checkAd

     217  0 Kommentare PJT Partners Inc. Reports Full Year and Fourth Quarter 2023 Results; Announces $500 Million Repurchase Authorization

    PJT Partners Inc. (the “Company” or “PJT Partners”) (NYSE: PJT) today announced its financial results for the full year and quarter ended December 31, 2023.

    Revenues

    The following table sets forth revenues for the three months and year ended December 31, 2023 and 2022:

     

     

    Three Months Ended
    December 31,

     

     

     

     

     

    Year Ended
    December 31,

     

     

     

     

     

    2023

     

     

    2022

     

     

    % Change

     

     

    2023

     

     

    2022

     

     

    % Change

     

     

    (Dollars in Millions)

    Revenues

     

     

    Advisory

     

    $

    290.6

     

     

    $

    230.8

     

     

    26%

     

     

    $

    1,026.6

     

     

    $

    823.5

     

     

    25%

    Placement

     

     

    28.3

     

     

     

    43.4

     

     

    (35%)

     

     

     

    102.6

     

     

     

    192.9

     

     

    (47%)

    Interest Income & Other

     

     

    9.6

     

     

     

    5.8

     

     

    66%

     

     

     

    23.9

     

     

     

    9.1

     

     

    162%

    Total Revenues

     

    $

    328.6

     

     

    $

    280.0

     

     

    17%

     

     

    $

    1,153.2

     

     

    $

    1,025.5

     

     

    12%

    Year Ended

    Total Revenues of $1.15 billion for the year, up 12% from $1.03 billion in the prior year.

    Advisory Revenues of $1.03 billion, up 25% from $823 million in the prior year. The increase in Advisory Revenues was due to an increase in restructuring revenues, which was partially offset by decreases in strategic advisory and private capital solutions revenues.

    Placement Revenues of $103 million, down 47% from $193 million in the prior year. The decrease in Placement Revenues was principally due to a decrease in fund placement revenues.

    Interest Income & Other of $24 million, up from $9 million in the prior year. The increase in Interest Income & Other was principally due to higher interest income.

    Three Months Ended

    Total Revenues of $329 million in the current quarter, up 17% from $280 million in the prior year.

    Advisory Revenues of $291 million, up 26% from $231 million in the prior year. The increase in Advisory Revenues was due to increases in restructuring and strategic advisory revenues.

    Placement Revenues of $28 million, down 35% from $43 million in the prior year. The decrease in Placement Revenues was principally due to a decrease in fund placement revenues.

    Interest Income & Other of $10 million, up from $6 million in the prior year. The increase in Interest Income & Other was principally due to higher interest income.

    Expenses

    The following tables set forth information relating to the Company’s expenses for the three months and year ended December 31, 2023 and 2022:

     

     

    Year Ended December 31,

     

     

     

    2023

     

     

    2022

     

     

     

    GAAP

     

     

    As Adjusted

     

     

    GAAP

     

     

    As Adjusted

     

     

     

    (Dollars in Millions)

     

    Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and Benefits

     

    $

    805.4

     

     

    $

    805.4

     

     

    $

    669.1

     

     

    $

    657.4

     

    % of Revenues

     

     

    69.8

    %

     

     

    69.8

    %

     

     

    65.2

    %

     

     

    64.1

    %

    Non-Compensation

     

    $

    170.2

     

     

    $

    165.1

     

     

    $

    154.9

     

     

    $

    147.6

     

    % of Revenues

     

     

    14.8

    %

     

     

    14.3

    %

     

     

    15.1

    %

     

     

    14.4

    %

    Total Expenses

     

    $

    975.6

     

     

    $

    970.5

     

     

    $

    824.0

     

     

    $

    805.0

     

    % of Revenues

     

     

    84.6

    %

     

     

    84.2

    %

     

     

    80.4

    %

     

     

    78.5

    %

    Pretax Income

     

    $

    177.6

     

     

    $

    182.7

     

     

    $

    201.5

     

     

    $

    220.5

     

    % of Revenues

     

