Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | - | - | - | - | - | - |
KCV | - | - | - | - | - | - | - |
KUV | - | - | - | - | - | - | - |
Dividende | - | - | - | - | - | 40,00 | - |
Dividendenrendite | - | - | - | - | - | 0,4200 | - |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -1,3181 | 6,6862 | -7,0001 |
Kurs-Cashflow-Verhältnis | 2,6414 | -22,798 | - |
Kurs-Umsatz-Verhältnis | 763,01 | 278,80 | - |
Dividendenrendite in % | 2,6117 | 2,6889 | 3,0300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 147,54 | 233,44 | 295,57 | 435,61 | 482,22 | 301,88 | 332,81 |
Cashflow | 2,098 Mrd. | 3,463 Mrd. | 4,419 Mrd. | 5,809 Mrd. | 3,659 Mrd. | 4,572 Mrd. | - |
Cashflow je Aktie | 264,29 | 436,35 | 556,81 | 731,84 | 461,05 | 576,04 | - |
Umsatz je Aktie | 2.894,64 | 3.081,18 | 3.422,42 | 4.176,02 | 4.303,60 | 4.026,26 | - |
Dividende je Aktie | - | - | - | - | - | 40,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 13,250 | 17,530 | 18,340 | 21,530 | 19,490 | 10,980 |
Umsatzrendite | 5,1000 | 7,5800 | 8,6400 | 10,430 | 11,210 | 7,5000 |
Gesamtrendite | 3,1800 | 4,7300 | 5,3900 | 7,3700 | 7,4900 | 4,0300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 53,00 | 60,00 | 61,00 | 58,00 | 58,00 | 62,00 |
Arbeitsintensität | 47,00 | 40,00 | 39,00 | 42,00 | 42,00 | 38,00 |
Eigenkapitalquote | 23,980 | 27,01 | 29,39 | 34,26 | 38,43 | 36,67 |
Fremdkapitalquote | 76,02 | 72,99 | 70,61 | 65,74 | 61,57 | 63,32 |
Verschuldungsgrad | 316,98 | 270,23 | 240,24 | 191,91 | 160,19 | 172,69 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 22,000 | 19,000 | 17,000 |
Liquidität 2. Grades | - | - | 55,00 | 58,00 | 47,00 |
Liquidität 3. Grades | - | - | 96,00 | 100,00 | 108,00 |
Working Capital | 463,73 Mio. | -1,59 Mrd. | 84,73 Mio. | 459,94 Mio. | 2,13 Mrd. |