checkAd

     273  0 Kommentare Sunnova Reports Fourth Quarter and Full Year 2023 Financial Results

    Sunnova Energy International Inc. ("Sunnova") (NYSE: NOVA), a leading adaptive energy services company, today announced financial results for the fourth quarter and full year ended December 31, 2023.

    "In 2023, Sunnova demonstrated good performance across its operations. For the year, we expanded our customer base to 419,200 and hit our 2023 targets for Adjusted EBITDA, interest income, and principal proceeds. Additionally, we increased our single customer economics and unveiled our Global Command Center to enhance customer service, solidifying our position as a leading adaptive energy services company," said William J. (John) Berger, Sunnova's founder and CEO.

    "Looking ahead to the remainder of 2024, our focus will be on cash generation driven by cost reductions, asset sales, and expanding margins. By year end, we anticipate the combination of our revised cost structure and increased operating leverage will result in a decrease of over 20% in total Adjusted Operating Expense per customer. Through a combination of securitizations and sales, in 2024 we expect to generate enough cash to provide the working capital needed to hit our growth target, net of operating costs, and exit the year with an annual cash generation run rate between $200 million and $500 million."

    Fourth Quarter and Full Year 2023 Results

    Revenue was relatively unchanged at $194.2 million for the three months ended December 31, 2023 compared to $195.6 million for the three months ended December 31, 2022.

    Revenue increased to $720.7 million, or by $163.0 million, for the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was primarily the result of an increased number of solar energy systems in service, an increase in direct sales revenue primarily due to an increased focus on direct sales of additional services to existing customers, and an increase in service revenue primarily due to an increase in repair service revenue. This was partially offset by lower inventory sales revenue from the sale of inventory to our dealers or other parties.

    Total operating expense, net increased to $290.8 million, or by $78.4 million for the three months ended December 31, 2023 compared to the three months ended December 31, 2022. Total operating expense, net increased to $964.1 million, or by $324.9 million for the year ended December 31, 2023 compared to the year ended December 31, 2022. These increases were primarily the result of an increased number of solar energy systems in service, higher general and administrative expense, higher cost of revenue - other primarily due to an increased focus on direct sales of additional services to existing customers, a write off of goodwill in 2023 as the carrying amount exceeded the fair value, and a decrease in other operating income primarily due to changes in the fair value of certain financial instruments and contingent consideration. This was partially offset by lower cost of revenue - inventory sales from the sale of inventory to our dealers and other parties.

    Adjusted Operating Expense increased to $114.9 million, or by $50.3 million, for the three months ended December 31, 2023 compared to the three months ended December 31, 2022. Adjusted Operating Expense increased to $376.5 million, or by $161.3 million, for the year ended December 31, 2023 compared to the year ended December 31, 2022. These increases were primarily the result of an increased number of solar energy systems in service and higher general and administrative expense.

    Sunnova incurred a net loss of $234.8 million for the three months ended December 31, 2023 compared to a net loss of $62.0 million for the three months ended December 31, 2022. Sunnova incurred a net loss of $502.4 million for the year ended December 31, 2023 compared to a net loss of $130.3 million for the year ended December 31, 2022. These higher net losses were primarily the result of an increase in interest expense, higher general and administrative expense, a write off of goodwill in 2023 as the carrying amount exceeded the fair value, and a decrease in other operating income primarily due to changes in the fair value of certain financial instruments and contingent consideration. This was partially offset by an increase in interest income primarily due to our larger customer loan portfolio.

    Adjusted EBITDA was $191.5 million for the three months ended December 31, 2023 compared to $25.6 million for the three months ended December 31, 2022. Adjusted EBITDA was $274.5 million for the year ended December 31, 2023 compared to $119.1 million for the year ended December 31, 2022. These increases were primarily the result of investment tax credit sales, which began in 2023.

