checkAd

     121  0 Kommentare Hudson Pacific Properties Reports Fourth Quarter 2023 Financial Results

    Hudson Pacific Properties, Inc. (NYSE: HPP) (the "Company," "Hudson Pacific," or "HPP"), a unique provider of end-to-end real estate solutions for tech and media tenants, today announced financial results for the fourth quarter 2023.

    "We are proud of our team’s efforts and our positive results that overcame a multitude of industry challenges in 2023 including ongoing economic uncertainty. Among our accomplishments for the year, we leased 1.7 million square feet and completed over $1 billion of asset dispositions," stated Victor Coleman, Chairman and CEO. "As we look ahead, we have strengthened our balance sheet by extending maturities to late 2025, and our core focus remains 'leasing, leasing and more leasing' within our high-quality portfolio to capture the benefits of both evolving return-to-office mandates and the studio production ramp up post-strike. We are also focused on continuing to control costs, executing on opportunistic dispositions, progressing our New York studio development, and further fortifying our balance sheet. We are well-positioned to leverage our portfolio, expertise and relationships to the benefit of our shareholders as we seek to drive improved financial performance in the coming year."

    Financial Results Compared to Fourth Quarter 2022

    • Total revenue of $223.4 million compared to $269.9 million, largely due to the sales of Skyway Landing, 604 Arizona and 3401 Exposition, previously communicated tenant move-outs at 1455 Market and 10900-10950 Washington, as well as a reduction in studio service and other revenue due to the related union strikes
    • Net loss attributable to common stockholders of $98.0 million, or $0.70 per diluted share, compared to net loss of $12.0 million, or $0.09 per diluted share, primarily due to the aforementioned revenue changes
    • FFO, excluding specified items, of $19.6 million, or $0.14 per diluted share, compared to $70.2 million, or $0.49 per diluted share. Specified items include deferred tax asset write-off expense of $6.6 million, or $0.05 per diluted share and transaction-related expense of $0.2 million, or $0.00 per diluted share, compared to specified items consisting of transaction-related expense of $3.6 million, or $0.03 per diluted share
    • FFO of $12.8 million, or $0.09 per diluted share, compared to $66.5 million, or $0.47 per diluted share
    • AFFO of $21.5 million, or $0.15 per diluted share, compared to $62.1 million, or $0.43 per diluted share
    • Same-store cash NOI of $116.1 million compared to $127.4 million, mostly attributable to a large vacate at 1455 Market and mid-size tenant move-outs in the San Francisco Peninsula and Silicon Valley, as well as a single tenant vacating six stages at Sunset Las Palmas due to the strike

    Leasing

    • Executed 77 new and renewal leases totaling 431,980 square feet, including a 57,000-square-foot five-year renewal with GitHub at 275 Brannan
    • GAAP rents decreased 2.1% and cash rents decreased 9.8% from prior levels, mostly attributable to two mid-size tenant renewals in the San Francisco Bay Area
    • In-service office portfolio ended the quarter at 80.8% occupied and 81.9% leased, with the change primarily resulting from the sale of One Westside
    • On average over the trailing 12 months, the in-service studio portfolio was 80.4% leased and the related 35 stages were 84.7% leased, with the change attributable to aforementioned single tenant vacating space at Sunset Las Palmas

    Dispositions

    • Sold Cloud10, a 5.3-acre land parcel in North San Jose, California, for $43.5 million before prorations and closing costs
    • Sold 100% of two tranches and 49% of a third tranche of debt associated with the Hollywood Media Portfolio, generating gross proceeds of $145.8 million, while retaining a 51% ownership in the third tranche with a notional value of $30.2 million
    • Sold One Westside and Westside Two office redevelopment in West Los Angeles, California (owned 75/25% Hudson Pacific/Macerich) for $700 million before prorations and closing costs