     

    15.4

    %

     

     

    15.8

    %

     

     

    19.6

    %

     

     

    21.5

    %

     

     

    Three Months Ended December 31,

     

     

     

    2023

     

     

    2022

     

     

     

    GAAP

     

    As Adjusted

     

     

    GAAP

     

    As Adjusted

     

     

     

    (Dollars in Millions)

     

    Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and Benefits

     

    $

    232.3

     

     

    $

    232.3

     

     

    $

    180.2

     

     

    $

    180.2

     

    % of Revenues

     

     

    70.7

    %

     

     

    70.7

    %

     

     

    64.4

    %

     

     

    64.4

    %

    Non-Compensation

     

    $

    44.6

     

     

    $

    43.3

     

     

    $

    39.7

     

     

    $

    38.5

     

    % of Revenues

     

     

    13.6

    %

     

     

    13.2

    %

     

     

    14.2

    %

     

     

    13.7

    %

    Total Expenses

     

    $

    276.9

     

     

    $

    275.6

     

     

    $

    220.0

     

     

    $

    218.7

     

    % of Revenues

     

     

    84.3

    %

     

     

    83.9

    %

     

     

    78.6

    %

     

     

    78.1

    %

    Pretax Income

     

    $

    51.7

     

     

    $

    53.0

     

     

    $

    60.0

     

     

    $

    61.3

     

    % of Revenues

     

     

    15.7

    %

     

     

    16.1

    %

     

     

    21.4

    %

     

     

    21.9

    %

    Compensation and Benefits Expense

    Year Ended

    GAAP Compensation and Benefits Expense was $805 million compared with $669 million in the prior year. Adjusted Compensation and Benefits Expense was $805 million compared with $657 million in the prior year. The increase in Compensation and Benefits Expense was driven by the combination of higher revenues and a higher accrual rate compared with the prior year.

    Three Months Ended

    GAAP Compensation and Benefits Expense was $232 million compared with $180 million in the prior year. Adjusted Compensation and Benefits Expense was $232 million compared with $180 million in the prior year. The increase in Compensation and Benefits Expense was driven by the combination of higher revenues and a higher accrual rate compared with the prior year quarter.

    Non-Compensation Expense

    Year Ended

    GAAP Non-Compensation Expense was $170 million compared with $155 million in the prior year. Adjusted Non-Compensation Expense was $165 million compared with $148 million in the prior year.

    The increase in GAAP and Adjusted Non-Compensation Expense compared with the prior year was principally due to increases in Professional Fees and Occupancy and Related expenses. Professional Fees increased principally due to higher consulting and legal expenses relating to the firm's business activities. Occupancy and Related increased principally due to the further expansion of our New York headquarters.

    Three Months Ended

    GAAP Non-Compensation Expense was $45 million compared with $40 million in the prior year. Adjusted Non-Compensation Expense was $43 million compared with $38 million in the prior year.

    The increase in GAAP and Adjusted Non-Compensation Expense compared with the prior year was principally due to increases in Professional Fees and Occupancy and Related expenses. Professional Fees increased principally due to higher legal expenses relating to the firm's business activities. Occupancy and Related increased principally due to the further expansion of our New York headquarters.

    Provision for Taxes

    As of December 31, 2023, PJT Partners Inc. owned 61.0% of PJT Partners Holdings LP. PJT Partners Inc. is subject to corporate U.S. federal and state income tax while PJT Partners Holdings LP is subject to New York City unincorporated business tax and other entity-level taxes imposed by certain state and foreign jurisdictions. Please refer to Note 11. “Stockholders’ Equity” in the “Notes to Consolidated Financial Statements” in “Part II. Item 8. Financial Statements and Supplementary Data” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for further information about the corporate ownership structure. The effective tax rate for GAAP Net Income for the three months ended December 31, 2023 and 2022 was 12.0% and 23.2%, respectively. The effective tax rate for GAAP Net Income for the years ended December 31, 2023 and 2022 was 18.0% and 18.2%, respectively.

