Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 23,670 | 26,56 | 35,69 | 21,420 | 77,26 | - | 15,440 |
KCV | 9,7800 | 5,6500 | 9,1400 | 7,5700 | 6,9100 | - | - |
KUV | 0,8300 | 0,8900 | 1,1000 | 1,0000 | 0,7500 | - | - |
Dividende | - | - | - | - | 0,2500 | - | - |
Dividendenrendite | - | - | - | - | 2,4900 | - | - |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -3,9495 | 19,373 | 180,17 |
Kurs-Cashflow-Verhältnis | 14,020 | 11,477 | 16,095 |
Kurs-Umsatz-Verhältnis | 1,6056 | 1,7956 | 0,7000 |
Dividendenrendite in % | 2,8524 | 1,9207 | 2,9972 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 0,3100 | 0,2700 | 0,3100 | 0,4700 | 0,1100 | 0,5300 | 0,6400 |
Cashflow | 76,546 Mio. | 149,319 Mio. | 128,248 Mio. | 156,334 Mio. | 146,216 Mio. | - | - |
Cashflow je Aktie | 0,7500 | 1,2700 | 1,2100 | 1,3300 | 1,2300 | - | - |
Umsatz je Aktie | 8,8500 | 8,0600 | 10,100 | 10,050 | 11,350 | - | - |
Dividende je Aktie | - | - | - | - | 0,2500 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 8,9200 | 8,7400 | 9,0900 | 13,930 | 3,3100 |
Umsatzrendite | 3,4700 | 3,3000 | 3,0900 | 4,6400 | 0,9500 |
Gesamtrendite | 4,1500 | 2,4100 | 2,6000 | 3,8800 | 0,8300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 88,00 | 90,00 | 91,00 | 92,00 | 92,00 |
Arbeitsintensität | 12,000 | 10,000 | 9,0000 | 8,0000 | 8,0000 |
Eigenkapitalquote | 46,60 | 27,57 | 28,62 | 27,90 | 24,950 |
Fremdkapitalquote | 53,40 | 72,43 | 71,38 | 72,10 | 75,05 |
Verschuldungsgrad | 114,59 | 262,65 | 249,36 | 258,46 | 300,85 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | -10,50 Mio. | -3,87 Mio. | -32,56 Mio. | -52,64 Mio. | -48,85 Mio. |