    Balance Sheet as of December 31, 2023

    • $808.4 million of total liquidity comprised of $100.4 million of unrestricted cash and cash equivalents and $708.0 million of undrawn capacity under the unsecured revolving credit facility
    • $17.5 million and $183.1 million of undrawn capacity under construction loans secured by Sunset Glenoaks and Sunset Pier 94, respectively
    • HPP's share of net debt to HPP's share of undepreciated book value was 36.5% with 86.1% of debt fixed or capped and no maturities until November 2025
    • Refinanced Bentall Centre owned in partnership with Blackstone with a $482.2 million mortgage loan (reflects the foreign currency exchange rate from CAD to USD as of December 31, 2023) maturing in July 2027 and bearing an interest rate of 230 basis points over CORRA
    • Applied net proceeds from the sale of One Westside and Westside Two to fully repay the construction loan secured by those properties, with remaining net proceeds, as well as those from the sales of Cloud10 and the Hollywood Media Portfolio loan, used to repay amounts outstanding on the unsecured revolving credit facility
    • Completed credit facility amendment to favorably adjust certain definitions and covenant calculations, for which aggregate lender commitments were reduced by $100.0 million to $900.0 million maturing in December 2026 (including extension options)

    Dividend

    • The Company's Board of Directors declared and paid a dividend on its 4.750% Series C cumulative preferred stock of $0.296875 per share

    ESG Leadership

    • Received multiple industry-wide sustainability and ESG recognitions, including:
      • Top rankings in the 2023 GRESB Real Estate Assessment, including being named an Office, Americas Sector Leader for the third consecutive year, and Green Star and 5-star ratings for a fifth consecutive year
      • Winner of Nareit's Leader in the Light: Office Award for the second consecutive year
      • Named one of Newsweek's America's Most Responsible Companies for the second consecutive year

    2024 Outlook

    Hudson Pacific is providing its first quarter and full-year 2024 FFO outlook in the range of $0.15 to $0.19 and $1.00 to $1.10 per diluted share, respectively. There are no specified items in connection with this guidance.

    This FFO outlook reflects management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of events referenced in this press release and in earlier announcements. It otherwise excludes any impact from new acquisitions, dispositions, debt financings, amendments or repayments, recapitalizations, capital markets activity or similar matters. It also excludes the impact of a disruption in studio operations in the event a strike leads to a halt in production. There can be no assurance that actual results will not differ materially from these estimates.

    Below are some of the assumptions the Company used in providing this guidance:

    Unaudited, in thousands, except share data

     

    Current Guidance

     

    Full Year 2024

    Metric

    Low

    High

    FFO per share

    $1.00

    $1.10

    Growth in same-store property cash NOI(1)(2)

    (11.50)%

    (12.50)%

    GAAP non-cash revenue (straight-line rent and above/below-market rents)(3)

    $(500)

    $(10,500)

    GAAP non-cash expense (straight-line rent expense and above/below-market ground rent)

    $(7,100)

    $(9,100)

    General and administrative expenses(4)

    $80,000

    $86,000

    Interest expense(5)

    $(170,000)

    $(180,000)

    Non-real estate depreciation and amortization

    $(32,000)

    $(34,000)

    FFO from unconsolidated joint ventures

    $1,000

    $3,000

    FFO attributable to non-controlling interests

    $(28,000)

    $(32,000)

    FFO attributable to Preferred Units / Shares

    $(21,000)

    $(21,000)

    Weighted average common stock/units outstanding—diluted(6)

    145,000,000

    146,000,000

    (1)

    Same-store for the full year 2024 is defined as the 41 office properties and three studio properties, as applicable, owned and included in the Company's stabilized portfolio as of January 1, 2023, and anticipated to still be owned and included in the stabilized portfolio through December 31, 2024.

    (2)

    Please see non-GAAP information below for definition of cash NOI.

    (3)

    Includes non-cash straight-line rent associated with the studio and office properties.

    (4)

    Includes non-cash compensation expense, which the Company estimates at $26,000 in 2024.

    (5)

    Includes amortization of deferred financing costs and loan discounts/premiums, which the Company estimates at $6,000 in 2024.

    (6)

    Diluted shares represent ownership in the Company through shares of common stock, OP Units and other convertible or exchangeable instruments. The weighted average fully diluted common stock/units outstanding for 2024 includes an estimate for the dilution impact of stock grants to the Company's executives under its long-term incentive programs. This estimate is based on the projected award potential of such programs as of the end of the most recently completed quarter, as calculated in accordance with the ASC 260, Earnings Per Share.