    In calculating Adjusted Net Income, If-Converted, the Company has assumed that all outstanding Class A partnership units in PJT Partners Holdings LP (“Partnership Units”) (excluding the unvested partnership units that have yet to satisfy certain market conditions) have been exchanged into shares of the Company’s Class A common stock, subjecting all of the Company’s income to corporate-level tax.

    The effective tax rate for Adjusted Net Income, If-Converted for the years ended December 31, 2023 and 2022 was 25.3% and 26.0%, respectively.

    Capital Management and Balance Sheet

    As of December 31, 2023, the Company held cash, cash equivalents and short-term investments of $437 million and had no funded debt.

    On February 5, 2024, the Company's Board of Directors authorized a $500 million repurchase program of the Company's Class A common stock. This authorization replaces the existing repurchase program authorized on April 25, 2022.

    During the year ended December 31, 2023, the Company repurchased 1.6 million shares of Class A common stock in the open market, exchanged 321 thousand Partnership Units for cash and net share settled 246 thousand shares of Class A common stock to satisfy employee tax obligations. During the fourth quarter 2023, the Company repurchased 113 thousand shares of Class A common stock in the open market, exchanged 33 thousand Partnership Units for cash and net share settled 18 thousand shares of Class A common stock to satisfy employee tax obligations.

    In total during the year ended December 31, 2023, the Company repurchased 2.2 million share equivalents at an average price of $73.50 per share. During the fourth quarter 2023, the Company repurchased 165 thousand share equivalents at an average price of $90.49 per share.

    The Company intends to repurchase 198 thousand Partnership Units for cash on February 13, 2024 at a price to be determined by the volume-weighted average price per share of the Company’s Class A common stock on February 8, 2024.

    Dividend

    The Board of Directors of PJT Partners Inc. has declared a quarterly dividend of $0.25 per share of Class A common stock. The dividend will be paid on March 20, 2024 to Class A common stockholders of record as of March 6, 2024.

    Quarterly Investor Call Details

    PJT Partners will host a conference call on February 6, 2024 at 8:30 a.m. ET to discuss its full year and fourth quarter 2023 results. The conference call can be accessed via the internet at www.pjtpartners.com or by dialing +1 (800) 245-3047 (U.S. domestic) or +1 (203) 518-9783 (international), passcode PJTP4Q23. For those unable to listen to the live broadcast, a replay will be available following the call at www.pjtpartners.com.

    About PJT Partners

    PJT Partners is a premier, global, advisory-focused investment bank that was built from the ground up to be different. Our highly experienced, collaborative teams provide independent advice coupled with old-world, high-touch client service. This ethos has allowed us to attract some of the very best talent in the markets in which we operate. We deliver leading advice to many of the world's most consequential companies, effect some of the most transformative transactions and restructurings and raise billions of dollars of capital around the globe to support startups and more established companies. To learn more about PJT Partners, please visit our website at www.pjtpartners.com.

    Forward-Looking Statements

    Certain material presented herein contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include certain information concerning future results of operations, business strategies, acquisitions, financing plans, competitive position, potential growth opportunities, potential operating performance improvements, the effects of competition and the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “opportunity,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or the negative of these terms or similar expressions.

    Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) changes in governmental regulations and policies; (b) cyberattacks, security vulnerabilities, and internet disruptions, including breaches of data security and privacy leaks, data loss, and business interruptions; (c) failures of our computer systems or communication systems, including as a result of a catastrophic event and the use of remote work environments and virtual platforms; (d) the impact of catastrophic events, including business disruptions, pandemics, reductions in employment and an increase in business failures on (1) the U.S. and the global economy, and (2) our employees and our ability to provide services to our clients and respond to their needs; (e) the failure of third-party service providers to perform their functions; and (f) volatility in the political and economic environment, including as a result of inflation, elevated interest rates, and geopolitical conflict.