    Principal proceeds from customer notes receivable (net of amounts recorded in revenue) and proceeds from investments in solar receivables was $46.7 million for the three months ended December 31, 2023 compared to $27.0 million for the three months ended December 31, 2022. Principal proceeds from customer notes receivable (net of amounts recorded in revenue) and proceeds from investments in solar receivables was $158.3 million for the year ended December 31, 2023 compared to $103.8 million for the year ended December 31, 2022. These increases were primarily due to our larger customer loan portfolio.

    Interest income was $34.2 million for the three months ended December 31, 2023 compared to $19.4 million for the three months ended December 31, 2022. Interest income was $115.9 million for the year ended December 31, 2023 compared to $59.8 million for the year ended December 31, 2022. These increases were primarily due to our larger customer loan portfolio.

    Liquidity & Capital Resources

    As of December 31, 2023, Sunnova had total cash of $494.4 million, including restricted and unrestricted cash.

    2024 Full Year Guidance

    Sunnova management reaffirms its 2024 full year guidance:

    • Customer additions between 185,000 and 195,000;
    • Adjusted EBITDA between $350 million and $450 million;
    • Interest income between $150 million and $190 million; and
    • Principal proceeds from customer notes receivable, net of amounts recorded in revenue, and proceeds from investments in solar receivables between $210 million and $250 million.

    Non-GAAP Financial Measures

    We present our operating results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). We believe certain financial measures, such as Adjusted EBITDA and Adjusted Operating Expense, which are non-GAAP measures, provide users of our financial statements with supplemental information that may be useful in evaluating our business. We use Adjusted EBITDA and Adjusted Operating Expense as performance measures and believe investors and securities analysts also use Adjusted EBITDA and Adjusted Operating Expense in evaluating our performance. While Adjusted EBITDA effectively captures the operating performance of our leases and PPAs, it only reflects the service portion of the operating performance under our loan agreements. Therefore, we separately show customer P&I payments. Adjusted EBITDA is also used by our management for internal planning purposes, including our consolidated operating budget, and by our board of directors in setting performance-based compensation targets. We believe that such non-GAAP measures, when read in conjunction with our operating results presented under GAAP, can be used both to better assess our business from period to period and to better assess our business against other companies in our industry, without regard to financing methods, historical cost basis or capital structure. Our calculation of these non-GAAP financial measures may differ from similarly-titled non-GAAP measures, if any, reported by other companies. In addition, other companies may not publish these or similar measures. Such non-GAAP measures should be considered as a supplement to, and not as a substitute for, financial measures prepared in accordance with GAAP. Sunnova is unable to reconcile projected Adjusted EBITDA and Adjusted Operating Expense to the most comparable financial measures calculated in accordance with GAAP because of fluctuations in interest rates and their impact on our unrealized and realized interest rate hedge gains or losses. Sunnova provides a range for the forecasts of Adjusted EBITDA and Adjusted Operating Expense to allow for the variability in the timing of cash receipts and disbursements, customer utilization of our assets, and the impact on the related reconciling items, many of which interplay with each other. Therefore, the reconciliation of projected Adjusted EBITDA and Adjusted Operating Expense to projected net income (loss) and total operating expense, as the case may be, is not available without unreasonable effort.

    Conference Call Information

    Sunnova is hosting a conference call for analysts and investors to discuss its fourth quarter and full year 2023 results at 8:00 a.m. Eastern Time, on February 22, 2024. The conference call can be accessed live over the phone by dialing 833-470-1428, or for international callers, 929-526-1599. The access code for the live call is 227209.

    A replay will be available two hours after the call and can be accessed by dialing 866-813-9403, or for international callers, +44 204-525-0658. The access code for the replay is 276217. The replay will be available until February 29, 2024.

    Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of Sunnova’s website.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or Sunnova’s future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "going to," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern Sunnova’s expectations, strategy, priorities, plans or intentions. Forward-looking statements in this release include, but are not limited to, statements regarding our level of growth, customer value propositions, technological developments, service levels, the ability to achieve our 2024 operational and financial targets, operating performance, including its outlook and guidance, demand for Sunnova’s products and services, future financing and ability to raise capital therefrom, and references to Adjusted EBITDA and customer P&I payments from solar loans. Sunnova’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks regarding our ability to forecast our business due to our limited operating history, the effects of the coronavirus pandemic on our business and operations, supply chain uncertainties, results of operations and financial position, our competition, changes in regulations applicable to our business, fluctuations in the solar and home-building markets, availability of capital, and our ability to attract and retain dealers and customers and manage our dealer and strategic partner relationships. The forward-looking statements contained in this release are also subject to other risks and uncertainties, including those more fully described in Sunnova’s filings with the Securities and Exchange Commission, including Sunnova’s annual report on Form 10-K for the year ended December 31, 2023. The forward-looking statements in this release are based on information available to Sunnova as of the date hereof, and Sunnova disclaims any obligation to update any forward-looking statements, except as required by law.

    About Sunnova

    Sunnova Energy International Inc. (NYSE: NOVA) is an industry-leading adaptive energy services company focused on making clean energy more accessible, reliable, and affordable for homeowners and businesses. Through its adaptive energy platform, Sunnova provides a better energy service at a better price to deliver its mission of powering energy independence. For more information, visit sunnova.com.

    SUNNOVA ENERGY INTERNATIONAL INC.

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except share amounts and share par values)

     

     

    As of December 31,

     

    2023

     

    2022

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    212,832

     

     

    $

    360,257

     

    Accounts receivable—trade, net

     

    40,767

     

     

     

    24,435

     

    Accounts receivable—other

     

    253,350

     

     

     

    212,397

     

    Other current assets, net of allowance of $4,659 and $3,250 as of December 31, 2023 and 2022, respectively

     

    429,299

     

     

     

    351,300

     

    Total current assets

     

    936,248

     

     

     

    948,389

     

     

     

     

     

    Property and equipment, net

     

    5,638,794

     

     

     

    3,784,801

     

    Customer notes receivable, net of allowance of $111,818 and $77,998 as of December 31, 2023 and 2022, respectively

     

    3,735,986

     

     

     

    2,466,149

     

    Intangible assets, net

     

    134,058

     

     

     

    162,512

     

    Goodwill

     

     

     

     

    13,150

     

    Other assets

     

    895,885

     

     

     

    961,891

     

    Total assets (1)

    $

    11,340,971

     

     

    $

    8,336,892

     

     

     

     

     

    Liabilities, Redeemable Noncontrolling Interests and Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    355,791

     

     

    $

    116,136

     

    Accrued expenses

     

    122,355

     

     

     

    139,873

     

    Current portion of long-term debt

     

    483,497

     

     

     

    214,431

     

    Other current liabilities

     

    133,649

     

     

     

    71,506

     

    Total current liabilities

     

    1,095,292

     

     

     

    541,946

     

     

     

     

     

    Long-term debt, net

     

    7,030,756

     

     

     

    5,194,755

     

    Other long-term liabilities

     

    1,086,011

     

     

     

    712,741

     

    Total liabilities (1)

     

    9,212,059

     

     

     

    6,449,442

     

     

     

     

     

    Redeemable noncontrolling interests

     

    165,872

     

     

     

    165,737

     

     

     

     

     

    Stockholders' equity:

     

     

     

    Common stock, 122,466,515 and 114,939,079 shares issued as of December 31, 2023 and 2022, respectively, at $0.0001 par value

     

    12

     

     

     

    11

     

    Additional paid-in capital—common stock

     

    1,755,461

     

     

     

    1,637,847

     

    Accumulated deficit

     

    (228,583

    )

     

     

    (364,782

    )

    Total stockholders' equity

     

    1,526,890

     

     

     

    1,273,076

     

    Noncontrolling interests

     

    436,150

     

     

     

    448,637

     

    Total equity

     

    1,963,040

     

     

     

    1,721,713

     

    Total liabilities, redeemable noncontrolling interests and equity

    $

    11,340,971

     

     

    $

    8,336,892

     

