Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 24,780 | 20,360 | 20,940 | 18,660 | 13,400 | 0,1200 | 0,1100 |
KCV | 14,150 | 9,4200 | 8,4300 | 12,900 | 6,8100 | - | - |
KUV | 0,4300 | 0,3400 | 0,4600 | 0,3300 | 0,2000 | - | - |
Dividende | 1,4285 | 1,4774 | 1,6370 | 1,7997 | - | - | - |
Dividendenrendite | 2,1400 | 2,3700 | 2,7500 | 3,5300 | 3,4800 | - | - |
Marktkapitalisierung | 6,57 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 13,570 | 20,815 | 21,367 |
Kurs-Cashflow-Verhältnis | 20,247 | 11,938 | 35,54 |
Kurs-Umsatz-Verhältnis | 146,05 | 47,37 | 8,4500 |
Dividendenrendite in % | 2,2067 | 1,5106 | 1,8957 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 2,6500 | 2,4900 | 2,9700 | 3,1600 | 3,3800 | 463,11 | 496,96 |
Cashflow | 460,355 Mio. | 529,107 Mio. | 727,768 Mio. | 451,768 Mio. | 656,905 Mio. | - | - |
Cashflow je Aktie | 4,6400 | 5,3800 | 7,3800 | 4,5700 | 6,6500 | - | - |
Umsatz je Aktie | 153,53 | 149,95 | 136,08 | 179,33 | 224,71 | - | - |
Dividende je Aktie | 1,4285 | 1,4774 | 1,6370 | 1,7997 | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 10,980 | 9,8700 | 11,050 | 10,750 | 11,220 |
Umsatzrendite | 1,7200 | 1,6600 | 2,1800 | 1,7600 | 1,5000 |
Gesamtrendite | 3,7100 | 3,1000 | 3,6400 | 3,2700 | 3,3900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 46,00 | 48,00 | 48,00 | 46,00 | 49,00 |
Arbeitsintensität | 54,00 | 52,00 | 52,00 | 54,00 | 51,00 |
Eigenkapitalquote | 33,78 | 31,39 | 32,95 | 30,39 | 30,26 |
Fremdkapitalquote | 65,62 | 67,92 | 66,33 | 68,92 | 68,92 |
Verschuldungsgrad | 194,26 | 216,34 | 201,30 | 226,79 | 227,75 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | 1,13 Mrd. | 1,36 Mrd. | 1,21 Mrd. | 1,38 Mrd. | 1,09 Mrd. |