    The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, including the information under "FFO Guidance" above, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and/or amount of various items that would impact net income attributable to common stockholders per diluted share, which is the most directly comparable forward-looking GAAP financial measure. This includes, for example, acquisition costs and other non-core items that have not yet occurred, are out of the Company's control and/or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

    Supplemental Information

    Supplemental financial information regarding Hudson Pacific's fourth quarter 2023 results may be found on the Investors section of the Company's website at HudsonPacificProperties.com. This supplemental information provides additional detail on items such as property occupancy, financial performance by property and debt maturity schedules.

    Conference Call

    The Company will hold a conference call to discuss fourth quarter 2023 financial results at 9:00 a.m. PT / 12:00 p.m. ET on February 13, 2024. Please dial (833) 470-1428 and enter passcode 937174 to access the call. International callers should dial (404) 975-4839 and enter the same passcode. A live, listen-only webcast and replay can be accessed via the Investors section of the Company's website at HudsonPacificProperties.com.

    About Hudson Pacific Properties

    Hudson Pacific Properties (NYSE: HPP) is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries. Hudson Pacific’s unique and high-barrier tech and media focus leverages a full-service, end-to-end value creation platform forged through deep strategic relationships and niche expertise across identifying, acquiring, transforming and developing properties into world-class amenitized, collaborative and sustainable office and studio space. For more information visit HudsonPacificProperties.com.

    Forward-Looking Statements

    This press release may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," or "potential" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events, or trends and that do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Company's control, which may cause actual results to differ significantly from those expressed in any forward-looking statement. All forward-looking statements reflect the Company's good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Company's future results to differ materially from any forward-looking statements, see the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, and other risks described in documents subsequently filed by the Company from time to time with the SEC.

    Consolidated Balance Sheets

    In thousands, except share data

     

    12/31/23

     

    12/31/22

     

    (Unaudited)

     

     

    ASSETS

     

     

     

    Investment in real estate, at cost

    $

    8,212,896

     

     

    $

    8,716,572

     

    Accumulated depreciation and amortization

     

    (1,728,437

    )

     

     

    (1,541,271

    )

    Investment in real estate, net

     

    6,484,459

     

     

     

    7,175,301

     

    Non-real estate property, plant and equipment, net

     

    118,783

     

     

     

    130,289

     

    Cash and cash equivalents

     

    100,391

     

     

     

    255,761

     

    Restricted cash

     

    18,765

     

     

     

    29,970

     

    Accounts receivable, net

     

    24,609

     

     

     

    16,820

     

    Straight-line rent receivables, net

     

    220,787

     

     

     

    279,910

     

    Deferred leasing costs and intangible assets, net

     

    326,950

     

     

     

    393,842

     

    Operating lease right-of-use assets

     

    376,306

     

     

     

    401,051

     

    Prepaid expenses and other assets, net

     

    94,145

     

     

     

    98,837

     

    Investment in unconsolidated real estate entities

     

    252,711

     

     

     

    180,572

     

    Goodwill

     

    264,144

     

     

     

    263,549

     

    Assets associated with real estate held for sale

     

     

     

     

    93,238

     

    TOTAL ASSETS

    $

    8,282,050

     

     

    $

    9,319,140

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

    Liabilities

     

     

     

    Unsecured and secured debt, net

    $

    3,945,314

     

     

    $

    4,585,862

     

    Joint venture partner debt

     

    66,136

     

     

     

    66,136

     

    Accounts payable, accrued liabilities and other

     

    203,736

     

     

     

    264,098

     

    Operating lease liabilities

     

    389,210

     

     

     

    399,801

     

    Intangible liabilities, net

     

    27,751

     

     

     

    34,091

     

    Security deposits, prepaid rent and other

     

    88,734

     

     

     

    83,797

     

    Liabilities associated with real estate held for sale

     

     

     

     

    665

     

    Total liabilities

     

    4,720,881

     

     

     

    5,434,450

     

     

     

     

     

    Redeemable preferred units of the operating partnership

     

    9,815

     

     

     

    9,815

     

    Redeemable non-controlling interest in consolidated real estate entities

     

    57,182

     

     

     

    125,044

     

     

     

     

     

    Equity

     

     

     