    Any of these factors, as well as such other factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the United States Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in the Company’s periodic filings with the SEC, accessible on the SEC’s website at www.sec.gov, could cause the Company’s results to differ materially from those expressed in forward-looking statements. There may be other risks and uncertainties that the Company is unable to predict at this time or that are not currently expected to have a material adverse effect on its business. Any such risks could cause the Company’s results to differ materially from those expressed in forward-looking statements.

    Non-GAAP Financial Measures

    The following represent key performance measures that management uses in making resource allocation and/or compensation decisions. These measures should not be considered substitutes for, or superior to, financial measures prepared in accordance with GAAP.

    Management believes the following non-GAAP measures, when presented together with comparable GAAP measures, are useful to investors in understanding the Company’s operating results: Adjusted Pretax Income; Adjusted Net Income; Adjusted Net Income, If-Converted, in total and on a per-share basis (referred to as “Adjusted EPS”); Adjusted Compensation and Benefits Expense and Adjusted Non-Compensation Expense. These non-GAAP measures, presented and discussed in this earnings release, remove the significant accounting impact of: (a) transaction-related compensation expense, including expense related to Partnership Units with both time-based vesting and market conditions as well as equity-based and cash awards granted in connection with the acquisition of CamberView Partners Holdings, LLC (“CamberView”); (b) intangible asset amortization associated with Blackstone Inc.'s ("Blackstone") initial public offering ("IPO"), the acquisition of PJT Capital LP, and the acquisition of CamberView; and (c) the net change to the amount the Company has agreed to pay Blackstone related to the net realized cash benefit from certain compensation-related tax deductions. Reconciliations of the non-GAAP measures to their most directly comparable GAAP measures and further detail regarding the adjustments are provided in the Appendix.

    To help investors understand the effect of the Company’s ownership structure on its Adjusted Net Income, the Company has presented Adjusted Net Income, If-Converted. This measure illustrates the impact of taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding the unvested Partnership Units that have yet to satisfy certain market conditions) have been exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for transaction-related compensation expense and amortization expense.

    Appendix

    GAAP Condensed Consolidated Statements of Operations (unaudited)

    Reconciliations of GAAP to Non-GAAP Financial Data (unaudited)

    Summary of Shares Outstanding (unaudited)

    Footnotes

     

     

    Three Months Ended
    December 31,

     

     

    Year Ended
    December 31,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

    Advisory

     

    $

    290,633

     

     

    $

    230,784

     

     

    $

    1,026,646

     

     

    $

    823,496

     

    Placement

     

     

    28,338

     

     

     

    43,405

     

     

     

    102,611

     

     

     

    192,890

     

    Interest Income and Other

     

     

    9,583

     

     

     

    5,764

     

     

     

    23,925

     

     

     

    9,119

     

    Total Revenues

     

     

    328,554

     

     

     

    279,953

     

     

     

    1,153,182

     

     

     

    1,025,505

     

    Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and Benefits

     

     

    232,271

     

     

     

    180,242

     

     

     

    805,385

     

     

     

    669,141

     

    Occupancy and Related

     

     

    10,721

     

     

     

    9,422

     

     

     

    40,420

     

     

     

    35,253

     

    Travel and Related(1)

     

     

    8,727

     

     

     

    9,481

     

     

     

    31,190

     

     

     

    30,404

     

    Professional Fees

     

     

    7,856

     

     

     

    5,548

     

     

     

    36,581

     

     

     

    27,200

     

    Communications and Information Services

     

     

    4,840

     

     

     

    4,078

     

     

     

    17,157

     

     

     

    16,897

     

    Depreciation and Amortization

     

     

    3,460

     

     

     

    3,319

     

     

     

    14,047

     

     

     

    15,475

     

    Other Expenses(1)

     

     

    8,986

     

     

     

    7,870

     

     

     

    30,793

     

     

     

    29,664

     

    Total Expenses

     

     

    276,861

     

     

     

    219,960

     

     

     

    975,573

     

     

     

    824,034

     

    Income Before Provision for Taxes

     

     

    51,693

     

     

     

    59,993

     

     

     

    177,609

     

     

     

    201,471

     

    Provision for Taxes

     

     

    6,202

     

     

     

    13,923

     

     

     

    31,927

     

     

     

    36,699

     

    Net Income

     

     

    45,491

     

     

     

    46,070

     

     

     

    145,682

     

     

     

    164,772

     

    Net Income Attributable to Non-Controlling Interests

     

     

    20,579

     

     

     

    21,496

     

     

     

    63,883

     

     

     

    74,238

     

    Net Income Attributable to PJT Partners Inc.

