checkAd

     101  0 Kommentare Eagle Materials Reports Record Third Quarter Results with 16% EPS Growth

    Eagle Materials Inc. (NYSE: EXP) today reported financial results for the third quarter of fiscal 2024 ended December 31, 2023. Notable items for the quarter are highlighted below (unless otherwise noted, all comparisons are with the prior year’s fiscal third quarter):

    Third Quarter Fiscal 2024 Highlights

    • Record Revenue of $558.8 million, up 9%
    • Record Net Earnings of $129.1 million, up 10%
    • Net Earnings per share of $3.72, up 16%
    • Adjusted EBITDA of $218.6 million, up 10%
      • Adjusted EBITDA is a non-GAAP financial measure calculated by excluding non-routine items and certain non-cash expenses in the manner described in Attachment 6
    • Repurchased 558,500 shares of Eagle’s common stock for $98 million

    Commenting on the results, Michael Haack, President and CEO of Eagle, said, “We are pleased to announce another exceptional quarter against the backdrop of shifting, albeit constructive, market conditions as interest rates moved materially lower during the latter half of the quarter. In the third quarter, we achieved record revenue of $559 million, produced record EPS of $3.72 and expanded gross margins by 130 bps to 32.3%. We generated strong free cash flow, repurchased 558,500 shares of our common stock and returned $106 million of cash to shareholders, bringing total cash returned to $276 million in the first nine months of the fiscal year.”

    “We continued making progress on our environmental stewardship goals, expanding the production and sale of our eco-friendly Portland Limestone Cement and other blended cement products. In December, we announced an agreement with Terra CO2 granting us exclusive rights to use Terra’s technology to build and operate plants that would produce low-carbon supplementary cementitious material in three of our core cement markets. Once fully developed, this technology has the potential to not only reduce the carbon intensity of the cementitious products we sell, but also to fulfill the needs of our customers and meet the expected increase in demand for cement and supplementary cementitious materials.”

    Mr. Haack concluded, “Eagle’s heartland geographic footprint remains well-positioned for long-term growth, supported by trends in population growth, well-documented housing production deficits and supply shortages, and a multi-year federal highway bill further enhanced by state-level infrastructure spending. We expect that our portfolio of businesses will continue to deliver leading financial results, and our capital allocation strategies will continue to generate superior shareholder value for the foreseeable future.”

    Segment Financial Results

    Heavy Materials: Cement, Concrete and Aggregates

    Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, as well as Joint Venture and intersegment Cement revenue, was up 18% to $366.4 million. Heavy Materials operating earnings increased 43% to $107.3 million, primarily because of higher Cement net sales prices and sales volume.

    Cement revenue for the quarter, including Joint Venture and intersegment revenue, was up 20% to $308.7 million, and operating earnings were a record $105.6 million, up 46%. These increases reflect higher Cement sales volume and net sales prices as well as the contribution of approximately $11 million of revenue from the recently acquired Stockton Terminal. The average net sales price for the quarter was up 13% to $151.32 per ton, reflecting Cement price increases implemented in January 2023 and again in July 2023. Cement sales volume increased 7% to 1.8 million tons. Excluding the recently acquired Stockton Terminal, Cement sales volume increased 3%.

    Concrete and Aggregates revenue increased 5% to $57.8 million, reflecting higher Aggregates sales volume and record Concrete pricing. Operating earnings for Concrete and Aggregates decreased 35% to $1.8 million, primarily because of higher input costs.

    Light Materials: Gypsum Wallboard and Recycled Paperboard

    Revenue in the Light Materials sector, which includes Gypsum Wallboard and Recycled Paperboard, decreased 4% to $226.9 million, reflecting lower Wallboard and Paperboard sales prices and slightly lower Wallboard sales volume, partially offset by increased Paperboard sales volume. Gypsum Wallboard sales volume decreased 1% to 722 million square feet (MMSF), while the average Gypsum Wallboard net sales price declined 4% to $227.78 per MSF.

    Paperboard sales volume for the quarter was up 9% to a record 84,000 tons. The average Paperboard net sales price was $559.49 per ton, down 6%, consistent with the pricing provisions in our long-term sales agreements that factor in changes to input costs.

    Operating earnings in the sector were $82.6 million, down 13%, primarily related to lower Wallboard sales volume and pricing.