    (1) The consolidated assets as of December 31, 2023 and 2022 include $5,297,816 and $3,201,271, respectively, of assets of variable interest entities ("VIEs") that can only be used to settle obligations of the VIEs. These assets include cash of $54,674 and $40,382 as of December 31, 2023 and 2022, respectively; accounts receivable—trade, net of $13,860 and $8,542 as of December 31, 2023 and 2022, respectively; accounts receivable—other of $187,607 and $810 as of December 31, 2023 and 2022, respectively; other current assets of $693,772 and $422,364 as of December 31, 2023 and 2022, respectively; property and equipment, net of $4,273,478 and $2,680,587 as of December 31, 2023 and 2022, respectively; and other assets of $74,425 and $48,586 as of December 31, 2023 and 2022, respectively. The consolidated liabilities as of December 31, 2023 and 2022 include $278,016 and $66,441, respectively, of liabilities of VIEs whose creditors have no recourse to Sunnova Energy International Inc. These liabilities include accounts payable of $197,072 and $9,015 as of December 31, 2023 and 2022, respectively; accrued expenses of $157 and $287 as of December 31, 2023 and 2022, respectively; other current liabilities of $7,269 and $4,420 as of December 31, 2023 and 2022, respectively; and other long-term liabilities of $73,518 and $52,719 as of December 31, 2023 and 2022, respectively.

    SUNNOVA ENERGY INTERNATIONAL INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except share and per share amounts)

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

    Revenue

    $

    194,182

     

     

    $

    195,592

     

     

    $

    720,653

     

     

    $

    557,690

     

     

     

     

     

     

     

     

     

    Operating expense:

     

     

     

     

     

     

     

    Cost of revenue—depreciation

     

    37,999

     

     

     

    26,345

     

     

     

    130,261

     

     

     

    96,280

     

    Cost of revenue—inventory sales

     

    47,355

     

     

     

    88,426

     

     

     

    176,371

     

     

     

    178,310

     

    Cost of revenue—other

     

    39,266

     

     

     

    19,513

     

     

     

    120,865

     

     

     

    52,487

     

    Operations and maintenance

     

    37,691

     

     

     

    12,892

     

     

     

    96,997

     

     

     

    36,679

     

    General and administrative

     

    116,232

     

     

     

    87,642

     

     

     

    430,422

     

     

     

    302,004

     

    Goodwill impairment

     

    13,150

     

     

     

     

     

     

    13,150

     

     

     

     

    Other operating income

     

    (844

    )

     

     

    (22,380

    )

     

     

    (3,978

    )

     

     

    (26,566

    )

    Total operating expense, net

     

    290,849

     

     

     

    212,438

     

     

     

    964,088

     

     

     

    639,194

     

     

     

     

     

     

     

     

     

    Operating loss

     

    (96,667

    )

     

     

    (16,846

    )

     

     

    (243,435

    )

     

     

    (81,504

    )

     

     

     

     

     

     

     

     

    Interest expense, net

     

    171,782

     

     

     

    63,395

     

     

     

    371,937

     

     

     

    107,775

     

    Interest income

     

    (34,202

    )

     

     

    (19,371

    )

     

     

    (115,872

    )

     

     

    (59,799

    )

    Other (income) expense

     

    (20

    )

     

     

    (2,763

    )

     

     

    3,949

     

     

     

    (3,090

    )

    Loss before income tax

     

    (234,227

    )

     

     

    (58,107

    )

     

     

    (503,449

    )

     

     

    (126,390

    )

     

     

     

     

     

     

     

     

    Income tax (benefit) expense

     

    609

     

     

     

    3,886

     

     

     

    (1,023

    )

     

     

    3,886

     

    Net loss

     

    (234,836

    )

     

     

    (61,993

    )

     

     

    (502,426

    )

     

     

    (130,276

    )

    Net income (loss) attributable to redeemable noncontrolling interests and noncontrolling interests

     

    (47,196

    )

     

     

    (41,089

    )

     

     

    (84,465

    )

     

     

    31,366

     

