Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 37,82 | 48,01 | 56,21 | 45,21 | 29,22 | 25,63 | 23,360 |
KCV | 113,47 | 67,78 | 45,89 | 66,36 | 68,98 | - | - |
KUV | 5,3400 | 5,3100 | 8,0400 | 7,3200 | 5,5400 | - | - |
Dividende | 2,6500 | 1,0000 | 1,8500 | 2,8500 | 2,0000 | - | - |
Dividendenrendite | 1,9700 | 0,7500 | 1,1000 | 1,5500 | 2,2300 | - | - |
Marktkapitalisierung | 4,63 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 11,751 | -24,535 | 22,259 |
Kurs-Cashflow-Verhältnis | 19,227 | 16,689 | 16,340 |
Kurs-Umsatz-Verhältnis | 3,1332 | 2,9532 | 4,5600 |
Dividendenrendite in % | 3,1538 | 2,1411 | 3,3767 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 3,0300 | 2,1600 | 2,8000 | 4,1100 | 5,7600 | 3,6500 | 3,8800 |
Cashflow | 53,100 Mio. | 80,500 Mio. | 177 Mio. | 144,800 Mio. | 124,100 Mio. | - | - |
Cashflow je Aktie | 1,0100 | 1,5300 | 3,4300 | 2,8000 | 2,4400 | - | - |
Umsatz je Aktie | 21,460 | 19,520 | 19,580 | 25,38 | 30,38 | - | - |
Dividende je Aktie | 2,6500 | 1,0000 | 1,8500 | 2,8500 | 2,0000 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 11,170 | 8,0900 | 9,3300 | 12,800 | 16,750 |
Umsatzrendite | 14,140 | 11,070 | 14,300 | 16,190 | 18,970 |
Gesamtrendite | 6,0700 | 4,0700 | 5,2000 | 7,1000 | 9,1600 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 34,00 | 34,00 | 33,00 | 33,00 | 32,00 |
Arbeitsintensität | 65,00 | 66,00 | 67,00 | 67,00 | 68,00 |
Eigenkapitalquote | 54,30 | 50,29 | 55,68 | 55,47 | 54,70 |
Fremdkapitalquote | 45,66 | 49,68 | 44,30 | 44,50 | 45,27 |
Verschuldungsgrad | 84,10 | 98,77 | 79,56 | 80,23 | 82,76 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 0,0300 | 0,0100 | 0,1000 |
Liquidität 2. Grades | - | 18,000 | 17,000 | 21,000 | 18,000 |
Liquidität 3. Grades | - | 180,00 | 224,00 | 207,00 | 193,00 |
Working Capital | 1,03 Mrd. | 1,01 Mrd. | 1,14 Mrd. | 1,13 Mrd. | 1,15 Mrd. |