Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 6,6300 | 13,390 | 14,790 | 8,9600 | 8,3600 | 11,930 | 14,990 |
KCV | 3,9000 | 3,0800 | 8,7400 | 7,3400 | 4,7000 | 5,7800 | - |
KUV | 0,3800 | 0,3000 | 0,5800 | 0,6800 | 0,4400 | 0,7500 | - |
Dividende | - | - | - | - | - | 72,00 | - |
Dividendenrendite | - | - | - | - | - | 1,0400 | - |
Marktkapitalisierung | 1,07 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 16,883 | -18,852 | 25,24 |
Kurs-Cashflow-Verhältnis | 42,83 | 9,2489 | 31,00 |
Kurs-Umsatz-Verhältnis | 11,177 | 5,1949 | 2,9173 |
Dividendenrendite in % | 1,5358 | 1,0861 | 1,5828 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 257,62 | 99,46 | 180,92 | 446,55 | 344,95 | 440,98 | 451,77 |
Cashflow | 11,466 Mrd. | 11,240 Mrd. | 7,853 Mrd. | 13,975 Mrd. | 15,714 Mrd. | 23,357 Mrd. | - |
Cashflow je Aktie | 438,07 | 432,30 | 306,20 | 544,97 | 612,70 | 910,70 | - |
Umsatz je Aktie | 4.543,08 | 4.441,38 | 4.649,96 | 5.899,16 | 6.522,19 | 6.997,18 | - |
Dividende je Aktie | - | - | - | - | - | 72,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 20,080 | 8,0100 | 11,480 | 19,580 | 11,440 | 11,520 |
Umsatzrendite | 5,6700 | 2,2400 | 3,8900 | 7,5700 | 5,2900 | 6,3000 |
Gesamtrendite | 5,5900 | 2,0000 | 3,2700 | 6,8000 | 4,3700 | 4,9200 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 54,00 | 54,00 | 53,00 | 53,00 | 55,00 | 55,00 |
Arbeitsintensität | 46,00 | 46,00 | 47,00 | 47,00 | 45,00 | 45,00 |
Eigenkapitalquote | 27,84 | 24,980 | 28,45 | 34,75 | 38,20 | 42,70 |
Fremdkapitalquote | 72,16 | 74,87 | 71,41 | 65,14 | 58,26 | 54,14 |
Verschuldungsgrad | 259,24 | 299,68 | 250,97 | 187,47 | 152,51 | 126,80 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 21,000 | 15,000 | 24,000 |
Liquidität 2. Grades | - | - | 73,00 | 65,00 | 74,00 |
Liquidität 3. Grades | - | - | 110,00 | 106,00 | 118,00 |
Working Capital | 8,09 Mrd. | 7,65 Mrd. | 7,16 Mrd. | 5,34 Mrd. | 18,23 Mrd. |