     

    $

    24,912

     

     

    $

    24,574

     

     

    $

    81,799

     

     

    $

    90,534

     

    Net Income Per Share of Class A Common Stock

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.98

     

     

    $

    0.97

     

     

    $

    3.24

     

     

    $

    3.61

     

    Diluted

     

    $

    0.87

     

     

    $

    0.95

     

     

    $

    3.12

     

     

    $

    3.51

     

    Weighted-Average Shares of Class A Common Stock Outstanding

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    25,362,576

     

     

     

    25,213,986

     

     

     

    25,255,327

     

     

     

    25,077,835

     

    Diluted

     

     

    43,472,884

     

     

     

    26,974,129

     

     

     

    41,882,034

     

     

     

    26,616,640

     

     

     

    Three Months Ended
    December 31,

     

     

    Year Ended
    December 31,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    GAAP Net Income

     

    $

    45,491

     

     

    $

    46,070

     

     

    $

    145,682

     

     

    $

    164,772

     

    Less: GAAP Provision for Taxes

     

     

    6,202

     

     

     

    13,923

     

     

     

    31,927

     

     

     

    36,699

     

    GAAP Pretax Income

     

     

    51,693

     

     

     

    59,993

     

     

     

    177,609

     

     

     

    201,471

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments to GAAP Pretax Income

     

     

     

     

     

     

     

     

     

     

     

     

    Transaction-Related Compensation Expense(2)

     

     

     

     

     

    19

     

     

     

     

     

     

    11,765

     

    Amortization of Intangible Assets(3)

     

     

    1,230

     

     

     

    1,230

     

     

     

    4,920

     

     

     

    6,506

     

    Spin-Off-Related Payable Due to Blackstone(4)

     

     

    36

     

     

     

    33

     

     

     

    136

     

     

     

    804

     

    Adjusted Pretax Income

     

     

    52,959

     

     

     

    61,275

     

     

     

    182,665

     

     

     

    220,546

     

    Adjusted Taxes(5)

     

     

    6,700

     

     

     

    13,814

     

     

     

    32,768

     

     

     

    40,020

     

    Adjusted Net Income

     

     

    46,259

     

     

     

    47,461

     

     

     

    149,897

     

     

     

    180,526

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    If-Converted Adjustments

     

     

     

     

     

     

     

     

     

     

     

     

    Less: Adjusted Taxes(5)

     

     

    (6,700

    )

     

     

    (13,814

    )

     

     

    (32,768

    )

     

     

    (40,020

    )

    Add: If-Converted Taxes(6)

     

     

    11,666

     

     

     

    16,121

     

     

     

    46,297

     

     

     

    57,264

     

    Adjusted Net Income, If-Converted

     

    $

    41,293

     

     

    $

    45,154

     

     

    $

    136,368

     

     

    $

    163,282

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Net Income Per Share of Class A Common Stock

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.98

     

     

    $

    0.97

     

     

    $

    3.24

     

     

    $

    3.61

     

    Diluted

     

    $

    0.87

     

     

    $

    0.95

     

     

    $

    3.12

     

     

    $

    3.51

     

    GAAP Weighted-Average Shares of Class A
    Common Stock Outstanding

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    25,362,576

     

     

     

    25,213,986

     

     

     

    25,255,327

     

     

     

    25,077,835

     

    Diluted

     

     

    43,472,884

     

     

     

    26,974,129

     

     

     

    41,882,034

     

     

     

    26,616,640

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income, If-Converted Per Share

     

    $

    0.96

     

