Metropolitan Bank Holding Corp. Reports Fourth Quarter and Full Year 2023 Results

Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), reported net income of $14.6 million, or $1.28 per diluted common share, for the fourth quarter of 2023 compared to a net loss of $7.7 million, or $0.71 per diluted common share, for the fourth quarter of 2022². Net income for the year 2023 was $77.3 million, or $6.91 per diluted common share, compared to net income of $59.4 million, or $5.29 per diluted common share, for the year 2022².

² The fourth quarter and full year 2022 results include a $35.0 million regulatory settlement reserve. The full year 2023 results include a $5.5 million reversal of the regulatory settlement reserve.

Mark DeFazio, President and Chief Executive Officer, commented,

“I am pleased with our performance in 2023. MCB delivered responsible loan growth predominantly funded by core deposits, which was impressive in light of the challenging economic backdrop, persistent inflation, higher interest rates and our exit from the crypto business. We maintain our disciplined approach to lending and remain focused on prudent balance sheet management and liquidity. Our ability to grow appropriately within this environment demonstrates the strength and stability of our franchise.

“As we enter 2024, MCB is well-positioned to grow our business and drive EPS growth while supporting the needs of our clients.”

Balance Sheet

Total cash and cash equivalents were $269.5 million at December 31, 2023, an increase of $92.1 million, or 51.9%, from September 30, 2023 and an increase of $12.0 million from December 31, 2022. The increase from September 30, 2023, primarily reflected the $215.7 million and $184.0 million increase in deposits and wholesale funding, respectively, partially offset by the $270.3 million net deployment into loans.

Total loans, net of deferred fees and unamortized costs, were $5.6 billion, an increase of $270.3 million, or 5.0%, from September 30, 2023, and an increase of $784.3 million, or 16.2%, from December 31, 2022. Loan production was $342.5 million for the fourth quarter of 2023 compared to $333.5 million for the prior linked quarter and $411.3 million for the prior year period. The increase in total loans from September 30, 2023, was due primarily to an increase of $145.0 million in commercial real estate (“CRE”) loans (including owner-occupied) and $74.7 million in commercial and industrial (C&I) loans. The increase in total loans from December 31, 2022, was due primarily to an increase of $603.2 million in CRE loans (including owner-occupied) and $142.8 million in C&I loans.

Total deposits were $5.7 billion at December 31, 2023, an increase of $215.7 million, or 3.9% from September 30, 2023, and an increase of $459.4 million or 8.7% from December 31, 2022. The increase from September 30, 2023, was due primarily to an increase of $140.7 million in municipal deposits and $36.5 million in retail deposits. The increase in deposits from December 31, 2022, was due primarily to an increase of $749.2 million in retail deposits and $229.1 million in EB-5, Title and Escrow and Charter School deposits, partially offset by the $491.0 million decrease in crypto-related deposits. Non-interest-bearing demand deposits were 32.0% of total deposits at December 31, 2023, compared to 31.6% at September 30, 2023 and 45.9% at December 31, 2022. The decline from December 31, 2022 primarily reflects the outflow of crypto-related deposits.

Accumulated other comprehensive loss, net of tax, was $52.9 million, a decrease of $7.2 million, from September 30, 2023, and $1.4 million from December 31, 2022. The decreases from September 30, 2023 and December 31, 2022 were due to decreases in unrealized losses on available-for-sale securities due to changes in prevailing market interest rates, partially offset by unrealized losses and reclassification adjustments to net income on cash flow hedges.

At December 31, 2023, cash on deposit with the Federal Reserve Bank of New York and available secured funding capacity totaled $3.1 billion. The Company and the Bank each met all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. Total non-owner-occupied commercial real estate loans were 368.1% of total risk-based capital at December 31, 2023, compared to 374.8% and 366.0% at September 30, 2023 and December 31, 2022, respectively.

