Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 7,3600 | 12,610 | 10,030 | 19,030 | 14,400 | 15,480 | 12,590 |
KCV | 5,4900 | 4,4900 | 3,8100 | 5,1000 | 7,5000 | 4,8700 | - |
KUV | 0,1900 | 0,1700 | 0,2000 | 0,2300 | 0,2200 | 0,2200 | - |
Dividende | - | - | - | - | - | 1,1600 | - |
Dividendenrendite | - | - | - | - | - | 2,0400 | - |
Marktkapitalisierung | 37,42 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -4,2612 | 19,436 | 181,77 |
Kurs-Cashflow-Verhältnis | 14,121 | 11,530 | 19,837 |
Kurs-Umsatz-Verhältnis | 1,6219 | 1,8162 | 0,8600 |
Dividendenrendite in % | 2,9000 | 4,1467 | 2,9884 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 3,8500 | 2,1300 | 3,4400 | 2,2900 | 3,1000 | 2,9800 | 4,4200 |
Cashflow | 4,164 Mrd. | 4,664 Mrd. | 6,815 Mrd. | 6,190 Mrd. | 4,311 Mrd. | 6,876 Mrd. | - |
Cashflow je Aktie | 5,1600 | 5,9800 | 9,0600 | 8,5500 | 5,9500 | 9,4800 | - |
Umsatz je Aktie | 150,14 | 156,78 | 176,19 | 190,45 | 204,49 | 206,95 | - |
Dividende je Aktie | - | - | - | - | - | 1,1600 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 39,69 | 19,350 | 27,07 | 17,550 | 22,410 | 18,630 |
Umsatzrendite | 2,5700 | 1,3600 | 1,9500 | 1,2000 | 1,5100 | 1,4400 |
Gesamtrendite | 8,1600 | 3,6700 | 5,3100 | 3,3700 | 4,5300 | 4,2800 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 72,00 | 76,00 | 74,00 | 75,00 | 75,00 | 74,00 |
Arbeitsintensität | 28,00 | 24,000 | 26,00 | 25,00 | 25,00 | 26,00 |
Eigenkapitalquote | 20,550 | 18,980 | 19,640 | 19,210 | 20,220 | 23,000 |
Fremdkapitalquote | 79,45 | 81,02 | 80,36 | 80,79 | 79,78 | 77,03 |
Verschuldungsgrad | 386,51 | 426,82 | 409,29 | 420,59 | 394,68 | 334,95 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 3,0000 | 3,0000 | 11,000 | 11,000 | 6,0000 | - |
Liquidität 2. Grades | 14,000 | 15,000 | 22,000 | 22,000 | 20,000 | - |
Liquidität 3. Grades | 62,00 | 65,00 | 68,00 | 64,00 | 65,00 | - |
Working Capital | -3,47 Mrd. | -3,35 Mrd. | -2,86 Mrd. | -4,15 Mrd. | -4,07 Mrd. | -3,11 Mrd. |