    Hudson Pacific Properties, Inc. stockholders' equity:

     

     

     

    Preferred stock, $0.01 par value, 18,400,000 authorized; 4.750% Series C cumulative redeemable preferred stock; $25.00 per share liquidation preference, 17,000,000 outstanding at 12/31/23 and 12/31/22

     

    425,000

     

     

     

    425,000

     

    Common stock, $0.01 par value, 481,600,000 authorized, 141,034,806 and 141,054,478 shares outstanding at 12/31/23 and 12/31/22, respectively

     

    1,403

     

     

     

    1,409

     

    Additional paid-in capital

     

    2,651,798

     

     

     

    2,889,967

     

    Accumulated other comprehensive loss

     

    (187

    )

     

     

    (11,272

    )

    Total Hudson Pacific Properties, Inc. stockholders' equity

     

    3,078,014

     

     

     

    3,305,104

     

    Non-controlling interest—members in consolidated real estate entities

     

    335,439

     

     

     

    377,756

     

    Non-controlling interest—units in the operating partnership

     

    80,719

     

     

     

    66,971

     

    Total equity

     

    3,494,172

     

     

     

    3,749,831

     

    TOTAL LIABILITIES AND EQUITY

    $

    8,282,050

     

     

    $

    9,319,140

     

     

     

     

     

    Consolidated Statements of Operations

    In thousands, except per share data

     

    Three Months Ended

     

    Year Ended

     

    12/31/23

     

    12/31/22

     

    12/31/23

     

    12/31/22

     

    (Unaudited)

     

    (Unaudited)

     

    (Unaudited)

     

     

    REVENUES

     

     

     

     

     

     

     

    Office

     

     

     

     

     

     

     

    Rental

    $

    191,319

     

     

    $

    207,601

     

     

    $

    797,095

     

     

    $

    834,408

     

    Service and other revenues

     

    3,545

     

     

     

    3,964

     

     

     

    15,280

     

     

     

    18,292

     

    Total office revenues

     

    194,864

     

     

     

    211,565

     

     

     

    812,375

     

     

     

    852,700

     

    Studio

     

     

     

     

     

     

     

    Rental

     

    13,167

     

     

     

    17,535

     

     

     

    59,276

     

     

     

    59,672

     

    Service and other revenues

     

    15,392

     

     

     

    40,827

     

     

     

    80,646

     

     

     

    113,852

     

    Total studio revenues

     

    28,559

     

     

     

    58,362

     

     

     

    139,922

     

     

     

    173,524

     

    Total revenues

     

    223,423

     

     

     

    269,927

     

     

     

    952,297

     

     

     

    1,026,224

     

    OPERATING EXPENSES

     

     

     

     

     

     

     

    Office operating expenses

     

    80,676

     

     

     

    78,139

     

     

     

    312,018

     

     

     

    308,668

     

    Studio operating expenses

     

    34,869

     

     

     

    38,793

     

     

     

    138,447

     

     

     

    105,150

     

    General and administrative

     

    19,781

     

     

     

    17,323

     

     

     

    74,958

     

     

     

    79,501

     

    Depreciation and amortization

     

    103,192

     

     

     

    96,518

     

     

     

    397,846

     

     

     

    373,219

     

    Total operating expenses

     

    238,518

     

     

     

    230,773

     

     

     

    923,269

     

     

     

    866,538

     

    OTHER INCOME (EXPENSES)

     

     

     

     

     

     

     

    (Loss) income from unconsolidated real estate entities

     

    (1,683

    )

     

     

    (788

    )

     

     

    (3,902

    )

     

     

    943

     

    Fee income

     

    1,155

     

     

     

    4,850

     

     

     

    6,181

     

     

     

    7,972

     

    Interest expense

     

    (52,379

    )

     

     

    (48,085

    )

     

     

    (214,415

    )

     

     

    (149,901

    )

    Interest income

     

    775

     

     

     

    314

     

     

     

    2,182

     

     

     

    2,340

     

    Management services reimbursement income—unconsolidated real estate entities

     

    987

     

     

     

    1,004

     

     

     

    4,125

     

     

     

    4,163

     

    Management services expense—unconsolidated real estate entities

     

    (987

    )

     

     