     

    $

    1.08

     

     

    $

    3.27

     

     

    $

    3.92

     

    Weighted-Average Shares Outstanding, If-Converted

     

     

    42,943,082

     

     

     

    41,812,119

     

     

     

    41,749,633

     

     

     

    41,663,773

     

     

     

    Three Months Ended
    December 31,

     

     

    Year Ended
    December 31,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    GAAP Compensation and Benefits Expense

     

    $

    232,271

     

     

    $

    180,242

     

     

    $

    805,385

     

     

    $

    669,141

     

    Transaction-Related Compensation Expense(2)

     

     

     

     

     

    (19

    )

     

     

     

     

     

    (11,765

    )

    Adjusted Compensation and Benefits Expense

     

    $

    232,271

     

     

    $

    180,223

     

     

    $

    805,385

     

     

    $

    657,376

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-Compensation Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Occupancy and Related

     

    $

    10,721

     

     

    $

    9,422

     

     

    $

    40,420

     

     

    $

    35,253

     

    Travel and Related(1)

     

     

    8,727

     

     

     

    9,481

     

     

     

    31,190

     

     

     

    30,404

     

    Professional Fees

     

     

    7,856

     

     

     

    5,548

     

     

     

    36,581

     

     

     

    27,200

     

    Communications and Information Services

     

     

    4,840

     

     

     

    4,078

     

     

     

    17,157

     

     

     

    16,897

     

    Depreciation and Amortization

     

     

    3,460

     

     

     

    3,319

     

     

     

    14,047

     

     

     

    15,475

     

    Other Expenses(1)

     

     

    8,986

     

     

     

    7,870

     

     

     

    30,793

     

     

     

    29,664

     

    GAAP Non-Compensation Expense

     

     

    44,590

     

     

     

    39,718

     

     

     

    170,188

     

     

     

    154,893

     

    Amortization of Intangible Assets(3)

     

     

    (1,230

    )

     

     

    (1,230

    )

     

     

    (4,920

    )

     

     

    (6,506

    )

    Spin-Off-Related Payable Due to Blackstone(4)

     

     

    (36

    )

     

     

    (33

    )

     

     

    (136

    )

     

     

    (804

    )

    Adjusted Non-Compensation Expense

     

    $

    43,324

     

     

    $

    38,455

     

     

    $

    165,132

     

     

    $

    147,583

     

    The following table provides a summary of weighted-average shares outstanding for the three months and year ended December 31, 2023 and 2022 for both basic and diluted shares. The table also provides a reconciliation to If-Converted Shares Outstanding assuming that all Partnership Units and unvested PJT Partners Inc. restricted stock units (“RSUs”) were converted to shares of the Company’s Class A common stock:

     

     

    Three Months Ended
    December 31,

     

     

    Year Ended
    December 31,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Weighted-Average Shares Outstanding - GAAP

     

     

     

     

     

     

     

     

     

     

     

     

    Basic Shares Outstanding, GAAP

     

     

    25,362,576

     

     

     

    25,213,986

     

     

     

    25,255,327

     

     

     

    25,077,835

     

    Dilutive Impact of Unvested RSUs(7)

     

     

    2,614,537

     

     

     

    1,760,143

     

     

     

    1,711,829

     

     

     

    1,538,805

     

    Dilutive Impact of Partnership Units(8)

     

     

    15,495,771

     

     

     

     

     

     

    14,914,878

     

     

     

     

    Diluted Shares Outstanding, GAAP

     

     

    43,472,884

     

     

     

    26,974,129

     

     

     

    41,882,034

     

     

     

    26,616,640

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-Average Shares Outstanding - If-Converted

     

     

     

     

     

     

     

     

     

     

     

     

    Basic Shares Outstanding, GAAP

     

     

    25,362,576

     

     

     

    25,213,986

     

     

     

    25,255,327

     

     

     

    25,077,835

     

    Unvested RSUs(9)

     

     

    2,614,537

     

     

     

    1,760,143

     

     

     

    1,711,829

     