Income Statement

Financial Highlights

		Three months ended										Year ended
		Dec. 31,			Sept. 30,			Dec. 31,				Dec. 31,			Dec. 31,
(dollars in thousands, except per share data)		2023			2023(1)			2022(2)				2023(3)			2022(2)
Total revenues(4)		$	63,555		$	60,070		$	70,249			$	250,739		$	255,751
Net income (loss)			14,568			22,063			(7,740)				77,268			59,425
Diluted earnings (loss) per common share			1.28			1.97			(0.71)				6.91			5.29
Return on average assets(5)			0.84	%		1.33	%		N.M.	%			1.19	%		0.90	%
Return on average equity(5)			9.0	%		13.9	%		N.M.	%			12.4	%		10.3	%
Return on average tangible common equity(5), (6)			9.1	%		14.1	%		N.M.	%			12.6	%		10.4	%

__________________
(1) Includes a $3.0 million reversal of the regulatory settlement reserve recorded in the fourth quarter of 2022.
(2) Includes a $35.0 million regulatory settlement reserve.
(3) Includes a $5.5 million reversal of the regulatory settlement reserve recorded in the fourth quarter of 2022.
(4) Total revenues equal net interest income plus non-interest income.
(5) For periods less than a year, ratios are annualized.
(6) Net income divided by average tangible common equity. Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 13.

Net Interest Income

Net interest income for the fourth quarter of 2023 was $57.0 million compared to $53.6 million for the prior linked quarter and $63.9 million for the prior year period. The $3.4 million increase from the prior linked quarter was due primarily to loan growth and increases in loan yields, partially offset by the shift from non-interest bearing deposits to interest bearing deposits and borrowings primarily related to the exit from the crypto-related deposit vertical. The $6.9 million decrease from the prior year period was due primarily to the 197 basis point increase in total cost of funds and the shift from non-interest bearing deposits to interest bearing funding primarily related to the exit from the crypto-related deposit vertical, partially offset by the increase in the average balance of loans and loan yields.

Net interest income for the year 2023 was $222.8 million compared to $229.2 million for the prior year. The $6.3 million decrease was due primarily to the 212 basis point increase in total cost of funds and the shift from non-interest bearing deposits to interest bearing funding primarily related to the exit from the crypto-related deposit vertical, partially offset by the increase in the average balance of loans and loan yields.

Net Interest Margin

Net interest margin for the fourth quarter of 2023 was 3.36% compared to 3.27% and 4.05% for the prior linked quarter and prior year period, respectively. The 9 basis point increase from the prior linked quarter was due primarily to the increase in the average balance of loans and loan yields, partially offset by the higher cost of funds. The 69 basis point decrease from the prior year period was driven largely by the increase in the average balance of borrowed funds and the shift from non-interest bearing deposits to interest bearing deposits related to the final exit from the crypto-related deposit vertical, partially offset by loan growth and the increase in loan yields. Net interest margin was consistent at 3.49% for the years 2023 and 2022.

Total cost of funds for the fourth quarter of 2023 was 314 basis points compared to 303 basis points and 117 basis points for the prior linked quarter and prior year period, respectively. Total cost of funds for the year 2023 was 265 basis points compared to 53 basis points for the prior year. The increase in the cost of funds reflects the increase in prevailing interest rates and the shift from non-interest bearing deposits to interest bearing funding primarily related to the final exit from the crypto-related deposit vertical.

Non-Interest Income

Non-interest income was $6.6 million for the fourth quarter of 2023, an increase of $48,000 from the prior linked quarter and an increase of $211,000 from the prior year period. The increase from the prior linked quarter was driven primarily by an increase in service charges on deposits, partially offset by a decrease in other service charges and fees. The increase from the prior linked period was driven primarily by an increase in service charges on deposits and other service charges and fees, partially offset by lower Global Payments Group revenue.

Non-interest income was $27.9 million for the year 2023, an increase of $1.3 million from the prior year driven primarily by increases in service charges on deposits and other service charges and fees.

Non-Interest Expense

Non-interest expense was $37.1 million for the fourth quarter of 2023, an increase of $6.2 million from the prior linked quarter and a decrease of $29.5 million from the prior year period. The increase from the prior linked quarter was due primarily to the $3.0 million reversal of the regulatory settlement reserve in the third quarter of 2023, a $1.2 million increase in professional fees and a $1.0 million increase in compensation and benefits. The decrease from the prior year period was due primarily to the $35.0 million regulatory settlement reserve recorded in the fourth quarter of 2022.