    Net loss attributable to stockholders

    $

    (187,640

    )

     

    $

    (20,904

    )

     

    $

    (417,961

    )

     

    $

    (161,642

    )

     

     

     

     

     

     

     

     

    Net loss per share attributable to stockholders—basic and diluted

    $

    (1.53

    )

     

    $

    (0.18

    )

     

    $

    (3.53

    )

     

    $

    (1.41

    )

    Weighted average common shares outstanding—basic and diluted

     

    122,420,173

     

     

     

    114,919,237

     

     

     

    118,344,728

     

     

     

    114,451,034

     

    SUNNOVA ENERGY INTERNATIONAL INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

     

     

    Year Ended

    December 31,

     

    2023

     

    2022

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

    Net loss

    $

    (502,426

    )

     

    $

    (130,276

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

    Depreciation

     

    153,387

     

     

     

    108,167

     

    Impairment and loss on disposals, net

     

    56,592

     

     

     

    8,459

     

    Amortization of intangible assets

     

    28,432

     

     

     

    28,441

     

    Amortization of deferred financing costs

     

    25,226

     

     

     

    13,640

     

    Amortization of debt discount

     

    19,174

     

     

     

    9,342

     

    Non-cash effect of equity-based compensation plans

     

    25,535

     

     

     

    24,218

     

    Non-cash direct sales revenue

     

    (60,590

    )

     

     

    (8,484

    )

    Provision for current expected credit losses and other bad debt expense

     

    46,199

     

     

     

    43,018

     

    Unrealized (gain) loss on derivatives

     

    67,318

     

     

     

    (19,451

    )

    Unrealized (gain) loss on fair value instruments and equity securities

     

    188

     

     

     

    (29,279

    )

    Other non-cash items

     

    7,332

     

     

     

    (34,962

    )

    Changes in components of operating assets and liabilities:

     

     

     

    Accounts receivable

     

    101,125

     

     

     

    (159,295

    )

    Other current assets

     

    (105,743

    )

     

     

    (119,794

    )

    Other assets

     

    (115,488

    )

     

     

    (124,981

    )

    Accounts payable

     

    (5,493

    )

     

     

    4,486

     

    Accrued expenses

     

    (11,213

    )

     

     

    48,385

     

    Other current liabilities

     

    43,665

     

     

     

    11,772

     

    Other long-term liabilities

     

    (10,782

    )

     

     

    (6,832

    )

    Net cash used in operating activities

     

    (237,562

    )

     

     

    (333,426

    )

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

    Purchases of property and equipment

     

    (1,832,714

    )

     

     

    (868,208

    )

    Payments for investments and customer notes receivable

     

    (909,488

    )

     

     

    (1,236,228

    )

    Proceeds from customer notes receivable

     

    180,721

     

     

     

    109,760

     

    Proceeds from investments in solar receivables

     

    11,582

     

     

     

    12,394

     

    Other, net

     

    5,238

     

     

     

    680

     

    Net cash used in investing activities

     

    (2,544,661

    )

     

     

    (1,981,602

    )

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

    Proceeds from long-term debt

     

    3,507,828

     

     

     

    2,903,727

     

    Payments of long-term debt

     

    (1,406,022

    )

     

     

    (758,355

    )

    Payments on notes payable

     

    (7,151

    )

     

     

     

    Payments of deferred financing costs

     

    (75,920

    )

     

     

    (30,791

    )

    Purchase of capped call transactions

     

     

     

     

    (48,420

    )

    Proceeds from issuance of common stock, net

     

    81,316

     

     

     

    (3,190

    )

    Contributions from redeemable noncontrolling interests and noncontrolling interests

     

    692,894

     

     

     

    449,398

     

    Distributions to redeemable noncontrolling interests and noncontrolling interests

     

    (48,986

    )

     

     

    (29,771

    )

    Payments of costs related to redeemable noncontrolling interests and noncontrolling interests

     

    (11,881

    )

     

     

    (13,091

    )

    Proceeds from sales of investment tax credits for redeemable noncontrolling interests and noncontrolling interests