     

     

    1,540,744

     

    Partnership Units(10)

     

     

    14,965,969

     

     

     

    14,837,990

     

     

     

    14,782,477

     

     

     

    15,045,194

     

    If-Converted Shares Outstanding

     

     

    42,943,082

     

     

     

    41,812,119

     

     

     

    41,749,633

     

     

     

    41,663,773

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of December 31,

     

     

     

     

     

     

    2023

     

     

    2022

     

     

     

     

     

     

     

    Fully-Diluted Shares Outstanding(11)

     

     

    46,046,461

     

     

     

    43,599,438

     

     

     

     

     

     

     

    As of December 31, 2023, in relation to awards granted containing both service and market conditions, the Company achieved a dividend adjusted 20-day volume-weighted average share price in excess of $100. As a result, 1.3 million share equivalents were included in the Company's fully-diluted share count, of which 0.3 million had satisfied both service and market conditions, with the remaining 1.0 million vesting pursuant to ongoing service conditions. In addition, 1.4 million share equivalents had not yet satisfied certain market conditions and were therefore excluded from any share count calculations.

    Footnotes

    (1)

    Certain balances in the prior period have been reclassified to conform to their current presentation. For the three months and year ended December 31, 2022, this resulted in a reclassification of $1.8 million and $5.2 million, respectively, from Other Expenses to Travel and Related. There was no impact on either U.S. GAAP EPS or Adjusted EPS as a result of the reclassification.

    (2)

    This adjustment adds back to GAAP Pretax Income transaction-related compensation expense for Partnership Units with both time-based vesting and market conditions as well as equity-based and cash awards granted in connection with the acquisition of CamberView.

    (3)

    This adjustment adds back to GAAP Pretax Income amounts for the amortization of intangible assets that are associated with Blackstone's IPO, the acquisition of PJT Capital LP on October 1, 2015 and the acquisition of CamberView on October 1, 2018.

    (4)

    This adjustment adds back to GAAP Pretax Income the net change to the amount the Company has agreed to pay Blackstone related to the net realized cash benefit from certain compensation-related tax deductions. Such amounts are reflected in Other Expenses in the Condensed Consolidated Statements of Operations.

    (5)

    Represents taxes on Adjusted Pretax Income, considering both current and deferred income tax effects for the current ownership structure.

    (6)

    Represents taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding the unvested Partnership Units that have yet to satisfy market conditions) have been exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for transaction-related compensation expense and amortization expense.

    (7)

    Represents the dilutive impact under the treasury method of unvested, non-participating RSUs that have a remaining service requirement.

    (8)

    Represents the number of shares assuming the conversion of vested Partnership Units, the dilutive impact of unvested Partnership Units with a remaining service requirement, and the dilutive impact of Partnership Units that achieved certain market conditions as if those conditions were achieved as of the beginning of the reporting period.

    (9)

    Represents the dilutive impact of unvested RSUs that have a remaining service requirement.

    (10)

    Represents the number of shares assuming the conversion of all Partnership Units, including Partnership Units that achieved certain market conditions as of the date those conditions were achieved, and excludes Partnership Units that have yet to satisfy certain market conditions.

    (11)

    Assumes all Partnership Units and unvested RSUs have been converted to shares of the Company’s Class A common stock. As of December 31, 2023, 1.4 million share equivalents that had yet to satisfy certain market conditions were excluded from any share count calculations.

    Note:

    Amounts presented in tables above may not add or recalculate due to rounding.

     


    The PJT Partners Registered (A) Stock at the time of publication of the news with a raise of +7,56 % to 92,50EUR on Tradegate stock exchange (05. Februar 2024, 09:43 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    PJT Partners Inc. Reports Full Year and Fourth Quarter 2023 Results; Announces $500 Million Repurchase Authorization PJT Partners Inc. (the “Company” or “PJT Partners”) (NYSE: PJT) today announced its financial results for the full year and quarter ended December 31, 2023. Revenues The following table sets forth revenues for the three months and year ended …