Starbreeze AB (publ)

Interim Report July 1st 2013 - June 30st 2014

FOURTH QUARTER (APRIL - JUNE 2014)

>      Net sales amounted to SEK 51.3 million (SEK 6.3 million).

>      Operating income before depreciation, EBITDA, amounted to SEK 27.2 million
(SEK 3.5 million).

>      Profit before tax amounted to SEK 22.6 million (SEK 2.5 million) and profit after tax amounted to SEK 16.7 million (SEK 2.8 million).

>      Earnings per share before and after dilution were SEK 0.12 (SEK 0.02).

>      As of June 30 2014, cash and cash equivalents to SEK 136.6 million
(SEK 13.3 million).

>      During the quarter, PAYDAY 2 net sales amounted to SEK 46.5 million.

>      On May 28 2014, the company was listed on First North Premier.

FISCAL YEAR 2013/2014 (July 2013-june 2014)

>      Net sales amounted to SEK 213,8 million (SEK 30.7 million).

>      Operating income before depreciation, EBITDA, amounted to SEK 158.6 million
(SEK 5.0 million).

>      Profit before tax amounted to SEK 142.5 million (SEK 0.5 million) and profit after tax amounted to SEK 118.5 million (SEK 0.8 million).

>      Earnings per share before dilution were SEK 0.85 (SEK 0.01).

>      Earnings per share after dilution were SEK 0.83 (SEK 0.01).

AFTER THE PERIOD

>      August 13 Starbreeze announced that together with Skybound, the companies would collaborate in a long-term developer and publisher partnership for the The Walking Dead franchise. At the same time it was announced that Starbreeze will deliver a brand new co-op game, OVERKILL's The Walking Dead, set in The Walking Dead universe where new characters and storylines will be explored. The title is targeted for release in 2016.

CEO BO ANDERSSON KLINT GIVES HIS COMMENT

PAYDAY 2 and Brothers - a Tale of Two Sons have now been on sale for a full year. PAYDAY 2 continues to show tremendous potential and during the third week of August it yet again was the best-selling title on Steam in connection with our most recent campaign. The title hasn't left Steam's 100 top sellers list since the game was released. At any given time during the recent campaign, there were no less than 8 of our products (main game and DLC's) on Steam's 100 top sellers list. It clearly tells us that our chosen digital strategy is the right one and how strong the PAYDAY-brand is.