Non-interest expense was $131.5 million for the year 2023, a decrease of $17.2 million from the prior year driven primarily by the $35.0 million regulatory settlement reserve recorded in the fourth quarter of 2022, partially offset by a $9.7 million increase in compensation and benefits, a $4.5 million increase in FDIC assessments and a $3.6 million increase in professional fees.

Income Tax Expense

The effective tax rate for the year 2023 was 27.7% compared to 38.7% for the prior year, which reflects a discrete tax item related to the exercise of stock options in 2023 and the $5.5 million reversal of the regulatory settlement reserve in 2023. The elevated effective tax rate for the year 2022 reflects the recording of the $35.0 million regulatory settlement reserve and other discrete tax items.

Asset Quality

Credit quality remains strong. The ratio of non-performing loans to total loans was 0.92% at December 31, 2023 compared to 0.58% at September 30, 2023 and 0.00% at December 31, 2022, respectively. The allowance for credit losses (“ACL”) was $58.0 million at December 31, 2023, an increase of $5.7 million from September 30, 2023 and an increase of $13.1 million from December 31, 2022. The increase from the prior linked quarter was due primarily to loan growth and a $4.8 million provision on a single multifamily loan, partially offset by modest improvements in certain macroeconomic variables which inform our Current Expected Credit Loss (“CECL”) model. The increase from the prior year period was due primarily to loan growth, the $4.8 million provision on the single multifamily loan and the adoption of ASU No. 2016-13. The Company adopted ASU No. 2016-13, Financial Instruments – Credit Losses (ASC 326) effective January 1, 2023. ASU No. 2016-13 requires the measurement of all expected credit losses for financial assets held at amortized cost to be based on historical experience, current condition, and reasonable and supportable forecasts. Upon adoption, the Company recorded a $2.3 million increase to the ACL for loans, a $777,000 increase to the ACL for loan commitments, and a $2.1 million decrease to retained earnings, net of taxes.

Conference Call

The Company will conduct a conference call at 9:00 a.m. ET on Friday, January 19, 2024, to discuss the results. To access the event by telephone, please dial 800-267-6316 (US), 203-518-9783 (INTL), and provide conference ID: MCBQ423 approximately 15 minutes prior to the start time (to allow time for registration).

The call will also be broadcast live over the Internet and accessible at MCB Quarterly Results Conference Call and in the Investor Relations section of the Company’s website at MCB News. To listen to the live webcast, please visit the site at least 15 minutes prior to the start time to register, download and install any necessary audio software. For those unable to join for the live presentation, a replay of the webcast will also be available later that day accessible at MCB Quarterly Results Conference Call.

About Metropolitan Bank Holding Corp.

Metropolitan Bank Holding Corp. (NYSE: MCB) is the parent company of Metropolitan Commercial Bank (the “Bank”), a New York City based full-service commercial bank.

The Bank provides a broad range of business, commercial and personal banking products and services to individuals, small businesses, private and public middle-market and corporate enterprises and institutions, municipalities and local government entities.

Metropolitan Commercial Bank’s Global Payments Group is an established leader in providing payments services to domestic and international non-bank financial service companies. The Bank continues to grow its presence as a valued, trusted and innovative strategic partner across payments, custodial and money services businesses worldwide.

Metropolitan Commercial Bank’s EB-5 / E-2 International Group delivers banking services and products for United States Citizen and Immigration Services EB-5 Immigrant Investor Program investors, developers, Regional Centers, government agencies, law firms and consulting companies that specialize in EB-5 and E-2.

Metropolitan Commercial Bank was named one of Newsweek's Best Regional Banks and Credit Unions 2024. The Bank was ranked by Independent Community Bankers of America among the top ten successful loan producers for 2023 by loan category and asset size for commercial banks with more than $1 billion in assets. The Bank finished ninth in S&P Global Market Intelligence’s annual ranking of the best-performing community banks with assets between $3 billion and $10 billion for 2022 and eighth among top-performing community banks in the Northeast region for 2022. Kroll affirmed a BBB+ (investment grade) deposit rating on January 25, 2023.