    Details of Financial Results

    We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our 50% interest in the Joint Venture. For segment reporting purposes only, we proportionately consolidate our 50% share of the Joint Venture’s revenue and operating earnings, which is consistent with the way management organizes the segments within the Company for making operating decisions and assessing performance.

    In addition, for segment reporting purposes, we report intersegment revenue as part of a segment’s total revenue. Intersegment sales are eliminated on the consolidated income statement. Refer to Attachment 3 for a reconciliation of these amounts.

    About Eagle Materials Inc.

    Eagle Materials Inc. is a leading U.S. manufacturer of heavy construction products and light building materials. Eagle’s primary products, Portland Cement and Gypsum Wallboard, are essential for building, expanding and repairing roads and highways and for building and renovating residential, commercial and industrial structures across America. Eagle manufactures and sells its products through a network of more than 70 facilities spanning 21 states and is headquartered in Dallas, Texas. Visit eaglematerials.com for more information.

    Eagle’s senior management will conduct a conference call to discuss the financial results, forward looking information and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Thursday, January 25, 2024. The conference call will be webcast on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the website for one year.

    Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statements and generally arise when the Company is discussing its beliefs, estimates or expectations as to future events. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; fluctuations in public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; the availability and fluctuations in the cost of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil (including diesel), and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (for example, spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions or the nature or level of activity in any one or more of the markets or industries in which the Company or its customers are engaged; severe weather conditions (such as winter storms, tornados and hurricanes) and their effects on our facilities, operations and contractual arrangements with third parties; competition; cyber-attacks or data security breaches; increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; the availability of acquisitions or other growth opportunities that meet our financial return standards and fit our strategic focus; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions, including inflation and recessionary conditions; and changes in interest rates and the resulting effects on the Company and demand for our products. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) or the cost of our raw materials can be expected to adversely affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s result of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, the outbreak, escalation or resurgence of health emergencies, pandemics or other unforeseen events, including, without limitation, the COVID-19 pandemic and responses thereto designed to contain its spread and mitigate its public health effects, as well as their impact on our operations and on economic conditions, capital and financial markets. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2023 and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.

    Attachment 1 Statement of Consolidated Earnings

    Attachment 2 Revenue and Earnings by Lines of Business

    Attachment 3 Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

    Attachment 4 Consolidated Balance Sheets

    Attachment 5 Depreciation, Depletion and Amortization by Lines of Business

    Attachment 6 Reconciliation of Non-GAAP Financial Measures

    Attachment 7 Reconciliation of Net Debt to Adjusted EBITDA

    Attachment 1

    Eagle Materials Inc.

    Statement of Consolidated Earnings

    (dollars in thousands, except per share data)

    (unaudited)

     

     

    Quarter Ended

    December 31,

     

    Nine Months Ended

    December 31,

     

     

    2023

     

     

     

     

    2022

     

     

     

     

    2023

     

     

     

     

    2022

     

     

     

     

     

     

     

     

     

    Revenue

    $

    558,833

     

     

    $

    511,487

     

     

    $

    1,782,590

     

     

    $

    1,677,942

     

     

     

     

     

     

     

     

     

    Cost of Goods Sold

     

    378,205

     

     

     

    352,717

     

     

     

    1,216,949

     

     

     

    1,174,067

     

     

     

     

     

     

     

     

     

    Gross Profit

     

    180,628

     

     

     

    158,770

     

     

     

    565,641

     

     

     

    503,875

     

     

     

     

     

     

     

     

     

    Equity in Earnings of Unconsolidated JV

     

    9,285

     

     

     

    11,377

     

     

     

    22,790

     

     

     

    23,631

     

    Corporate General and Administrative Expenses

     

    (14,201

    )

     

     

    (12,497

    )

     

     

    (42,456

    )

     

     

    (37,944

    )

    Other Non-Operating Income

     

    1,019

     

     

     

    2,210

     

     

     

    2,837

     

     

     

    911

     

     

     

     

     

     

     

     

     

    Earnings before Interest and Income Taxes

     

    176,731

     

     

     

    159,860

     

     

     

    548,812

     

     

     

    490,473

     

     

    Interest Expense, net

     

    (10,128

    )

     

     

    (8,932

    )

     

     

    (32,571

    )

     

     

    (24,842

    )

     

     

     

     

     

     

     

     

    Earnings before Income Taxes

     

    166,603

     

     

     

    150,928

     

     

     

    516,241

     

     

     

    465,631

     