     

    5,971

     

     

     

     

    Other, net

     

    (6,998

    )

     

     

    (802

    )

    Net cash provided by financing activities

     

    2,731,051

     

     

     

    2,468,705

     

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

    (51,172

    )

     

     

    153,677

     

    Cash, cash equivalents and restricted cash at beginning of period

     

    545,574

     

     

     

    391,897

     

    Cash, cash equivalents and restricted cash at end of period

     

    494,402

     

     

     

    545,574

     

    Restricted cash included in other current assets

     

    (62,188

    )

     

     

    (51,733

    )

    Restricted cash included in other assets

     

    (219,382

    )

     

     

    (133,584

    )

    Cash and cash equivalents at end of period

    $

    212,832

     

     

    $

    360,257

     

    Key Financial and Operational Metrics

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

     

    (in thousands)

    Reconciliation of Net Loss to Adjusted EBITDA:

     

     

     

     

     

     

     

    Net loss

    $

    (234,836

    )

     

    $

    (61,993

    )

     

    $

    (502,426

    )

     

    $

    (130,276

    )

    Interest expense, net

     

    171,782

     

     

     

    63,395

     

     

     

    371,937

     

     

     

    107,775

     

    Interest income

     

    (34,202

    )

     

     

    (19,371

    )

     

     

    (115,872

    )

     

     

    (59,799

    )

    Income tax (benefit) expense

     

    609

     

     

     

    3,886

     

     

     

    (1,023

    )

     

     

    3,886

     

    Depreciation expense

     

    45,430

     

     

     

    29,766

     

     

     

    153,387

     

     

     

    108,167

     

    Amortization expense

     

    7,471

     

     

     

    7,330

     

     

     

    29,583

     

     

     

    29,224

     

    EBITDA

     

    (43,746

    )

     

     

    23,013

     

     

     

    (64,414

    )

     

     

    58,977

     

    Non-cash compensation expense

     

    5,723

     

     

     

    4,159

     

     

     

    25,535

     

     

     

    24,218

     

    ARO accretion expense

     

    1,414

     

     

     

    1,014

     

     

     

    4,905

     

     

     

    3,701

     

    Financing deal costs

     

    441

     

     

     

    348

     

     

     

    1,723

     

     

     

    930

     

    Natural disaster losses and related charges, net

     

    443

     

     

     

    3

     

     

     

    2,831

     

     

     

    1,164

     

    Acquisition costs

     

    87

     

     

     

    2,179

     

     

     

    1,224

     

     

     

    7,801

     

    Unrealized (gain) loss on fair value instruments and equity securities

     

    (658

    )

     

     

    (25,143

    )

     

     

    188

     

     

     

    (29,279

    )

    Amortization of payments to dealers for exclusivity and other bonus arrangements

     

    1,987

     

     

     

    1,217

     

     

     

    6,944

     

     

     

    4,327

     

    Legal settlements

     

    930

     

     

     

     

     

     

    1,680

     

     

     

    (1,001

    )

    Provision for current expected credit losses

     

    6,048

     

     

     

    13,279

     

     

     

    35,515

     

     

     

    40,160

     

    Non-cash inventory and other impairments

     

    28,889

     

     

     

    4,511

     

     

     

    50,995

     

     

     

    5,375

     

    Indemnification payments to tax equity investors

     

    (3,075

    )

     

     

    1,010

     

     

     

    (22

    )

     

     

    2,737

     

    ITC sales

     

    193,003

     

     

     

     

     

     

    207,425

     

     

     

     

    Adjusted EBITDA

    $

    191,486

     

     

    $

    25,590

     

     

    $

    274,529

     

     

    $

    119,110

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

     

    (in thousands)

    Interest income

    $

    34,201

     

    $

    19,371

     

    $

    115,872

     

    $

    59,799

    Principal proceeds from customer notes receivable, net of related revenue

    $

    43,787

     

    $

    23,977

     

    $

    146,701

     