The Bank is a New York State chartered commercial bank, a member of the Federal Reserve System and the Federal Deposit Insurance Corporation, and an equal housing lender.

For more information, please visit the Bank’s website at MCBankNY.com.

Forward-Looking Statement Disclaimer

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s future financial condition and capital ratios, results of operations and the Company’s outlook and business. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “plan,” “continue” or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that are difficult to predict and are generally beyond our control and may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to the following: the interest rate policies of the Board of Governors of the Federal Reserve System; inflation; an unexpected deterioration in our loan or securities portfolios; changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio; further deterioration in the financial condition or stock prices of financial institutions generally; unexpected increases in our expenses; different than anticipated growth and our ability to manage our growth; the lingering effects of the COVID-19 pandemic on our business and results of operation; unanticipated regulatory action or changes in regulations; potential recessionary conditions; unanticipated volatility in deposits; unexpected increases in credit losses or in the level of delinquent, nonperforming, classified and criticized loans; our ability to absorb the amount of actual losses inherent in our existing loan portfolio; an unanticipated loss of key personnel or existing customers; competition from other institutions resulting in unanticipated changes in our loan or deposit rates; an unexpected adverse financial, regulatory or bankruptcy event experienced by our non-bank financial service partners; unanticipated increases in FDIC costs; changes in regulations, legislation or tax or accounting rules, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury; impacts related to or resulting from recent bank failures; an unexpected failure to successfully manage our credit risk and the sufficiency of our allowance, the credit and other risks from borrower and depositor concentrations (by geographic area and by industry); the current or anticipated impact of military conflict, terrorism or other geopolitical events; the costs, including possibly incurring fines, penalties or other negative effects (including reputational harm), of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions; a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks; the failure to maintain current technologies, or to implement new technologies; the failure to maintain effective internal controls over financial reporting; the failure to retain or attract employees; and unanticipated adverse changes in our customers’ economic conditions or general economic conditions, as well as those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q which have been filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended.

Forward-looking statements speak only as of the date of this release. We do not undertake (and expressly disclaim) any obligation to update or revise any forward-looking statement, except as may be required by law.

Consolidated Balance Sheet (unaudited)

		Dec. 31,				Sept. 30,				Jun. 30,				Mar. 31,				Dec. 31,
(in thousands)		2023				2023				2023				2023				2022
Assets
Cash and due from banks		$	31,973			$	36,438			$	33,534			$	32,525			$	26,780
Overnight deposits			237,492				140,929				168,242				266,978				230,638
Total cash and cash equivalents			269,465				177,367				201,776				299,503				257,418
Investment securities available-for-sale			461,207				429,850				426,068				444,169				445,747
Investment securities held-to-maturity			468,860				478,886				515,613				501,525				510,425
Equity investment securities, at fair value			2,123				2,015				2,066				2,087				2,048
Total securities			932,190				910,751				943,747				947,781				958,220
Other investments			38,966				35,015				28,040				27,099				22,110
Loans, net of deferred fees and unamortized costs			5,624,797				5,354,487				5,149,546				4,851,694				4,840,523
Allowance for credit losses			(57,965	)			(52,298	)			(51,650	)			(47,752	)			(44,876	)
Net loans			5,566,832				5,302,189				5,097,896				4,803,942				4,795,647
Receivables from global payments business, net			87,648				79,892				84,919				83,787				85,605
Other assets			172,571				178,145				165,772				147,870				148,337
Total assets		$	7,067,672			$	6,683,359			$	6,522,150			$	6,309,982			$	6,267,337
Liabilities and Stockholders' Equity
Deposits
Non-interest-bearing demand deposits		$	1,837,874			$	1,746,626			$	1,730,380			$	2,122,606			$	2,422,151
Interest-bearing deposits			3,899,418				3,774,963				3,558,185				3,009,182				2,855,761
Total deposits			5,737,292				5,521,589				5,288,565				5,131,788				5,277,912
Federal funds purchased			99,000				—				243,000				195,000				150,000
Federal Home Loan Bank of New York advances			440,000				355,000				200,000				200,000				100,000
Trust preferred securities			20,620				20,620				20,620				20,620				20,620
Secured borrowings			7,585				7,621				7,655				7,689				7,725
Prepaid third-party debit cardholder balances			10,178				10,297				10,772				11,102				10,579
Other liabilities			93,976				133,322				130,263				135,896				124,604
Total liabilities			6,408,651				6,048,449				5,900,875				5,702,095				5,691,440
Common stock			111				110				110				112				109
Additional paid in capital			395,871				393,544				392,742				394,124				389,276
Retained earnings			315,975				301,407				279,344				263,783				240,810
Accumulated other comprehensive gain (loss), net of tax effect			(52,936	)			(60,151	)			(50,921	)			(50,132	)			(54,298	)
Total stockholders’ equity			659,021				634,910				621,275				607,887				575,897
Total liabilities and stockholders’ equity		$	7,067,672			$	6,683,359			$	6,522,150			$	6,309,982			$	6,267,337

