.8%

     

    $159.09

    $151.43

    5.1%

     

    $121.16

    $112.20

    8.0%

     

    71.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Upper Midscale

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fairfield

    10

     

    71.2%

    67.9%

    4.9%

     

    $132.08

    $126.45

    4.5%

     

    $94.05

    $85.83

    9.6%

     

    2.7%

    Hampton

    37

     

    73.8%

    70.6%

    4.5%

     

    $155.99

    $149.55

    4.3%

     

    $115.14

    $105.56

    9.1%

     

    15.1%

    Home2 Suites

    10

     

    85.4%

    82.5%

    3.5%

     

    $161.08

    $153.20

    5.1%

     

    $137.49

    $126.37

    8.8%

     

    5.1%

    TownePlace Suites

    9

     

    77.6%

    80.0%

    (3.0%)

     

    $123.60

    $118.87

    4.0%

     

    $95.91

    $95.10

    0.9%

     

    2.6%

    Upper Midscale Total

    66

     

    75.5%

    72.9%

    3.6%

     

    $149.71

    $143.16

    4.6%

     

    $112.97

    $104.37

    8.2%

     

    25.5%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Upper Upscale

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Embassy Suites

    2

     

    85.3%

    88.6%

    (3.7%)

     

    $239.60

    $212.04

    13.0%

     

    $204.32

    $187.89

    8.7%

     

    2.1%

    Marriott

    2

     

    61.8%

    54.6%

    13.2%

     

    $166.29

    $157.14

    5.8%

     

    $102.75

    $85.84

    19.7%

     

    1.4%

    Upper Upscale Total

    4

     

    69.7%

    66.1%

    5.4%

     

    $196.59

    $182.00

    8.0%

     

    $137.08

    $120.33

    13.9%

     

    3.5%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    75.8%

    73.5%

    3.1%

     

    $157.54

    $149.98

    5.0%

     

    $119.34

    $110.23

    8.3%

     

    100.0%

    Note: Chain scale categorization based on STR designation.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Location

    Three Months Ended September 30

    (Unaudited)

     

    Location

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    Q3 2022

    % Change

     

    Q3 2023

    STR Location

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Airport

    18

     

    79.8%

    77.0%

    3.6%

     

    $134.73

    $133.98

    0.6%

     

    $107.50

    $103.10

    4.3%

     

    5.5%

    Interstate

    4

     

    72.6%

    72.8%

    (0.3%)

     

    $122.26

    $117.28

    4.2%

     

    $88.73

    $85.42

    3.9%

     

    1.1%

    Resort

    11

     

    72.2%

    72.7%

    (0.7%)

     

    $176.03

    $180.21

    (2.3%)

     

    $127.08

    $130.94

    (2.9%)

     

    5.7%

    Small Metro/Town

    11

     

    77.4%

    74.3%

    4.2%

     

    $127.60

    $121.21

    5.3%

     

    $98.78

    $90.02

    9.7%

     

    3.4%

    Suburban

    125

     

    77.6%

    76.3%

    1.7%

     

    $153.81

    $150.99

    1.9%

     

    $119.40

    $115.18

    3.7%

     

    49.2%

    Urban

    51

     

    76.6%

    75.1%

    2.0%

     

    $182.19

    $181.96

    0.1%

     

    $139.48

    $136.66

    2.1%

     

    35.1%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    77.1%

    75.7%

    1.8%

     

    $159.36

    $157.65

    1.1%

     

    $122.91

    $119.31

    3.0%

     

    100.0%

    Note: Location categorization based on STR designation.

    Apple Hospitality REIT, Inc.

    Comparable Hotels Operating Metrics by Location

    Nine Months Ended September 30

    (Unaudited)

     

    Location

     

     

    Occupancy

     

    ADR

     

    RevPAR

     

    % of Adjusted
    Hotel EBITDA

     

    # of Hotels

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    YTD 2022

    % Change

     

    YTD 2023

    STR Location

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Airport

    18

     

    80.7%

    78.2%

    3.2%

     

    $144.86

    $135.04

    7.3%

     

    $116.88

    $105.59

    10.7%

     

    7.0%

    Interstate

    4

     

    70.7%

    68.2%

    3.7%

     

    $119.87

    $116.05

    3.3%

     

    $84.79

    $79.20

    7.1%

     

    1.0%

    Resort

    11

     

    75.7%

    73.8%

    2.6%

     

    $175.85

    $171.85

    2.3%

     

    $133.19

    $126.81

    5.0%

     

    6.4%

    Small Metro/Town

    11

     

    79.5%

    76.4%

    4.1%

     

    $141.17

    $125.88

    12.1%

     

    $112.24

    $96.16

    16.7%

     

    4.5%

    Suburban

    125

     

    75.7%

    74.2%

    2.0%

     

    $150.64

    $143.16

    5.2%

     

    $114.09

    $106.29

    7.3%

     

    48.1%

    Urban

    51

     

    74.0%

    70.4%

    5.1%

     

    $176.76

    $170.64

    3.6%

     

    $130.80

    $120.16

    8.9%

     

    33.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Portfolio

    220

     

    75.8%

    73.5%

    3.1%

     

    $157.54

    $149.98

    5.0%

     

    $119.34

    $110.23

    8.3%

     

    100.0%

    Note: Location categorization based on STR designation.

     


    The Apple Hospitality REIT Stock at the time of publication of the news with a fall of -0,38 % to 15,58USD on Lang & Schwarz stock exchange (07. November 2023, 22:30 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Apple Hospitality REIT Reports Results of Operations for Third Quarter 2023 Apple Hospitality REIT, Inc. (NYSE: APLE) (the “Company” or “Apple Hospitality”) today announced results of operations for the third quarter ended September 30, 2023. Apple Hospitality REIT, Inc. Selected Statistical and Financial Data As of and For …