    $

    91,455

    Proceeds from investments in solar receivables

    $

    2,874

     

    $

    3,006

     

    $

    11,582

     

    $

    12,394

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

     

    (in thousands, except per system data)

    Reconciliation of Total Operating Expense, Net to Adjusted Operating Expense:

     

     

     

     

     

     

     

    Total operating expense, net

    $

    290,849

     

     

    $

    212,438

     

     

    $

    964,088

     

     

    $

    639,194

     

    Depreciation expense

     

    (45,430

    )

     

     

    (29,766

    )

     

     

    (153,387

    )

     

     

    (108,167

    )

    Amortization expense

     

    (7,471

    )

     

     

    (7,330

    )

     

     

    (29,583

    )

     

     

    (29,224

    )

    Non-cash compensation expense

     

    (5,723

    )

     

     

    (4,159

    )

     

     

    (25,535

    )

     

     

    (24,218

    )

    ARO accretion expense

     

    (1,414

    )

     

     

    (1,014

    )

     

     

    (4,905

    )

     

     

    (3,701

    )

    Financing deal costs

     

    (441

    )

     

     

    (348

    )

     

     

    (1,723

    )

     

     

    (930

    )

    Natural disaster losses and related charges, net

     

    (443

    )

     

     

    (3

    )

     

     

    (2,831

    )

     

     

    (1,164

    )

    Acquisition costs

     

    (87

    )

     

     

    (2,179

    )

     

     

    (1,224

    )

     

     

    (7,801

    )

    Amortization of payments to dealers for exclusivity and other bonus arrangements

     

    (1,987

    )

     

     

    (1,217

    )

     

     

    (6,944

    )

     

     

    (4,327

    )

    Legal settlements

     

    (930

    )

     

     

     

     

     

    (1,680

    )

     

     

    1,001

     

    Provision for current expected credit losses

     

    (6,048

    )

     

     

    (13,279

    )

     

     

    (35,515

    )

     

     

    (40,160

    )

    Non-cash inventory and other impairments

     

    (28,889

    )

     

     

    (4,511

    )

     

     

    (50,995

    )

     

     

    (5,375

    )

    Direct sales costs

     

    (14,850

    )

     

     

    (2,152

    )

     

     

    (48,049

    )

     

     

    (6,262

    )

    Cost of revenue related to cash sales

     

    (18,643

    )

     

     

    (14,820

    )

     

     

    (52,644

    )

     

     

    (38,766

    )

    Cost of revenue related to inventory sales

     

    (47,355

    )

     

     

    (88,426

    )

     

     

    (176,371

    )

     

     

    (178,310

    )

    Unrealized gain on fair value instruments

     

    638

     

     

     

    22,380

     

     

     

    3,761

     

     

     

    26,189

     

    Indemnification payments to tax equity investors

     

    3,075

     

     

     

    (1,010

    )

     

     

    22

     

     

     

    (2,737

    )

    Gain on held-for-sale loans

     

    8

     

     

     

     

     

     

    19

     

     

     

     

    Adjusted Operating Expense

    $

    114,859

     

     

    $

    64,604

     

     

    $

    376,504

     

     

    $

    215,242

     

    Adjusted Operating Expense per weighted average system

    $

    283

     

     

    $

    247

     

     

    $

    1,079

     

     

    $

    940

     

     

    As of December 31,

     

    2023

     

    2022

    Number of customers

    419,200

     

    279,400

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

    Weighted average number of systems (excluding loan agreements and cash sales)

    243,800

     

    182,700

     

    219,100

     

    168,400

    Weighted average number of systems with loan agreements

    150,000

     

    73,200

     

    120,400

     

    56,500

    Weighted average number of systems with cash sales

    11,500

     

    5,800

     

    9,300

     

    4,000

    Weighted average number of systems

    405,300

     

    261,700

     

    348,800

     

    228,900

     

    As of December 31,

     

    2023

     

    2022

     

    (in millions)

    Estimated gross contracted customer value - PV6

    $

    9,097

     