Consolidated Statement of Income (unaudited)

		Three months ended											Year ended
		Dec. 31,			Sept. 30,				Dec. 31,				Dec. 31,				Dec. 31,
(dollars in thousands, except per share data)		2023			2023				2022				2023				2022
Total interest income		$	105,267		$	97,897			$	80,554			$	375,405			$	260,739
Total interest expense			48,273			44,340				16,655				152,569				31,581
Net interest income			56,994			53,557				63,899				222,836				229,158
Provision for credit losses			6,541			791				2,309				12,283				10,116
Net interest income after provision for credit losses			50,453			52,766				61,590				210,553				219,042
Non-interest income
Service charges on deposit accounts			1,671			1,463				1,458				6,071				5,747
Global Payments Group revenue			4,177			4,247				4,343				19,005				19,341
Other income			713			803				549				2,827				1,505
Total non-interest income			6,561			6,513				6,350				27,903				26,593
Non-interest expense
Compensation and benefits			18,210			17,208				15,886				66,961				57,290
Bank premises and equipment			2,317			2,396				2,247				9,344				8,855
Professional fees			5,031			3,873				5,171				18,064				14,423
Technology costs			974			1,171				1,186				4,940				4,713
Licensing fees			3,638			3,504				2,674				12,818				10,477
FDIC assessments			2,639			1,984				1,030				9,077				4,625
Regulatory settlement reserve			—			(3,021	)			35,000				(5,521	)			35,000
Other expenses			4,338			3,809				3,465				15,855				13,354
Total non-interest expense			37,147			30,924				66,659				131,538				148,737
Net income before income tax expense			19,867			28,355				1,281				106,918				96,898
Income tax expense			5,299			6,292				9,021				29,650				37,473
Net income (loss)		$	14,568		$	22,063			$	(7,740	)		$	77,268			$	59,425
Earnings per common share:
Average common shares outstanding:
Basic			11,062,729			11,039,363				10,932,952				11,060,110				10,929,021
Diluted			11,366,463			11,136,873				11,183,862				11,129,900				11,200,184
Basic earnings (loss)		$	1.31		$	1.99			$	(0.71	)		$	6.95			$	5.42
Diluted earnings (loss)		$	1.28		$	1.97			$	(0.71	)		$	6.91			$	5.29

