Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 14,970 | 9,3300 | 9,7400 | 11,160 | 8,3700 | 14,520 | 14,390 |
KCV | 7,5300 | 5,7100 | 6,1000 | 8,7000 | 8,2100 | 11,090 | - |
KUV | 1,9300 | 1,3000 | 1,5000 | 1,7900 | 1,4400 | 2,6600 | - |
Dividende | - | - | - | - | - | 70,00 | - |
Dividendenrendite | - | - | - | - | - | 1,4400 | - |
Marktkapitalisierung | 13,71 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -9,9100 | 4,5582 | 18,445 |
Kurs-Cashflow-Verhältnis | 68,53 | -9,2556 | 24,641 |
Kurs-Umsatz-Verhältnis | 3,7807 | 1,0746 | 0,7300 |
Dividendenrendite in % | 2,5108 | 1,9037 | 2,7020 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 276,02 | 297,50 | 298,32 | 317,45 | 341,66 | 373,83 | 396,74 |
Cashflow | 260,057 Mrd. | 230,458 Mrd. | 225,947 Mrd. | 192,967 Mrd. | 165,112 Mrd. | 232,033 Mrd. | - |
Cashflow je Aktie | 548,71 | 486,26 | 476,74 | 407,16 | 348,38 | 489,58 | - |
Umsatz je Aktie | 2.137,89 | 2.138,49 | 1.935,82 | 1.982,18 | 1.983,18 | 2.041,81 | - |
Dividende je Aktie | - | - | - | - | - | 70,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 10,830 | 10,890 | 9,4100 | 9,2100 | 9,0000 | 8,6400 |
Umsatzrendite | 12,910 | 13,910 | 15,410 | 16,020 | 17,230 | 18,310 |
Gesamtrendite | 2,5500 | 2,6500 | 2,4900 | 2,5900 | 2,5400 | 2,6500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 82,00 | 83,00 | 84,00 | 84,00 | 83,00 | 84,00 |
Arbeitsintensität | 18,000 | 17,000 | 16,000 | 16,000 | 17,000 | 16,000 |
Eigenkapitalquote | 23,560 | 24,350 | 26,49 | 28,14 | 28,27 | 30,70 |
Fremdkapitalquote | 76,44 | 75,65 | 73,51 | 71,86 | 71,73 | 69,30 |
Verschuldungsgrad | 324,42 | 310,63 | 277,48 | 255,32 | 253,76 | 225,68 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 28,00 | 24,000 | 22,000 |
Liquidität 2. Grades | - | - | 31,00 | 27,00 | 27,00 |
Liquidität 3. Grades | - | - | 127,00 | 139,00 | 120,00 |
Working Capital | 355,64 Mrd. | 293,99 Mrd. | 250,24 Mrd. | 301,51 Mrd. | 245,35 Mrd. |