Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 25,86 | 16,430 | 18,710 | 18,570 | 25,03 | 26,76 | 22,660 |
KCV | 21,830 | 17,430 | 12,140 | 40,08 | 17,130 | - | - |
KUV | 2,3900 | 2,4900 | 3,3700 | 2,1900 | 2,0100 | - | - |
Dividende | 0,7334 | 0,8267 | 0,9266 | 1,0424 | 1,1577 | - | - |
Dividendenrendite | 1,7600 | 1,2300 | 0,9900 | 2,1700 | 1,4700 | - | - |
Marktkapitalisierung | 13,15 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 8,0177 | 18,602 | 30,45 |
Kurs-Cashflow-Verhältnis | 10,297 | 8,8300 | 32,86 |
Kurs-Umsatz-Verhältnis | 3,0423 | 3,2710 | 13,335 |
Dividendenrendite in % | 2,5743 | 2,3420 | 2,5036 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 1,5200 | 2,6100 | 5,5800 | 3,9700 | 2,3200 | 3,3400 | 3,4900 |
Cashflow | 305,181 Mio. | 425 Mio. | 1,459 Mrd. | 298,318 Mio. | 534,010 Mio. | - | - |
Cashflow je Aktie | 1,8000 | 2,4600 | 8,6000 | 1,8400 | 3,3900 | - | - |
Umsatz je Aktie | 16,430 | 17,240 | 30,95 | 33,72 | 28,83 | - | - |
Dividende je Aktie | 0,7334 | 0,8267 | 0,9266 | 1,0424 | 1,1577 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 21,900 | 30,20 | 41,88 | 26,87 | 16,150 |
Umsatzrendite | 9,2400 | 15,110 | 18,040 | 11,760 | 8,0300 |
Gesamtrendite | 12,730 | 19,030 | 22,870 | 15,970 | 10,240 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 33,00 | 40,00 | 24,000 | 24,000 | 27,00 |
Arbeitsintensität | 67,00 | 60,00 | 76,00 | 76,00 | 73,00 |
Eigenkapitalquote | 58,12 | 63,01 | 54,60 | 59,44 | 63,40 |
Fremdkapitalquote | 41,88 | 36,99 | 45,40 | 40,56 | 36,60 |
Verschuldungsgrad | 72,07 | 58,70 | 83,15 | 68,23 | 57,73 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | 84,00 | 100,00 | 104,00 | 93,00 | - |
Liquidität 2. Grades | 138,00 | 160,00 | 144,00 | 141,00 | - |
Liquidität 3. Grades | 179,00 | 192,00 | 184,00 | 207,00 | - |
Working Capital | 632,62 Mio. | 700,33 Mio. | 1,48 Mrd. | 1,65 Mrd. | 1,56 Mrd. |