Loan Production, Asset Quality & Regulatory Capital

		Dec. 31,				Sept. 30,				Jun. 30,				Mar. 31,				Dec. 31,
		2023				2023				2023				2023				2022
LOAN PRODUCTION (in millions)		$	342.5			$	333.5			$	425.4			$	265.4			$	411.3
ASSET QUALITY (in thousands)
Non-accrual loans:
Commercial real estate		$	44,939			$	24,000			$	24,000			$	24,000			$	—
Commercial and industrial			6,934				6,934				—				—				—
Consumer			24				24				24				24				24
Total non-accrual loans		$	51,897			$	30,958			$	24,024			$	24,024			$	24
Non-accrual loans to total loans			0.92		%		0.58		%		0.47		%		0.50		%		—	%
Allowance for credit losses		$	57,965			$	52,298			$	51,650			$	47,752			$	44,876
Allowance for credit losses to total loans			1.03		%		0.98		%		1.00		%		0.98		%		0.93	%
Charge-offs		$	(946	)		$	(129	)		$	(44	)		$	(100	)		$	—
Recoveries		$	—			$	—			$	—			$	—			$	25
Net charge-offs/(recoveries) to average loans (annualized)			0.07		%		0.01		%		—		%		0.01		%		—	%
REGULATORY CAPITAL
Tier 1 Leverage:
Metropolitan Bank Holding Corp.			10.6		%		10.7		%		10.8		%		10.8		%		10.2	%
Metropolitan Commercial Bank			10.3		%		10.5		%		10.5		%		10.4		%		10.0	%
Common Equity Tier 1 Risk-Based (CET1):
Metropolitan Bank Holding Corp.			11.5		%		11.8		%		11.9		%		12.3		%		12.1	%
Metropolitan Commercial Bank			11.6		%		11.9		%		11.9		%		12.3		%		12.3	%
Tier 1 Risk-Based:
Metropolitan Bank Holding Corp.			11.9		%		12.2		%		12.2		%		12.7		%		12.5	%
Metropolitan Commercial Bank			11.6		%		11.9		%		11.9		%		12.3		%		12.3	%
Total Risk-Based:
Metropolitan Bank Holding Corp.			12.8		%		13.1		%		13.2		%		13.6		%		13.4	%
Metropolitan Commercial Bank			12.5		%		12.8		%		12.9		%		13.2		%		13.1	%

Performance Measures

		Three months ended												Year ended
		Dec. 31,				Sept. 30,				Dec. 31,				Dec. 31,				Dec. 31,
(dollars in thousands, except per share data)		2023				2023(1)				2022(2)				2023(3)				2022(2)
Net income per consolidated statements of income		$	14,568			$	22,063			$	(7,740	)		$	77,268			$	59,425
Less: Earnings allocated to participating securities			(78	)			(118	)			—				(365	)			(141	)
Net income (loss) available to common shareholders		$	14,490			$	21,945			$	(7,740	)		$	76,903			$	59,284
Per common share:
Basic earnings (loss)		$	1.31			$	1.99			$	(0.71	)		$	6.95			$	5.42
Diluted earnings (loss)		$	1.28			$	1.97			$	(0.71	)		$	6.91			$	5.29
Common shares outstanding:
Period end			11,062,729				11,062,729				10,949,965				11,062,729				10,949,965
Average fully diluted			11,366,463				11,136,873				11,183,862				11,129,900				11,200,184
Return on:(4)
Average total assets			0.84		%		1.33		%		N.M.		%		1.19		%		0.90		%
Average equity			9.0		%		13.9		%		N.M.		%		12.4		%		10.3		%
Average tangible common equity(5)			9.1		%		14.1		%		N.M.		%		12.6		%		10.4		%
Yield on average earning assets(4)			6.21		%		5.99		%		5.12		%		5.88		%		3.97		%
Total cost of deposits(4)			2.98		%		2.74		%		1.11		%		2.43		%		0.49		%
Net interest spread(4)			1.81		%		1.67		%		2.79		%		1.85		%		2.82		%
Net interest margin(4)			3.36		%		3.27		%		4.05		%		3.49		%		3.49		%
Net charge-offs as % of average loans(4)			0.07		%		0.01		%		—		%		0.02		%		—		%
Efficiency ratio(6)			58.4		%		51.5		%		94.9		%		52.46		%		58.16		%

____________________
(1) Includes a $3.0 million reversal of the regulatory settlement reserve recorded in the fourth quarter of 2022.
(2) Includes a $35.0 million regulatory settlement reserve.
(3) Includes a $5.5 million reversal of the regulatory settlement reserve recorded in the fourth quarter of 2022.
(4) For periods less than a year, ratios are annualized.
(5) Net income divided by average tangible common equity. Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 13.
(6) Total non-interest expense divided by total revenues.