    (1,004

    )

     

     

    (4,125

    )

     

     

    (4,163

    )

    Transaction-related expenses

     

    (194

    )

     

     

    (3,643

    )

     

     

    1,150

     

     

     

    (14,356

    )

    Unrealized loss on non-real estate investments

     

    (851

    )

     

     

    (378

    )

     

     

    (3,120

    )

     

     

    (1,440

    )

    Gain (loss) on sale of real estate

     

    80,048

     

     

     

    (1,984

    )

     

     

    103,202

     

     

     

    (2,164

    )

    Impairment loss

     

    (60,158

    )

     

     

     

     

     

    (60,158

    )

     

     

    (28,548

    )

    Gain on extinguishment of debt

     

     

     

     

     

     

     

    10,000

     

     

     

     

    Other (expense) income

     

    (145

    )

     

     

    4,904

     

     

     

    (6

    )

     

     

    8,951

     

    Loss on sale of bonds

     

    (34,046

    )

     

     

     

     

     

    (34,046

    )

     

     

     

    Total other expenses

     

    (67,478

    )

     

     

    (44,810

    )

     

     

    (192,932

    )

     

     

    (176,203

    )

    Loss before income tax provision

     

    (82,573

    )

     

     

    (5,656

    )

     

     

    (163,904

    )

     

     

    (16,517

    )

    Income tax provision

     

    (6,081

    )

     

     

     

     

     

    (6,796

    )

     

     

     

    Net loss

     

    (88,654

    )

     

     

    (5,656

    )

     

    (170,700

    )

     

     

    (16,517

    )

    Net income attributable to Series A preferred units

     

    (153

    )

     

     

    (153

    )

     

     

    (612

    )

     

     

    (612

    )

    Net income attributable to Series C preferred shares

     

    (5,047

    )

     

     

    (5,047

    )

     

     

    (20,188

    )

     

     

    (20,431

    )

    Net income attributable to participating securities

     

     

     

     

    (300

    )

     

     

    (850

    )

     

     

    (1,194

    )

    Net loss (income) attributable to non-controlling interest in consolidated real estate entities

     

    8,957

     

     

     

    (1,520

    )

     

     

    9,331

     

     

     

    (23,418

    )

    Net (income) loss attributable to redeemable non-controlling interest in consolidated real estate entities

     

    (14,854

    )

     

     

    531

     

     

     

    (12,520

    )

     

     

    4,964

     

    Net loss attributable to non-controlling interest in the operating partnership

     

    1,758

     

     

     

    161

     

     

     

    3,358

     

     

     

    709

     

    NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

    $

    (97,993

    )

     

    $

    (11,984

    )

     

    $

    (192,181

    )

     

    $

    (56,499

    )

     

     

     

     

     

     

     

     

    BASIC AND DILUTED PER SHARE AMOUNTS

     

     

     

     

     

     

     

    Net loss attributable to common stockholders—basic

    $

    (0.70

    )

     

    $

    (0.09

    )

     

    $

    (1.36

    )

     

    $

    (0.39

    )

    Net loss attributable to common stockholders—diluted

    $

    (0.70

    )

     

    $

    (0.09

    )

     

    $

    (1.36

    )

     

    $

    (0.39

    )

    Weighted average shares of common stock outstanding—basic

     

    140,941

     

     

     

    140,928

     

     

     

    140,953

     

     

     

    143,732

     

    Weighted average shares of common stock outstanding—diluted

     

    140,941

     

     

     

    140,928

     

     

     

    140,953

     

     

     

    143,732

     

    Funds From Operations(1)

    Unaudited, in thousands, except per share data

     

    Three Months Ended

     

    Year Ended

     

    12/31/23

     

    12/31/22

     

    12/31/23

     

    12/31/22

    RECONCILIATION OF NET LOSS TO FUNDS FROM OPERATIONS (FFO)(1):

     

     

     

     

     

     

     

    Net loss

    $

    (88,654

    )

     

    $

    (5,656

    )

     

    $

    (170,700

    )

     

    $

    (16,517

    )

    Adjustments:

     

     

     

     

     

     

     

    Depreciation and amortization—Consolidated

     

    103,192

     

     

     

    96,518

     

     

     