     

    Income Tax Expense

     

    (37,465

    )

     

     

    (33,744

    )

     

     

    (115,701

    )

     

     

    (104,447

    )

     

     

     

     

     

     

     

     

    Net Earnings

    $

    129,138

     

     

    $

    117,184

     

     

    $

    400,540

     

     

    $

    361,184

     

     

     

     

     

     

     

     

     

    NET EARNINGS PER SHARE

     

     

     

    Basic

    $

    3.75

     

     

    $

    3.23

     

     

    $

    11.47

     

     

    $

    9.72

     

    Diluted

    $

    3.72

     

     

    $

    3.20

     

     

    $

    11.38

     

     

    $

    9.66

     

     

     

     

     

     

     

     

     

    AVERAGE SHARES OUTSTANDING

     

     

     

     

     

    Basic

     

    34,466,141

     

     

     

    36,336,056

     

     

     

    34,931,378

     

     

     

    37,149,927

     

    Diluted

     

    34,749,721

     

     

     

    36,605,982

     

     

     

    35,201,658

     

     

     

    37,395,586

     

    Attachment 2

    Eagle Materials Inc.

    Revenue and Earnings by Lines of Business

    (dollars in thousands)

    (unaudited)

     

     

    Quarter Ended

    December 31,

     

    Nine Months Ended

    December 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Revenue*

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Heavy Materials:

     

     

     

     

     

     

     

    Cement (Wholly Owned)

    $

    274,167

     

     

    $

    220,974

     

     

    $

    888,532

     

     

    $

    754,853

     

    Concrete and Aggregates

     

    57,772

     

     

     

    55,176

     

     

     

    191,291

     

     

     

    186,407

     

     

     

    331,939

     

     

     

    276,150

     

     

     

    1,079,823

     

     

     

    941,260

     

     

     

     

     

     

     

     

     

    Light Materials:

     

     

     

     

     

     

     

    Gypsum Wallboard

     

    200,969

     

     

     

    212,016

     

     

     

    629,299

     

     

     

    652,981

     

    Recycled Paperboard

     

    25,925

     

     

     

    23,321

     

     

     

    73,468

     

     

     

    83,701

     

     

     

    226,894

     

     

     

    235,337

     

     

     

    702,767

     

     

     

    736,682

     

     

     

     

     

     

     

     

     

    Total Revenue

    $

    558,833

     

     

    $

    511,487

     

     

    $

    1,782,590

     

     

    $

    1,677,942

     

     

    Segment Operating Earnings

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Heavy Materials:

     

     

     

     

     

     

     

    Cement (Wholly Owned)

    $

    96,281

     

     

    $

    60,938

     

     

    $

    278,266

     

     

    $

    209,811

     

    Cement (Joint Venture)

     

    9,285

     

     

     

    11,377

     

     

     

    22,790

     

     

     

    23,631

     

    Concrete and Aggregates

     

    1,760

     

     

     

    2,692

     

     

     

    13,434

     

     

     

    15,700

     

     

     

    107,326

     

     

     

    75,007

     

     

     

    314,490

     

     

     

    249,142

     

     

     

     

     

     

     

     

     

    Light Materials:

     

     

     

     

     

     

     

    Gypsum Wallboard

     

    75,063

     

     

     

    87,335

     

     

     

    251,625

     

     

     

    261,164

     

    Recycled Paperboard

     

    7,524

     

     

     

    7,805

     

     

     

    22,316

     

     

     

    17,200

     

     

     

    82,587

     

     

     

    95,140

     

     

     

    273,941

     

     

     

    278,364

     

     

     

     

     

     

     

     

     

    Sub-total

     

    189,913

     

     

     

    170,147

     

     

     

    588,431

     

     

     

    527,506

     

     

     

     

     

     

     

     

     

    Corporate General and Administrative Expense

     

    (14,201

    )

     

     

    (12,497

    )

     

     

    (42,456

    )

     

     

    (37,944

    )

    Other Non-Operating Income

     

    1,019

     

     

     

    2,210

     

     

     

    2,837

     

     

     

    911

     

     

     

     

     

     

     

     

     

    Earnings before Interest and Income Taxes

    $

    176,731

     

     

    $

    159,860

     

     

    $

    548,812

     

     

    $

    490,473

     

     

    * Excluding Intersegment and Joint Venture Revenue listed on Attachment 3

    Attachment 3

    Eagle Materials Inc.

    Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

    (unaudited)

     

     

    Sales Volume

     

    Quarter Ended

    December 31,

     

    Nine Months Ended

    December 31,

     

    2023

     

    2022

     

    Change

     

    2023

     

    2022

     

    Change

     

     

     

     

     

     

     

     

     

     

     

     

    Cement (M Tons):

     

     

     

     

     

     

     

     

     

     

     

    Wholly Owned

    1,663

     

    1,527

     

    +9%

     

    5,470

     

    5,313

     

    +3%

    Joint Venture

    161

     

    172

     

    -6%

     

    496

     

    524

     

    -5%

     

    1,824

     

    1,699

     

    +7%

     

    5,966

     

    5,837

     

    +2%

     

     

     

     

     

     

     

     

     

     

     

     

    Concrete (M Cubic Yards)

    308

     

    353

     

    -13%

     

    1,055

     

    1,210

     

    -13%

     

     

     

     

     

     

     

     

     

     

     

     

    Aggregates (M Tons)

    1,034

     

    626

     

    +65%

     

    3,362

     

    2,333

     

    +44%

     

     

     

     

     

     

     

     

     

     

     

     

    Gypsum Wallboard (MMSFs)

    722

     

    728

     

    -1%

     

    2,218

     

    2,309

     

    -4%

     

     

     

     

     

     

     

     

     

     

     

     

    Recycled Paperboard (M Tons):

     

     

     

     

     

     

     

     

     

     

     

    Internal

    37

     

    39

     

    -5%

     

    110

     

    115

     

    -4%

    External

    47

     

    38

     

    +24%

     

    137

     

    131

     

    +5%

     

    84

     

    77

     

    +9%

     

    247

     

    246

     

    0%

     

    Average Net Sales Price*

     

    Quarter Ended

    December 31,

     

    Nine Months Ended

    December 31,

     

    2023

     

    2022

     

    Change

     

    2023

     

    2022

     

    Change

     

     

     

     

     

     

     

     

     

     

     

     

    Cement (Ton)

    $

    151.32

     

    $

    134.36

     

    +13%

     

    $

    150.20

     

    $

    131.44

     

    +14%

    Concrete (Cubic Yard)

    $

    149.54

     

    $

    134.42

     

    +11%

     

    $

    145.29

     

    $

    132.46

     

    +10%

    Aggregates (Ton)

    $

    11.18

     

    $

    11.70

     

    -4%

     

    $

    11.20

     

    $

    11.21

     

    0%

    Gypsum Wallboard (MSF)

    $

    227.78

     

    $

    238.51

     

    -4%

     

    $

    232.79

     

    $

    230.01

     

    +1%

    Recycled Paperboard (Ton)

    $

    559.49

     

    $

    594.93

     

    -6%

     

    $

    546.21

     

    $

    603.73

     

    -10%

     

    *Net of freight and delivery costs billed to customers.

     

    Intersegment and Cement Revenue

     

    Quarter Ended

    December 31,

     

    Nine Months Ended

    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

    Intersegment Revenue:

     

     

     

     

     

     

     

    Cement

    $

    7,804

     

    $

    7,719

     

    $

    27,192

     

    $

    26,371

    Concrete and Aggregates

     

    3,414

     

     

    -

     

     

    10,235

     

     

    -

    Recycled Paperboard

     

    21,128

     

     

    24,453

     

     

    61,929

     

     

    71,819

     

    $

    32,346

     

    $

    32,172

     

    $

    99,356

     

    $

    98,190

     

     

     

     

     

     

     

     

    Cement Revenue:

     

     

     

     

     

     

     

    Wholly Owned

    $

    274,167

     

    $

    220,974

     

    $

    888,532

     

    $

    754,853

    Joint Venture

     

    26,683

     

     

    27,620

     

     

    82,713

     

     

    79,065

     

    $

    300,850

     

    $

    248,594

     

    $

    971,245

     

    $

    833,918

    Attachment 4

    Eagle Materials Inc.