    $

    5,875

    Key Terms for Our Key Metrics and Non-GAAP Financial Measures

    Estimated Gross Contracted Customer Value. Estimated gross contracted customer value as of a specific measurement date represents the sum of the present value of the remaining estimated future net cash flows we expect to receive from existing customers during the initial contract term of our customer agreements, which are typically 25 years in length, plus the present value of future net cash flows we expect to receive from the sale of related solar renewable energy certificates ("SRECs"), either under existing contracts or in future sales, plus the cash flows we expect to receive from energy services programs such as grid services, plus the carrying value of outstanding customer loans on our balance sheet. From these aggregate estimated initial cash flows, we subtract the present value of estimated net cash distributions to redeemable noncontrolling interests and noncontrolling interests and estimated operating, maintenance and administrative expenses associated with the customer agreements. These estimated future cash flows reflect the projected monthly customer payments over the life of our customer agreements and depend on various factors including but not limited to agreement type, contracted rates, expected sun hours and the projected production capacity of the solar equipment installed. For the purpose of calculating this metric, we discount all future cash flows at 6%.

    Number of Customers. We define number of customers to include every unique premises on which a Sunnova product or Sunnova-financed product is installed or on which Sunnova is obligated to perform services for a counterparty. We track the total number of customers as an indicator of our historical growth and our rate of growth from period to period.

    Weighted Average Number of Systems. We calculate the weighted average number of systems based on the number of months a customer and any additional service obligation related to a solar energy system is in-service during a given measurement period. The weighted average number of systems reflects the number of systems at the beginning of a period, plus the total number of new systems added in the period adjusted by a factor that accounts for the partial period nature of those new systems. For purposes of this calculation, we assume all new systems added during a month were added in the middle of that month. The number of systems for any end of period will exceed the number of customers, as defined above, for that same end of period as we are also including any additional services and/or contracts a customer or third party executed for the additional work for the same residence or business. We track the weighted average system count in order to accurately reflect the contribution of the appropriate number of systems to key financial metrics over the measurement period.

    Definitions of Non-GAAP Measures

    Adjusted EBITDA. We define Adjusted EBITDA as net income (loss) excluding the impacts of interest expense, income tax (benefit) expense, depreciation and amortization expense, non-cash compensation expense, asset retirement obligation ("ARO") accretion expense, financing deal costs, natural disaster losses and related charges, net, acquisition costs, losses on unenforceable contracts, losses on extinguishment of long-term debt, realized and unrealized gains and losses on fair value instruments and equity securities, amortization of payments to dealers for exclusivity and other bonus arrangements, legal settlements, provision for current expected credit losses, non-cash inventory and other impairments and indemnification payments to tax equity investors and including the impacts of investment tax credit ("ITC") sales.

    Adjusted Operating Expense. We define Adjusted Operating Expense as total operating expense less depreciation and amortization expense, financing deal costs, natural disaster losses and related charges, net, amortization of payments to dealers for exclusivity and other bonus arrangements, legal settlements, direct sales costs, cost of revenue related to cash sales, cost of revenue related to inventory sales, unrealized gains and losses on fair value instruments, gains and losses on held-for-sale loans and excluding the effect of certain non-recurring items we do not consider to be indicative of our ongoing operating performance such as, but not limited to, acquisition costs, losses on unenforceable contracts, indemnification payments to tax equity investors and other non-cash items such as non-cash compensation expense, ARO accretion expense, provision for current expected credit losses and non-cash inventory and other impairments.


    The Sunnova Energy International Stock at the time of publication of the news with a raise of +6,65 % to 10,90USD on Lang & Schwarz stock exchange (21. Februar 2024, 22:14 Uhr).

    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Sunnova Reports Fourth Quarter and Full Year 2023 Financial Results Sunnova Energy International Inc. ("Sunnova") (NYSE: NOVA), a leading adaptive energy services company, today announced financial results for the fourth quarter and full year ended December 31, 2023. "In 2023, Sunnova demonstrated good performance …