    397,846

     

     

     

    373,219

     

    Depreciation and amortization—Non-real estate assets

     

    (7,865

    )

     

     

    (8,652

    )

     

     

    (33,389

    )

     

     

    (23,110

    )

    Depreciation and amortization—HPP's share from unconsolidated real estate entities(2)

     

    1,156

     

     

     

    1,355

     

     

     

    4,779

     

     

     

    5,322

     

    (Gain) loss on sale of real estate

     

    (80,048

    )

     

     

    1,984

     

     

     

    (103,202

    )

     

     

    2,164

     

    Loss on sale of bonds

     

    34,046

     

     

     

     

     

     

    34,046

     

     

     

     

    Impairment loss—Real estate assets

     

    60,158

     

     

     

     

     

     

    60,158

     

     

     

    20,048

     

    Unrealized loss on non-real estate investments

     

    851

     

     

     

    378

     

     

     

    3,120

     

     

     

    1,440

     

    FFO attributable to non-controlling interests

     

    (4,857

    )

     

     

    (14,201

    )

     

     

    (42,335

    )

     

     

    (71,100

    )

    FFO attributable to preferred units

     

    (5,200

    )

     

     

    (5,200

    )

     

     

    (20,800

    )

     

     

    (21,043

    )

    FFO to common stockholders and unitholders

     

    12,779

     

     

     

    66,526

     

     

     

    129,523

     

     

     

    270,423

     

    Specified items impacting FFO:

     

     

     

     

     

     

     

    Impairment loss—Trade name

     

     

     

     

     

     

     

     

     

     

    8,500

     

    Transaction-related expenses

     

    194

     

     

     

    3,643

     

     

     

    (1,150

    )

     

     

    14,356

     

    Prior period net property tax adjustment—HPP's share(2)

     

     

     

     

     

     

     

    (1,469

    )

     

     

    786

     

    Deferred tax asset valuation allowance

     

    6,626

     

     

     

     

     

     

    10,142

     

     

     

    One-time gain on debt extinguishment

     

     

     

     

     

     

     

    (10,000

    )

     

     

     

    One-time tax impact of gain on debt extinguishment

     

     

     

     

     

     

     

    2,751

     

     

     

    FFO (excluding specified items) to common stockholders and unitholders

    $

    19,599

     

     

    $

    70,169

     

     

    $

    129,797

     

     

    $

    294,065

     

     

     

     

     

     

     

     

     

    Weighted average common stock/units outstanding—diluted

     

    144,616

     

     

     

    142,882

     

     

     

    144,552

     

     

     

    145,712

     

    FFO per common stock/unit—diluted

    $

    0.09

     

     

    $

    0.47

     

     

    $

    0.90

     

     

    $

    1.86

     

    FFO (excluding specified items) per common stock/unit—diluted

    $

    0.14

     

     

    $

    0.49

     

     

    $

    0.90

     

     

    $

    2.02

     

    (1)

    We calculate Funds from Operations ("FFO") in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts. The White Paper defines FFO as net income or loss calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), excluding gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus the HPP’s share of real estate-related depreciation and amortization, excluding amortization of deferred financing costs and depreciation of non-real estate assets. The calculation of FFO includes the HPP’s share of amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets.

     

     

     

    FFO is a non-GAAP financial measure we believe is a useful supplemental measure of our operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of our activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, our FFO may not be comparable to all other REITs.

     

     

     

    Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, we believe that FFO along with the required GAAP presentations provides a more complete measurement of our performance relative to our competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide. We use FFO per share to calculate annual cash bonuses for certain employees.

     

     

     

    However, FFO should not be viewed as an alternative measure of our operating performance because it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which are significant economic costs and could materially impact our results from operations.

     

     

    (2)

    HPP's share is a Non-GAAP financial measure calculated as the measure on a consolidated basis, in accordance with GAAP, plus our Operating Partnership’s share of the measure from our unconsolidated joint ventures (calculated based upon the Operating Partnership’s percentage ownership interest), minus our partners’ share of the measure from our consolidated joint ventures (calculated based upon the partners’ percentage ownership interests). We believe that presenting HPP’s share of these measures provides useful information to investors regarding the Company’s financial condition and/or results of operations because we have several significant joint ventures, and in some cases, we exercise significant influence over, but do not control, the joint venture. In such instances, GAAP requires us to account for the joint venture entity using the equity method of accounting, which we do not consolidate for financial reporting purposes. In other cases, GAAP requires us to consolidate the venture even though our partner(s) own(s) a significant percentage interest.