    Consolidated Balance Sheets

    (dollars in thousands)

    (unaudited)

     

     

    December 31,

     

    March 31,

     

     

    2023

     

     

     

    2022

     

     

    2023*

    ASSETS

     

     

     

     

     

     

    Current Assets –

     

     

     

     

     

     

    Cash and Cash Equivalents

     

    $

    48,912

     

     

    $

    60,937

     

     

    $

    15,242

     

    Accounts and Notes Receivable, net

     

     

    192,982

     

     

     

    172,543

     

     

     

    195,052

     

    Inventories

     

     

    333,828

     

     

     

    247,155

     

     

     

    291,882

     

    Federal Income Tax Receivable

     

     

    2,917

     

     

     

    5,466

     

     

     

    16,267

     

    Prepaid and Other Assets

     

     

    9,092

     

     

     

    5,177

     

     

     

    3,060

     

    Total Current Assets

     

     

    587,731

     

     

     

    491,278

     

     

     

    521,503

     

     

     

     

     

     

     

     

    Property, Plant and Equipment, net

     

     

    1,667,915

     

     

     

    1,641,638

     

     

     

    1,662,061

     

    Investments in Joint Venture

     

     

    104,822

     

     

     

    85,268

     

     

     

    89,111

     

    Operating Lease Right-of-Use Assets

     

     

    20,670

     

     

     

    20,651

     

     

     

    20,759

     

    Notes Receivable

     

     

    -

     

     

     

    8,556

     

     

     

    7,382

     

    Goodwill and Intangibles

     

     

    488,088

     

     

     

    467,703

     

     

     

    466,043

     

    Other Assets

     

     

    21,114

     

     

     

    15,076

     

     

     

    14,143

     

     

     

    $

    2,890,340

     

     

    $

    2,730,170

     

     

    $

    2,781,002

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

    Current Liabilities –

     

     

     

     

     

     

    Accounts Payable

     

    $

    117,270

     

     

    $

    106,571

     

     

    $

    110,408

     

    Accrued Liabilities

     

     

    88,178

     

     

     

    83,759

     

     

     

    86,472

     

    Income Taxes Payable

     

     

    1,848

     

     

     

    1,964

     

     

     

    -

     

    Current Portion of Long-Term Debt

     

     

    10,000

     

     

     

    10,000

     

     

     

    10,000

     

    Operating Lease Liabilities

     

     

    8,217

     

     

     

    6,006

     

     

     

    6,009

     

    Total Current Liabilities

     

     

    225,513

     

     

     

    208,300

     

     

     

    212,889

     

     

     

     

     

     

     

     

    Long-term Liabilities

     

     

    63,016

     

     

     

    62,545

     

     

     

    66,543

     

    Bank Credit Facility

     

     

    107,000

     

     

     

    130,000

     

     

     

    157,000

     

    Bank Term Loan

     

     

    175,000

     

     

     

    185,000

     

     

     

    182,500

     

    2.500% Senior Unsecured Notes due 2031

     

     

    740,482

     

     

     

    739,215

     

     

     

    739,532

     

    Deferred Income Taxes

     

     

    246,168

     

     

     

    239,596

     

     

     

    236,844

     

    Stockholders’ Equity –

     

     

     

     

     

     

    Preferred Stock, Par Value $0.01; Authorized 5,000,000

     

     

     

     

     

     

    Shares; None Issued

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Common Stock, Par Value $0.01; Authorized 100,000,000
    Shares; Issued and Outstanding 34,474,435; 36,242,274 and
    35,768,376 Shares, respectively

     

     

    345

     

     

     

    362

     

     

     

    358

     

    Capital in Excess of Par Value

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Accumulated Other Comprehensive Losses

     

     

    (3,403

    )

     

     

    (3,105

    )

     

     

    (3,547

    )

    Retained Earnings

     

     

    1,336,219

     

     

     

    1,168,257

     

     

     

    1,188,883

     

    Total Stockholders’ Equity

     

     

    1,333,161

     

     

     

    1,165,514

     

     

     

    1,185,694

     

     

     

    $

    2,890,340

     

     

    $

    2,730,170

     

     

    $

    2,781,002

     

     

    *From audited financial statements

    Attachment 5

    Eagle Materials Inc.

    Depreciation, Depletion and Amortization by Lines of Business

    (dollars in thousands)

    (unaudited)

     

    The following table presents Depreciation, Depletion and Amortization by lines of business for the quarters ended December 31, 2023 and 2022:

     

     

    Depreciation, Depletion and Amortization

     

    Quarter Ended

    December 31,

     

    2023

     

    2022

     

     

     

     

    Cement

    $

    22,514

     

    $

    20,582

    Concrete and Aggregates

     

    4,857

     

     

    4,402

    Gypsum Wallboard

     

    5,611

     

     

    5,387

    Paperboard

     

    3,694

     

     

    3,738

    Corporate and Other

     

    792

     

     

    706

     

    $

    37,468

     

    $

    34,815

     

     

     

     

    Attachment 6

    Eagle Materials Inc.