Interest Margin Analysis

		Three months ended
		Dec. 31, 2023										Sept. 30, 2023										Dec. 31, 2022
		Average							Yield /			Average							Yield /			Average							Yield /
(dollars in thousands)		Balance				Interest			Rate (1)			Balance				Interest			Rate (1)			Balance				Interest			Rate (1)
Assets:
Interest-earning assets:
Loans (2)		$	5,538,095			$	97,897		7.01	%		$	5,283,114			$	90,666		6.80	%		$	4,796,001			$	72,560		5.98	%
Available-for-sale securities			532,970				2,430		1.82				527,673				2,261		1.71				527,523				1,979		1.50
Held-to-maturity securities			474,475				2,217		1.87				497,682				2,412		1.94				518,822				2,422		1.87
Equity investments			2,401				14		2.30				2,387				13		2.20				2,351				10		1.70
Overnight deposits			139,009				1,966		5.53				124,211				1,783		5.62				362,244				3,291		3.55
Other interest-earning assets			35,718				743		8.32				36,952				762		8.24				18,689				292		6.26
Total interest-earning assets			6,722,668				105,267		6.21				6,472,019				97,897		5.99				6,225,630				80,554		5.12
Non-interest-earning assets			192,237										170,195										101,826
Allowance for credit losses			(53,570	)									(52,357	)									(43,643	)
Total assets		$	6,861,335									$	6,589,857									$	6,283,813
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Money market and savings accounts		$	3,891,476				42,395		4.32			$	3,465,347				35,969		4.12			$	2,683,653				15,241		2.25
Certificates of deposit			34,179				272		3.16				38,937				265		2.70				49,470				207		1.66
Total interest-bearing deposits			3,925,655				42,667		4.31				3,504,284				36,234		4.10				2,733,123				15,448		2.24
Borrowed funds			427,250				5,606		5.25				572,456				8,106		5.66				101,600				1,207		4.75
Total interest-bearing liabilities			4,352,905				48,273		4.40				4,076,740				44,340		4.32				2,834,723				16,655		2.33
Non-interest-bearing liabilities:
Non-interest-bearing deposits			1,748,178										1,734,956										2,792,370
Other non-interest-bearing liabilities			116,995										146,956										60,951
Total liabilities			6,218,078										5,958,652										5,688,044
Stockholders' equity			643,257										631,205										595,769
Total liabilities and equity		$	6,861,335									$	6,589,857									$	6,283,813
Net interest income						$	56,994									$	53,557									$	63,899
Net interest rate spread (3)									1.81	%									1.67	%									2.79	%
Net interest margin (4)									3.36	%									3.27	%									4.05	%
Total cost of deposits (5)									2.98	%									2.74	%									1.11	%
Total cost of funds (6)									3.14	%									3.03	%									1.17	%

________________________
(1) Ratios are annualized.
(2) Amount includes deferred loan fees and non-performing loans.
(3) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.
(4) Determined by dividing annualized net interest income by total average interest-earning assets.
(5) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits.
(6) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