    Adjusted Funds From Operations(1)

    Unaudited, in thousands, except per share data

     

    Three Months Ended

     

    Year Ended

     

    12/31/23

     

    12/31/22

     

    12/31/23

     

    12/31/22

    FFO (excluding specified items)

    $

    19,599

     

     

    $

    70,169

     

     

    $

    129,797

     

     

    $

    294,065

     

    Adjustments:

     

     

     

     

     

     

     

    GAAP non-cash revenue (straight-line rent and above-below-market rents)

     

    6,306

     

     

     

    (3,208

    )

     

     

    (3,020

    )

     

     

    (29,716

    )

    GAAP non-cash expense (straight-line rent expense and above-below-market ground rent)

     

    1,939

     

     

     

    1,925

     

     

     

    7,495

     

     

     

    5,318

     

    Non-real estate depreciation and amortization

     

    7,865

     

     

     

    8,652

     

     

     

    33,389

     

     

     

    23,110

     

    Non-cash interest expense

     

    1,572

     

     

     

    2,439

     

     

     

    14,394

     

     

     

    9,727

     

    Non-cash compensation expense

     

    6,707

     

     

     

    6,480

     

     

     

    23,611

     

     

     

    24,296

     

    Recurring capital expenditures, tenant improvements and lease commissions

     

    (22,514

    )

     

     

    (24,356

    )

     

     

    (89,997

    )

     

     

    (89,815

    )

    AFFO

    $

    21,474

     

     

    $

    62,101

     

     

    $

    115,669

     

     

    $

    236,985

     

     

     

     

     

     

     

     

     

    (1)

    Adjusted Funds from Operations ("AFFO") is a non-GAAP financial measure we believe is a useful supplemental measure of our performance. We compute AFFO by adding to FFO (excluding specified items) HPP's share of non-cash compensation expense and amortization of deferred financing costs, and subtracting recurring capital expenditures related to HPP's share of tenant improvements and leasing commissions (excluding pre-existing obligations on contributed or acquired properties funded with amounts received in settlement of prorations), and eliminating the net effect of HPP’s share of straight-line rents, amortization of lease buy-out costs, amortization of above-and below-market lease intangible assets and liabilities, amortization of above-and below-market ground lease intangible assets and liabilities and amortization of loan discounts/premiums. AFFO is not intended to represent cash flow for the period. We believe that AFFO provides useful information to the investment community about our financial position as compared to other REITs since AFFO is a widely reported measure used by other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not be comparable to other REITs.

    Net Operating Income(1)

    Unaudited, in thousands

     

    Three Months Ended

     

    12/31/23

     

    12/31/22

    Net loss

    $

    (88,654

    )

     

    $

    (5,656

    )

    Adjustments:

     

     

     

    Loss from unconsolidated real estate entities

     

    1,683

     

     

     

    788

     

    Fee income

     

    (1,155

    )

     

     

    (4,850

    )

    Interest expense

     

    52,379

     

     

     

    48,085

     

    Interest income

     

    (775

    )

     

     

    (314

    )

    Management services reimbursement income—unconsolidated real estate entities

     

    (987

    )

     

     

    (1,004

    )

    Management services expense—unconsolidated real estate entities

     

    987

     

     

     

    1,004

     

    Transaction-related expenses

     

    194

     

     

     

    3,643

     

    Unrealized loss on non-real estate investments

     

    851

     

     

     

    378

     

    Loss on sale of bonds

     

    34,046

     

     

     

     

    (Gain) loss on sale of real estate

     

    (80,048

    )

     

     

    1,984

     

    Impairment loss

     

    60,158

     

     

     

     

    Other expense (income)

     

    145

     

     

     

    (4,904

    )

    Income tax provision

     

    6,081

     

     

     

     

    General and administrative

     

    19,781

     

     

     

    17,323

     

    Depreciation and amortization

     