    Reconciliation of Non-GAAP Financial Measures

    (dollars in thousands)

    (unaudited)

     

    EBITDA and Adjusted EBITDA

    We present Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA to provide additional measures of operating performance and allow for more consistent comparison of operating performance from period to period. EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Adjusted EBITDA is also a non-GAAP financial measure that further excludes the impact from non-routine items and stock-based compensation. Management uses EBITDA and Adjusted EBITDA as alternative bases for comparing the operating performance of Eagle from period to period and for purposes of its budgeting and planning processes. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance or liquidity in accordance with GAAP. The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net earnings in accordance with GAAP for the quarters and nine months ended December 31, 2023 and 2022, and the trailing twelve months ended December 31, 2023 and March 31, 2023:

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

    December 31,

     

    December 31,

     

    2023

    2022

     

    2023

    2022

     

     

     

     

     

     

    Net Earnings, as reported

    $

    129,138

    $

    117,184

     

    $

    400,540

    $

    361,184

    Income Tax Expense

     

    37,465

     

    33,744

     

     

    115,701

     

    104,447

    Interest Expense

     

    10,128

     

    8,932

     

     

    32,571

     

    24,842

    Depreciation, Depletion and Amortization

     

    37,468

     

    34,815

     

     

    111,347

     

    103,689

    EBITDA

    $

    214,199

    $

    194,675

     

    $

    660,159

    $

    594,162

    Purchase accounting 1

     

    -

     

    -

     

     

    4,568

     

    2,067

    Stock-based Compensation

     

    4,357

     

    4,088

     

     

    15,356

     

    13,636

    Adjusted EBITDA

    $

    218,556

    $

    198,763

     

    $

    680,083

    $

    609,865

     

     

    Twelve Months Ended

     

    December 31,

    March 31,

     

    2023

    2023

     

     

     

    Net Earnings, as reported

    $

    500,896

    $

    461,540

    Income Tax Expense

     

    138,307

     

    127,053

    Interest Expense

     

    42,900

     

    35,171

    Depreciation, Depletion and Amortization

     

    146,212

     

    138,554

    EBITDA

    $

    828,315

    $

    762,318

    Purchase accounting 1

     

    4,568

     

    2,067

    Stock-based Compensation

     

    18,875

     

    17,155

    Adjusted EBITDA

    $

    851,758

    $

    781,540

     

    1 Represents the impact of purchase accounting on inventory costs and related business development costs

    Attachment 7

    Eagle Materials Inc.

    Reconciliation of Net Debt to Adjusted EBITDA

    (unaudited)

    (dollars in thousands)

     

    GAAP does not define “Net Debt” and it should not be considered as an alternative to cash flow or liquidity measures defined by GAAP. We define Net Debt as total debt minus cash and cash equivalents to indicate the amount of total debt that would remain if the Company applied the cash and cash equivalents held by it to the payment of outstanding debt. The Company also uses “Net Debt to Adjusted EBITDA,” which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months, as a metric of its current leverage position. We present this metric for the convenience of the investment community and rating agencies who use such metrics in their analysis, and for investors who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions.

     

     

    As of

    As of

     

    December 31, 2023

    March 31, 2023

     

     

     

    Total debt, excluding debt issuance costs

    $

    1,042,000

    $

    1,099,500

    Cash and cash equivalents

     

    48,912

     

    15,242

    Net Debt

    $

    993,088

    $

    1,084,258

     

     

     

    Trailing Twelve Months Adjusted EBITDA

    $

    851,758

    $

    781,540

    Net Debt to Adjusted EBITDA

    1.2x

    1.4x

     


    The Eagle Materials Stock at the time of publication of the news with a raise of 0,00 % to 190,5EUR on Lang & Schwarz stock exchange (25. Januar 2024, 12:30 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Eagle Materials Reports Record Third Quarter Results with 16% EPS Growth Eagle Materials Inc. (NYSE: EXP) today reported financial results for the third quarter of fiscal 2024 ended December 31, 2023. Notable items for the quarter are highlighted below (unless otherwise noted, all comparisons are with the prior year’s …