Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | 22,540 | 27,47 | 14,150 | 11,730 | 5,0500 | 16,180 |
KCV | - | 12,570 | 35,11 | 128,37 | 11,890 | 18,710 | - |
KUV | - | 0,7200 | 0,9500 | 0,7800 | 0,6100 | 0,6400 | - |
Dividende | - | - | - | - | - | 80,00 | - |
Dividendenrendite | - | - | - | - | - | 2,7200 | - |
Marktkapitalisierung | 403,95 Mio. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 40,78 | 41,85 | 34,67 |
Kurs-Cashflow-Verhältnis | 78,78 | 90,86 | 42,68 |
Kurs-Umsatz-Verhältnis | 4,6975 | 25,58 | 7,3367 |
Dividendenrendite in % | 4,3442 | 2,6647 | 2,2573 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 68,74 | 91,77 | 118,21 | 178,69 | 175,29 | 417,78 | 188,45 |
Cashflow | 2,784 Mrd. | 3,329 Mrd. | 1,900 Mrd. | 400 Mio. | 3,450 Mrd. | 2,256 Mrd. | - |
Cashflow je Aktie | 138,08 | 164,60 | 92,50 | 19,690 | 172,94 | 112,69 | - |
Umsatz je Aktie | 2.501,22 | 2.883,74 | 3.429,91 | 3.257,92 | 3.369,86 | 3.281,92 | - |
Dividende je Aktie | - | - | - | - | - | 80,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 9,2500 | 11,170 | 13,130 | 17,010 | 15,340 | 27,84 |
Umsatzrendite | 2,7500 | 3,1800 | 3,4500 | 5,4800 | 5,2000 | 12,730 |
Gesamtrendite | 5,0400 | 5,7100 | 6,2600 | 8,1800 | 7,6900 | 16,180 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 27,00 | 25,00 | 25,00 | 23,000 | 22,000 | 19,000 |
Arbeitsintensität | 73,00 | 75,00 | 75,00 | 77,00 | 78,00 | 81,00 |
Eigenkapitalquote | 54,49 | 51,15 | 47,65 | 48,10 | 50,13 | 58,12 |
Fremdkapitalquote | 42,33 | 45,77 | 49,54 | 47,31 | 44,65 | 36,90 |
Verschuldungsgrad | 77,68 | 89,49 | 103,97 | 98,34 | 89,06 | 63,48 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 58,00 | 46,00 | 44,00 |
Liquidität 2. Grades | - | - | 161,00 | 164,00 | 174,00 |
Liquidität 3. Grades | - | - | 165,00 | 165,00 | 175,00 |
Working Capital | 9,80 Mrd. | 10,82 Mrd. | 12,23 Mrd. | 15,43 Mrd. | 17,03 Mrd. |