    103,192

     

     

     

    96,518

     

    NOI

    $

    107,878

     

     

    $

    152,995

     

     

     

     

     

    NET OPERATING INCOME BREAKDOWN

     

     

     

    Same-store office cash revenues

     

    181,467

     

     

     

    186,089

     

    Straight-line rent

     

    (11,424

    )

     

     

    (5,401

    )

    Amortization of above-market and below-market leases, net

     

    1,444

     

     

     

    1,611

     

    Amortization of lease incentive costs

     

    (212

    )

     

     

    (293

    )

    Same-store office revenues

     

    171,275

     

     

     

    182,006

     

     

     

     

     

    Same-store studios cash revenues

     

    15,932

     

     

     

    21,677

     

    Straight-line rent

     

    171

     

     

     

    414

     

    Amortization of lease incentive costs

     

    (9

    )

     

     

    (9

    )

    Same-store studio revenues

     

    16,094

     

     

     

    22,082

     

     

     

     

     

    Same-store revenues

     

    187,369

     

     

     

    204,088

     

     

     

     

     

    Same-store office cash expenses

     

    70,802

     

     

     

    67,797

     

    Straight-line rent

     

    376

     

     

     

    402

     

    Non-cash compensation expense

     

    35

     

     

     

    25

     

    Amortization of above-market and below-market ground leases, net

     

    676

     

     

     

    675

     

    Same-store office expenses

     

    71,889

     

     

     

    68,899

     

     

     

     

     

    Same-store studio cash expenses

     

    10,514

     

     

     

    12,558

     

    Non-cash compensation expense

     

    113

     

     

     

    240

     

    Same-store studio expenses

     

    10,627

     

     

     

    12,798

     

     

     

     

     

    Same-store expenses

     

    82,516

     

     

     

    81,697

     

     

     

     

     

    Same-store net operating income

     

    104,853

     

     

     

    122,391

     

    Non-same-store net operating income

     

    3,025

     

     

     

    30,604

     

    NET OPERATING INCOME

    $

    107,878

     

     

    $

    152,995

     

     

     

     

     

    SAME-STORE OFFICE NOI DECREASE

     

    (12.1

    )%

     

     

    SAME-STORE OFFICE CASH NOI DECREASE

     

    (6.4

    )%

     

     

    SAME-STORE STUDIO NOI DECREASE

     

    (41.1

    )%

     

     

    SAME-STORE STUDIO CASH NOI DECREASE

     

    (40.6

    )%

     

     

    (1)

    We evaluate performance based upon property Net Operating Income ("NOI") from continuing operations. NOI is not a measure of operating results or cash flows from operating activities or cash flows as measured by GAAP and should not be considered an alternative to income from continuing operations, as an indication of our performance, or as an alternative to cash flows as a measure of liquidity, or our ability to make distributions. All companies may not calculate NOI in the same manner. We consider NOI to be a useful performance measure to investors and management because when compared across periods, NOI reflects the revenues and expenses directly associated with owning and operating our properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing a perspective not immediately apparent from income from continuing operations. We calculate NOI as net income (loss) excluding corporate general and administrative expenses, depreciation and amortization, impairments, gains/losses on sales of real estate, interest expense, transaction-related expenses and other non-operating items. We define NOI as operating revenues (rental revenues, other property-related revenue, tenant recoveries and other operating revenues), less property-level operating expenses (external management fees, if any, and property-level general and administrative expenses). NOI on a cash basis is NOI adjusted to exclude the effect of straight-line rent and other non-cash adjustments required by GAAP. We believe that NOI on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent and other non-cash adjustments to revenue and expenses.

     


    The Hudson Pacific Properties Stock at the time of publication of the news with a raise of +4,55 % to 8,04EUR on NYSE stock exchange (12. Februar 2024, 23:05 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Hudson Pacific Properties Reports Fourth Quarter 2023 Financial Results Hudson Pacific Properties, Inc. (NYSE: HPP) (the "Company," "Hudson Pacific," or "HPP"), a unique provider of end-to-end real estate solutions for tech and media tenants, today announced financial results for the fourth quarter 2023. "We are proud …

    Schreibe Deinen Kommentar

    Disclaimer