Interest Margin Analysis, continued

		Year ended
		Dec. 31, 2023										Dec. 31, 2022
		Average							Yield /			Average							Yield /
(dollars in thousands)		Balance				Interest			Rate			Balance				Interest			Rate
Assets:
Interest-earning assets:
Loans (1)		$	5,147,653			$	345,039		6.70	%		$	4,361,412			$	231,851		5.32	%
Available-for-sale securities			527,873				8,865		1.68				538,425			$	6,921		1.29
Held-to-maturity securities			499,379				9,608		1.92				495,812			$	8,682		1.75
Equity investments			2,381				52		2.17				2,339			$	32		1.37
Overnight deposits			176,813				9,319		5.20				1,156,468			$	12,314		1.05
Other interest-earning assets			33,061				2,522		7.63				16,700			$	939		5.62
Total interest-earning assets			6,387,160				375,405		5.88				6,571,156				260,739		3.97
Non-interest-earning assets			169,377										90,495
Allowance for credit losses			(49,923	)									(40,020	)
Total assets		$	6,506,614									$	6,621,631
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Money market and savings accounts		$	3,299,427			$	127,494		3.86			$	2,652,502			$	28,694		1.08
Certificates of deposit			42,926				1,183		2.76				59,645			$	590		0.99
Total interest-bearing deposits			3,342,353				128,677		3.85				2,712,147				29,284		1.08
Borrowed funds			445,061				23,892		5.37				45,878				2,297		5.00
Total interest-bearing liabilities			3,787,414				152,569		4.03				2,758,025				31,581		1.15
Non-interest-bearing liabilities:
Non-interest-bearing deposits			1,960,469										3,223,606
Other non-interest-bearing liabilities			137,725										61,213
Total liabilities			5,885,608										6,042,844
Stockholders' equity			621,006										578,787
Total liabilities and equity		$	6,506,614									$	6,621,631
Net interest income						$	222,836									$	229,158
Net interest rate spread (2)									1.85	%									2.82	%
Net interest margin (3)									3.49	%									3.49	%
Total cost of deposits (4)									2.43	%									0.49	%
Total cost of funds (5)									2.65	%									0.53	%

_________________________
(1) Amount includes deferred loan fees and non-performing loans.
(2) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.
(3) Determined by dividing annualized net interest income by total average interest-earning assets.
(4) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits.
(5) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

Reconciliation of Non-GAAP Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following tables:

		Quarterly Data																				Year ended
(dollars in thousands,		Dec. 31,				Sept. 30,				Jun. 30,				Mar. 31,				Dec. 31,				Dec. 31,				Dec. 31,
except per share data)		2023				2023				2023				2023				2022				2023				2022
Average assets		$	6,861,335			$	6,589,857			$	6,354,597			$	6,212,624			$	6,283,813			$	6,506,614			$	6,621,631
Less: average intangible assets			9,733				9,733				9,733				9,733				9,733				9,733				9,733
Average tangible assets (non-GAAP)		$	6,851,602			$	6,580,124			$	6,344,864			$	6,202,891			$	6,274,080			$	6,496,881			$	6,611,898
Average common equity		$	643,257			$	631,205			$	616,370			$	592,521			$	595,769			$	621,006			$	578,787
Less: average intangible assets			9,733				9,733				9,733				9,733				9,733				9,733				9,733
Average tangible common equity (non-GAAP)		$	633,524			$	621,472			$	606,637			$	582,788			$	586,036			$	611,273			$	569,054
Total assets		$	7,067,672			$	6,683,359			$	6,522,150			$	6,309,982			$	6,267,337			$	7,067,672			$	6,267,337
Less: intangible assets			9,733				9,733				9,733				9,733				9,733				9,733				9,733
Tangible assets (non-GAAP)		$	7,057,939			$	6,673,626			$	6,512,417			$	6,300,249			$	6,257,604			$	7,057,939			$	6,257,604
Common equity		$	659,021			$	634,910			$	621,275			$	607,887			$	575,897			$	659,021			$	575,897
Less: intangible assets			9,733				9,733				9,733				9,733				9,733				9,733				9,733
Tangible common equity (book value) (non-GAAP)		$	649,288			$	625,177			$	611,542			$	598,154			$	566,164			$	649,288			$	566,164
Common shares outstanding			11,062,729				11,062,729				10,991,074				11,211,274				10,949,965				11,062,729				10,949,965
Book value per share (GAAP)		$	59.57			$	57.39			$	56.53			$	54.22			$	52.59			$	59.57			$	52.59
Tangible book value per share (non-GAAP) (1)		$	58.69			$	56.51			$	55.64			$	53.35			$	51.70			$	58.69			$	51.70

________________________
(1) Tangible book value divided by common shares outstanding at period-end.

Explanatory Note

Some amounts presented within this document may not recalculate due to rounding.

View source version on businesswire.com: https://www.businesswire.com/news/home/20240118969889/en/

The Metropolitan Bank Holding Stock at the time of publication of the news with a fall of -1,71 % to 47,15USD on NYSE stock exchange (18. Januar 2024, 21:55 Uhr).